See more : Anti-Microbial Savior BioteQ Co., Ltd (6864.TWO) Income Statement Analysis – Financial Results
Complete financial analysis of SIMEC Atlantis Energy Limited (SMAYF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of SIMEC Atlantis Energy Limited, a leading company in the Renewable Utilities industry within the Utilities sector.
- GoGreen Investments Corporation (GOGN-UN) Income Statement Analysis – Financial Results
- Dawson Geophysical Company (DWSN) Income Statement Analysis – Financial Results
- IFL Enterprises Limited (IFL.BO) Income Statement Analysis – Financial Results
- Eastern Water Resources Development and Management Public Company Limited (EASTW.BK) Income Statement Analysis – Financial Results
- Public Joint Stock Company Novorossyisk Grain Plant (NKHP.ME) Income Statement Analysis – Financial Results
SIMEC Atlantis Energy Limited (SMAYF)
About SIMEC Atlantis Energy Limited
SIMEC Atlantis Energy Limited engages in the design, construction, installation, testing, operation, and maintenance of power projects in the United Kingdom and Japan. The company operates through three segments: Power Generation, Turbine and Engineering Service, and Project Development. It is involved in the tidal power generation; designs, supply, and maintenance of tidal turbines and subsea connection equipment; hydro development; and provision of offshore and onshore construction services. In addition, the company offers project management and consulting, operations and maintenance, and financial services. The company was formerly known as Atlantis Resources Limited and changed its name to SIMEC Atlantis Energy Limited in June 2018. SIMEC Atlantis Energy Limited was incorporated in 2005 and is based in Edinburgh, the United Kingdom.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.28M | 3.90M | 7.51M | 12.23M | 4.86M | 2.22M | 301.00K | 235.00K | 1.38M | 2.57M | 2.96M | 1.52M | 129.70K | 836.72K |
| Cost of Revenue | 1.92M | 14.92M | 27.21M | 28.95M | 24.98M | 20.21M | 12.70M | 9.46M | 9.48M | 1.63M | 2.61M | 1.52M | 0.00 | 0.00 |
| Gross Profit | 13.36M | -11.02M | -19.70M | -16.71M | -20.12M | -17.99M | -12.40M | -9.23M | -8.10M | 936.50K | 352.05K | -871.00 | 129.70K | 836.72K |
| Gross Profit Ratio | 87.43% | -282.42% | -262.22% | -136.60% | -414.08% | -811.55% | -4,118.94% | -3,926.38% | -587.82% | 36.51% | 11.89% | -0.06% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 1.05M | 997.00K | 999.00K | 986.00K | 81.00K | 140.00K | 619.61K | 408.20K | 459.68K | 522.29K | 433.14K | 642.22K |
| General & Administrative | 0.00 | 0.00 | -315.00K | -140.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 493.64K | 578.60K | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 288.91K | 0.00 | 0.00 | 0.00 |
| SG&A | 0.00 | 2.49M | -315.00K | -140.00K | 6.36M | 5.56M | 1.04M | 4.78M | 4.63M | 3.40M | 493.64K | 578.60K | 0.00 | 0.00 |
| Other Expenses | -12.18M | 1.30M | 1.07M | 1.27M | 1.86M | 949.00K | 2.98M | 2.82M | 13.31M | 548.65K | -276.95K | 31.74K | 49.54K | 7.34K |
| Operating Expenses | -12.18M | 12.69M | 26.57M | 29.04M | 24.76M | 20.16M | 12.81M | 9.11M | 10.11M | 9.61M | 5.51M | 7.40M | 5.64M | 7.33M |
| Cost & Expenses | -12.18M | 12.69M | 26.57M | 29.04M | 24.76M | 20.16M | 12.81M | 9.11M | 10.11M | 9.61M | 8.12M | 7.40M | 5.64M | 7.33M |
| Interest Income | 307.00K | 58.00K | 0.00 | 3.00K | 16.00K | 8.00K | 86.00K | 127.00K | 25.76K | 0.00 | 35.40K | 33.80K | 2.25K | 55.27K |
| Interest Expense | 4.41M | 3.82M | 3.08M | 3.89M | 3.65M | 3.00M | 1.62M | 1.00M | 615.31K | 1.09M | 5.82M | 1.21M | 249.95K | 1.74M |
| Depreciation & Amortization | 3.42M | 3.44M | 10.76M | 10.82M | 10.74M | 7.44M | 1.88M | 1.61M | 1.57M | 1.55M | 1.53M | 1.73M | 1.69M | 142.15K |
| EBITDA | 30.62M | -3.99M | -60.24M | -5.46M | -22.59M | -13.87M | -8.09M | -4.76M | 4.21M | -5.24M | 2.69M | -4.67M | -3.64M | -7.76M |
| EBITDA Ratio | 200.41% | -112.38% | -102.58% | -40.12% | -156.12% | -437.26% | -2,539.53% | -1,978.30% | 443.09% | -192.95% | 160.45% | -269.38% | -2,803.08% | -751.62% |
| Operating Income | 27.46M | -7.06M | -70.63M | -15.53M | -32.54M | -21.17M | -9.52M | -6.05M | 2.70M | -6.50M | -6.56M | -6.13M | -5.33M | -7.96M |
| Operating Income Ratio | 179.69% | -180.88% | -940.38% | -126.96% | -669.58% | -954.71% | -3,163.46% | -2,574.04% | 195.64% | -253.29% | -221.57% | -403.86% | -4,107.68% | -951.26% |
| Total Other Income/Expenses | -4.67M | -4.02M | -3.45M | -3.89M | -3.67M | -3.00M | -1.62M | -1.22M | -663.00K | -1.40M | -7.35M | -1.47M | -249.95K | -1.69M |
| Income Before Tax | 22.79M | -11.08M | -74.08M | -19.42M | -36.21M | -24.16M | -11.14M | -7.26M | 2.03M | -7.88M | -4.62M | -7.61M | -5.58M | -9.65M |
| Income Before Tax Ratio | 149.16% | -283.93% | -986.31% | -158.75% | -745.13% | -1,089.94% | -3,700.66% | -3,091.06% | 147.42% | -306.99% | -156.14% | -500.80% | -4,300.40% | -1,152.72% |
| Income Tax Expense | -385.00K | -19.00K | -2.49M | 263.00K | -787.00K | -120.00K | -575.00K | 241.00K | 1.76M | -5.35K | 5.26K | -33.47K | 0.66 | -5.53K |
| Net Income | 25.39M | -9.65M | -67.62M | -19.08M | -34.87M | -22.58M | -10.84M | -7.72M | 2.10M | -7.87M | -4.63M | -7.57M | -5.58M | -9.64M |
| Net Income Ratio | 166.18% | -247.28% | -900.32% | -155.95% | -717.68% | -1,018.45% | -3,602.33% | -3,283.40% | 152.54% | -306.78% | -156.32% | -498.60% | -4,300.40% | -1,152.06% |
| EPS | 0.04 | -0.01 | -0.12 | -0.04 | -0.08 | -0.09 | -0.09 | -0.06 | 0.02 | -0.11 | -0.06 | -0.10 | -0.05 | -0.09 |
| EPS Diluted | 0.04 | -0.01 | -0.12 | -0.04 | -0.08 | -0.09 | -0.09 | -0.06 | 0.02 | -0.11 | -0.06 | -0.10 | -0.05 | -0.09 |
| Weighted Avg Shares Out | 722.82M | 722.81M | 558.73M | 453.64M | 414.26M | 250.88M | 120.48M | 128.60M | 110.33M | 74.46M | 76.70M | 76.70M | 111.28M | 111.28M |
| Weighted Avg Shares Out (Dil) | 722.81M | 722.81M | 558.73M | 453.64M | 414.26M | 250.88M | 120.48M | 128.60M | 110.33M | 74.46M | 76.70M | 76.70M | 111.28M | 111.28M |
SIMEC Atlantis Energy shares jump 119% after results
Source: https://incomestatements.info
Category: Stock Reports