See more : DB Financial Investment Co., Ltd. (016610.KS) Income Statement Analysis – Financial Results
Complete financial analysis of Sixt SE (SIX2.DE) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Sixt SE, a leading company in the Rental & Leasing Services industry within the Industrials sector.
- Duke Realty Corporation (0ID0.L) Income Statement Analysis – Financial Results
- EXFO Inc. (EXFO) Income Statement Analysis – Financial Results
- Yamazawa Co., Ltd. (9993.T) Income Statement Analysis – Financial Results
- G6 Materials Corp. (GPHBF) Income Statement Analysis – Financial Results
- Altisource Asset Management Corporation (AAMC) Income Statement Analysis – Financial Results
Sixt SE (SIX2.DE)
About Sixt SE
Sixt SE, through its subsidiaries, provides mobility services for private and business customers in Germany and internationally. The company engages in the rental of various utility vehicles; and provision of international holiday vehicle rental, car sharing, transfer, and car subscription services. As of December 31, 2021, its corporate and franchise station network comprised approximately 900 stations. The company was founded in 1912 and is headquartered in Pullach, Germany. Sixt SE is a subsidiary of Erich Sixt Vermögensverwaltung GmbH.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3.62B | 3.07B | 2.28B | 1.53B | 3.31B | 2.93B | 2.60B | 2.41B | 2.18B | 1.80B | 1.66B | 1.60B | 1.56B | 1.54B | 1.60B | 1.77B | 0.00 | 0.00 | 0.00 |
Cost of Revenue | 776.68M | 629.95M | 506.50M | 429.30M | 1.14B | 1.00B | 895.24M | 849.96M | 807.31M | 675.24M | 645.56M | 643.20M | 644.59M | 657.00M | 691.40M | 746.36M | -626.26M | -625.16M | -599.46M |
Gross Profit | 2.84B | 2.44B | 1.78B | 1.10B | 2.17B | 1.93B | 1.71B | 1.56B | 1.37B | 1.12B | 1.02B | 952.44M | 919.14M | 881.22M | 910.14M | 1.03B | 626.26M | 625.16M | 599.46M |
Gross Profit Ratio | 78.55% | 79.45% | 77.81% | 71.98% | 65.65% | 65.84% | 65.60% | 64.77% | 62.95% | 62.41% | 61.22% | 59.69% | 58.78% | 57.29% | 56.83% | 57.92% | 0.00% | 0.00% | 0.00% |
Research & Development | 7.70M | 4.36M | 1.61M | 590.00K | 1.69M | 804.00K | 296.00K | 121.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 75.14M | 36.09M | 27.04M | 23.85M | 24.31M | 21.76M | 20.66M | 19.21M | 24.34M | 15.00M | 15.87M | 12.47M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 179.13M | 155.59M | 70.22M | 48.88M | 87.80M | 80.68M | 65.92M | 65.02M | 55.03M | 43.01M | 43.75M | 39.57M | 0.00 | 0.00 | 0.00 | 0.00 | -28.67M | -25.23M | -22.08M |
SG&A | 254.28M | 191.68M | 97.25M | 72.73M | 112.11M | 102.43M | 86.58M | 84.23M | 79.37M | 58.01M | 59.62M | 52.04M | 0.00 | 0.00 | 0.00 | 0.00 | -28.67M | -25.23M | -22.08M |
Other Expenses | 2.01B | 1.59B | 1.12B | 1.01B | 1.62B | 1.41B | 1.21B | 1.12B | 977.59M | 841.71M | 768.86M | 719.90M | 729.28M | 725.02M | 843.07M | 872.62M | 0.00 | 0.00 | 0.00 |
Operating Expenses | 2.27B | 1.79B | 1.21B | 1.08B | 1.73B | 1.51B | 1.29B | 1.20B | 1.06B | 899.72M | 828.48M | 771.94M | 729.28M | 725.02M | 843.07M | 872.62M | -28.67M | -25.23M | -22.08M |
Cost & Expenses | 3.05B | 2.42B | 1.72B | 1.51B | 2.87B | 2.51B | 2.19B | 2.05B | 1.86B | 1.57B | 1.47B | 1.42B | 1.37B | 1.38B | 1.53B | 1.62B | -654.92M | -650.39M | -621.54M |
Interest Income | 1.97M | 1.42M | 766.00K | 2.73M | 2.10M | 1.04M | 638.00K | 820.00K | 1.11M | 1.03M | 3.56M | 2.16M | 5.40M | 9.10M | 8.27M | 2.27M | 10.63M | 0.00 | 0.00 |
Interest Expense | 112.23M | 40.11M | 37.85M | 37.25M | 44.18M | 36.54M | 34.56M | 34.42M | 40.04M | 38.07M | 39.21M | 54.40M | 58.09M | 63.04M | 60.21M | 72.00M | 50.66M | 0.00 | 0.00 |
Depreciation & Amortization | 183.03M | 146.98M | 131.63M | 163.67M | 110.37M | 221.79M | 211.37M | 200.27M | 418.52M | 347.06M | 318.92M | 314.10M | 321.66M | 326.88M | 404.82M | 416.85M | 333.45M | 268.67M | 249.41M |
EBITDA | 759.51M | 737.24M | 611.65M | 119.37M | 450.80M | 794.87M | 831.55M | 458.19M | 636.69M | 542.16M | 495.66M | 487.07M | 518.66M | 492.11M | 480.08M | 575.59M | 521.77M | 430.43M | 364.97M |
EBITDA Ratio | 20.98% | 39.16% | 40.88% | 31.00% | 34.22% | 38.90% | 33.31% | 32.49% | 30.56% | 31.55% | 30.82% | 31.07% | 33.17% | 32.00% | 29.98% | 32.45% | 0.00% | 0.00% | 0.00% |
Operating Income | 573.20M | 1.03B | 801.41M | 311.28M | 379.70M | 421.08M | 415.80M | 359.71M | 314.99M | 221.20M | 190.52M | 180.50M | 189.86M | 156.20M | 67.07M | 154.89M | 654.92M | 650.39M | 621.54M |
Operating Income Ratio | 15.83% | 33.65% | 35.11% | 20.32% | 11.48% | 14.37% | 15.98% | 14.91% | 14.45% | 12.32% | 11.45% | 11.31% | 12.14% | 10.15% | 4.19% | 8.73% | 0.00% | 0.00% | 0.00% |
Total Other Income/Expenses | -108.94M | -877.52M | -559.43M | -488.79M | -557.20M | -418.94M | -128.52M | -141.41M | -129.78M | -84.97M | -56.66M | -61.92M | -71.47M | -53.94M | -51.94M | -68.15M | -40.03M | 0.00 | 0.00 |
Income Before Tax | 464.26M | 550.15M | 442.17M | -81.55M | 337.42M | 534.57M | 287.28M | 218.30M | 185.21M | 157.02M | 137.07M | 118.57M | 138.91M | 102.26M | 15.13M | 86.74M | 0.00 | 0.00 | 0.00 |
Income Before Tax Ratio | 12.82% | 17.94% | 19.37% | -5.32% | 10.20% | 18.25% | 11.04% | 9.05% | 8.50% | 8.74% | 8.23% | 7.43% | 8.88% | 6.65% | 0.94% | 4.89% | 0.00% | 0.00% | 0.00% |
Income Tax Expense | 129.12M | 164.45M | 129.02M | 17.26M | 90.61M | 95.71M | 82.87M | 61.66M | 57.04M | 47.00M | 42.67M | 39.38M | 41.44M | 31.54M | 4.73M | 25.29M | 0.00 | 0.00 | 0.00 |
Net Income | 335.14M | 385.71M | 313.15M | -98.81M | 234.35M | 426.02M | 192.11M | 142.30M | 115.08M | 110.00M | 94.82M | 79.16M | 97.73M | 70.72M | 10.40M | 61.45M | 0.00 | 0.00 | 0.00 |
Net Income Ratio | 9.26% | 12.58% | 13.72% | -6.45% | 7.09% | 14.54% | 7.38% | 5.90% | 5.28% | 6.12% | 5.70% | 4.96% | 6.25% | 4.60% | 0.65% | 3.46% | 0.00% | 0.00% | 0.00% |
EPS | 7.14 | 8.22 | 6.67 | -2.10 | 4.99 | 9.08 | 4.09 | 3.00 | 2.39 | 2.28 | 1.97 | 1.64 | 1.99 | 1.41 | 0.20 | 1.22 | 0.00 | 0.00 | 0.00 |
EPS Diluted | 7.14 | 8.22 | 6.67 | -2.10 | 4.99 | 9.08 | 4.09 | 3.00 | 2.39 | 2.28 | 1.97 | 1.64 | 1.99 | 1.41 | 0.20 | 1.22 | 0.00 | 0.00 | 0.00 |
Weighted Avg Shares Out | 46.94M | 46.94M | 46.94M | 46.94M | 46.94M | 46.94M | 46.94M | 47.32M | 48.06M | 48.06M | 48.06M | 48.16M | 48.99M | 50.20M | 50.45M | 50.27M | 49.98M | 45.08M | 45.08M |
Weighted Avg Shares Out (Dil) | 46.94M | 46.94M | 46.94M | 46.94M | 46.94M | 46.94M | 46.94M | 47.32M | 48.06M | 48.06M | 48.06M | 48.16M | 48.99M | 50.20M | 50.84M | 50.66M | 50.72M | 45.94M | 45.94M |
Source: https://incomestatements.info
Category: Stock Reports