See more : Information Services Corporation (IRMTF) Income Statement Analysis – Financial Results
Complete financial analysis of Smurfit Kappa Group Plc (SMFTF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Smurfit Kappa Group Plc, a leading company in the Packaging & Containers industry within the Consumer Cyclical sector.
- Caxton and CTP Publishers and Printers Limited (CAT.JO) Income Statement Analysis – Financial Results
- Shanghai Aerospace Automobile Electromechanical Co., Ltd. (600151.SS) Income Statement Analysis – Financial Results
- TuSimple Holdings Inc. (TSP) Income Statement Analysis – Financial Results
- Baiying Holdings Group Limited (8525.HK) Income Statement Analysis – Financial Results
- OncoTherapy Science, Inc. (4564.T) Income Statement Analysis – Financial Results
Smurfit Kappa Group Plc (SMFTF)
About Smurfit Kappa Group Plc
Smurfit Kappa Group plc, together with its subsidiaries, manufactures, distributes, and sells paper-based packaging products. It operates through two segments, Europe and the Americas. The company offers consumer, retail, industrial, e-commerce, heavy-duty corrugated, and hexacomb packaging products; composite cardboard tubes, bags, and sacks; and bag-in-box, a single-use packaging system that comprises films, accessories, bags, taps, and boxes. It also provides point of sale displays; automated packing lines; various types of containerboards, such as Kraftliners, testliners, and containerboard flutings; and corrugated sheet boards, solid board sheets, folding carton sheet boards, sack Kraft papers, MG Kraft papers, preprint products, agro-papers, technical papers, BanaBag, and Catcher Board MB12.In addition, the company offers recycling solutions to cardboard and paper products. It primarily serves food, beverage, and household consumables sectors. Smurfit Kappa Group plc was founded in 1934 and is headquartered in Dublin, Ireland.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.31B | 12.82B | 10.11B | 8.53B | 9.05B | 8.95B | 8.56B | 8.16B | 8.11B | 8.08B | 7.96B | 7.34B | 7.36B | 6.68B | 6.06B | 7.06B | 7.27B | 6.97B |
| Cost of Revenue | 7.51B | 8.75B | 7.02B | 5.66B | 6.04B | 5.99B | 6.01B | 5.69B | 5.68B | 5.70B | 5.66B | 5.24B | 5.31B | 4.83B | 4.40B | 5.30B | 5.24B | 5.04B |
| Gross Profit | 3.80B | 4.06B | 3.09B | 2.87B | 3.01B | 2.96B | 2.55B | 2.47B | 2.43B | 2.38B | 2.30B | 2.10B | 2.05B | 1.85B | 1.65B | 1.77B | 2.03B | 1.93B |
| Gross Profit Ratio | 33.60% | 31.71% | 30.59% | 33.69% | 33.21% | 33.05% | 29.83% | 30.26% | 29.95% | 29.48% | 28.89% | 28.59% | 27.89% | 27.74% | 27.31% | 25.02% | 27.90% | 27.67% |
| Research & Development | 10.03M | 7.71M | 7.15M | 7.95M | 8.28M | 6.90M | 6.91M | 6.72M | 9.85M | 8.00M | 8.00M | 0.00 | 3.00M | 3.00M | 2.00M | 3.00M | 2.66M | 2.16M |
| General & Administrative | 1.46B | 1.44B | 1.20B | 1.23B | 1.21B | 1.15B | 1.08B | 1.00B | 1.02B | 1.04B | 1.01B | 938.00M | 897.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 927.00M | 961.00M | 823.00M | 725.00M | 730.00M | 705.00M | 667.00M | 636.00M | 643.00M | 630.00M | 619.00M | 579.00M | 552.00M | 546.00M | 515.00M | 578.00M | 589.00M | 14.70M |
| SG&A | 2.31B | 2.40B | 2.02B | 1.95B | 1.94B | 1.85B | 1.75B | 1.64B | 1.66B | 1.67B | 1.63B | 1.52B | 552.00M | 546.00M | 515.00M | 578.00M | 589.00M | 14.70M |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 2.32B | 2.40B | 2.02B | 1.95B | 1.94B | 1.85B | 1.76B | 1.65B | 1.66B | 1.67B | 1.66B | 1.49B | 1.43B | 1.35B | 1.31B | 1.19B | 1.34B | 1.55B |
| Cost & Expenses | 9.83B | 11.15B | 9.03B | 7.61B | 7.99B | 7.84B | 7.77B | 7.34B | 7.34B | 7.37B | 7.31B | 6.73B | 6.74B | 6.17B | 5.71B | 6.49B | 6.58B | 6.59B |
| Interest Income | 30.09M | 9.00M | 3.00M | 3.00M | 4.00M | 4.00M | 3.00M | 3.00M | 5.00M | 6.00M | 5.00M | 7.00M | 8.00M | 5.00M | 11.00M | 36.00M | 28.61M | 13.35M |
| Interest Expense | 159.49M | 158.00M | 128.00M | 140.00M | 188.00M | 182.00M | 197.00M | 186.00M | 159.00M | 180.00M | 243.00M | 361.00M | 293.00M | 314.00M | 287.00M | 310.00M | 340.20M | 428.70M |
| Depreciation & Amortization | 636.97M | 630.00M | 553.00M | 557.00M | 541.00M | 419.00M | 400.00M | 397.00M | 375.00M | 366.00M | 372.00M | 353.00M | 373.00M | 389.00M | 402.00M | 390.00M | 402.53M | 399.99M |
| EBITDA | 2.06B | 2.23B | 1.63B | 1.48B | 1.56B | 1.54B | 1.41B | 1.24B | 1.14B | 1.12B | 1.26B | 1.27B | 1.36B | 1.07B | 912.66M | 959.16M | 1.14B | 912.44M |
| EBITDA Ratio | 18.71% | 17.44% | 16.08% | 17.32% | 17.22% | 17.19% | 13.58% | 15.16% | 13.60% | 12.21% | 12.10% | 13.99% | 13.38% | 12.43% | 12.48% | 13.28% | 15.62% | 14.75% |
| Operating Income | 1.48B | 1.44B | 1.07B | 891.00M | 884.00M | 1.04B | 797.00M | 815.00M | 711.00M | 661.00M | 643.00M | 634.00M | 590.00M | 409.00M | 267.00M | 282.00M | 562.01M | 230.24M |
| Operating Income Ratio | 13.08% | 11.23% | 10.62% | 10.45% | 9.77% | 11.61% | 9.31% | 9.99% | 8.77% | 8.18% | 8.08% | 8.64% | 8.02% | 6.13% | 4.41% | 3.99% | 7.73% | 3.30% |
| Total Other Income/Expenses | -217.80M | -266.39M | -181.16M | -175.88M | -286.64M | -1.50B | -380.16M | -203.14M | -122.45M | -286.35M | -593.90M | -411.30M | -377.16M | -440.96M | -457.05M | -407.88M | -571.70M | -492.75M |
| Income Before Tax | 1.06B | 1.29B | 913.00M | 748.00M | 677.00M | -404.00M | 576.00M | 654.00M | 599.00M | 378.00M | 294.00M | 331.00M | 299.00M | 103.00M | -52.00M | -11.00M | 169.90M | -143.11M |
| Income Before Tax Ratio | 9.34% | 10.09% | 9.03% | 8.77% | 7.48% | -4.52% | 6.73% | 8.02% | 7.39% | 4.68% | 3.69% | 4.51% | 4.06% | 1.54% | -0.86% | -0.16% | 2.34% | -2.05% |
| Income Tax Expense | 296.92M | 348.00M | 234.00M | 201.00M | 193.00M | 235.00M | 153.00M | 196.00M | 186.00M | 126.00M | 98.00M | 71.00M | 81.00M | 45.00M | 55.00M | 21.00M | 3.50M | 10.51M |
| Net Income | 758.00M | 944.00M | 679.00M | 545.00M | 476.00M | -646.00M | 417.00M | 444.00M | 400.00M | 241.00M | 188.00M | 240.00M | 206.00M | 50.00M | -122.00M | -50.00M | 147.17M | -170.13M |
| Net Income Ratio | 6.70% | 7.37% | 6.72% | 6.39% | 5.26% | -7.22% | 4.87% | 5.44% | 4.93% | 2.98% | 2.36% | 3.27% | 2.80% | 0.75% | -2.01% | -0.71% | 2.02% | -2.44% |
| EPS | 2.95 | 3.53 | 2.70 | 2.27 | 2.09 | -2.74 | 1.77 | 1.89 | 1.73 | 1.06 | 0.82 | 1.07 | 0.93 | 0.23 | -0.56 | -0.23 | 0.74 | -0.86 |
| EPS Diluted | 2.92 | 3.49 | 2.67 | 2.25 | 2.07 | -2.74 | 1.76 | 1.88 | 1.69 | 1.03 | 0.81 | 1.04 | 0.91 | 0.23 | -0.56 | -0.23 | 0.72 | -0.83 |
| Weighted Avg Shares Out | 258.00M | 258.00M | 257.09M | 238.76M | 236.07M | 236.00M | 235.00M | 235.00M | 232.00M | 228.00M | 229.00M | 224.00M | 222.00M | 219.00M | 218.02M | 218.02M | 198.19M | 198.19M |
| Weighted Avg Shares Out (Dil) | 260.00M | 261.00M | 260.00M | 241.00M | 238.00M | 236.00M | 237.00M | 237.00M | 236.00M | 235.00M | 233.00M | 230.00M | 226.00M | 223.00M | 218.02M | 218.02M | 205.33M | 205.33M |
Source: https://incomestatements.info
Category: Stock Reports