See more : Danieli & C. Officine Meccaniche S.p.A. (DNIYY) Income Statement Analysis – Financial Results
Complete financial analysis of Sahamit Machinery Public Company Limited (SMIT.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Sahamit Machinery Public Company Limited, a leading company in the Industrial – Machinery industry within the Industrials sector.
- In Technical Productions Holdings Limited (8446.HK) Income Statement Analysis – Financial Results
- ACTIA Group S.A. (ATI.PA) Income Statement Analysis – Financial Results
- Makarony Polskie S.A. (MAK.WA) Income Statement Analysis – Financial Results
- Regeneron Pharmaceuticals, Inc. (REGN) Income Statement Analysis – Financial Results
- PT Unilever Indonesia Tbk (UNLRF) Income Statement Analysis – Financial Results
Sahamit Machinery Public Company Limited (SMIT.BK)
About Sahamit Machinery Public Company Limited
Sahamit Machinery Public Company Limited imports and distributes materials, machinery, and appliances for industries in Thailand. The company operates through three segments: Steel & Heat Treatment, Machine Tools & Tooling, and Others. It provides special steels for making molds, including hot work tool steel for aluminum extrusion and die-casting; cold work tool steel for blanking and punching tools, shear blades, automobiles, and electronic appliances; high speed steel for end mill cutters, twist drills, and wood-working tools; and plastic mold steel for PVC pipes, melamine kitchenware, and screw parts in the plastic injection machines. The company also offers CNC EDM, wire cutting, high speed machining center, and measuring machines; and tooling and general machine tools, including carbide cutting tools, digital readouts, measuring equipment, milling machines, surface grinding machines, and automatic band sawing machines, as well as spare parts. In addition, it provides pulp and paper products, machinery, accessories, forming fabric felts, canvass, refiner plates, chemicals, etc. for pulp and paper industry; and offers paper converting services. Further, the company distributes a range of electrotechnical products and services, including electrical measuring instruments, batteries, antennas, cores, potentiometers, power capacitors, radio interference suppression components, and switchgears, as well as offers electrical engineering services; and aluminum alloys. Additionally, it provides wood processing machinery and equipment, as well as heat treatment services; and chipper, flaker, circular, and straight knives. Sahamit Machinery Public Company Limited was incorporated in 1973 and is headquartered in Bangkok, Thailand.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.62B | 2.18B | 2.05B | 1.67B | 2.01B | 2.31B | 2.16B | 2.03B | 1.91B | 2.07B | 2.34B | 2.75B | 2.31B | 2.16B | 1.43B | 1.82B | 1.81B | 1.80B |
| Cost of Revenue | 1.10B | 1.51B | 1.35B | 1.14B | 1.39B | 1.61B | 1.48B | 1.44B | 1.37B | 1.50B | 1.68B | 2.05B | 1.70B | 1.60B | 1.11B | 1.31B | 1.31B | 1.31B |
| Gross Profit | 521.14M | 663.55M | 698.31M | 529.89M | 619.22M | 706.41M | 685.67M | 592.95M | 543.46M | 569.96M | 657.31M | 694.81M | 612.38M | 558.48M | 320.82M | 513.03M | 497.33M | 492.20M |
| Gross Profit Ratio | 32.22% | 30.49% | 34.10% | 31.72% | 30.77% | 30.55% | 31.69% | 29.23% | 28.45% | 27.59% | 28.07% | 25.29% | 26.50% | 25.88% | 22.38% | 28.15% | 27.46% | 27.31% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 161.08M | 160.48M | 158.33M | 157.32M | 181.77M | 165.58M | 296.07M | 277.19M | 276.85M | 265.22M | 268.49M | 254.90M | 225.35M | 213.13M | 184.79M | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 211.28M | 227.49M | 219.70M | 212.19M | 242.47M | 249.30M | 108.95M | 103.32M | 100.10M | 99.72M | 115.39M | 120.14M | 100.36M | 81.05M | 63.59M | 0.00 | 0.00 | 0.00 |
| SG&A | 372.36M | 387.97M | 378.03M | 369.51M | 424.24M | 414.88M | 405.03M | 380.51M | 376.96M | 364.94M | 383.88M | 375.04M | 325.71M | 294.17M | 248.38M | 293.15M | 259.11M | 255.99M |
| Other Expenses | 0.00 | -8.87M | -13.86M | -11.60M | -13.83M | 12.02M | 4.16M | 3.18M | 6.59M | 3.29M | 8.37M | 13.00M | 0.00 | 0.00 | 0.00 | 5.07M | 0.00 | 0.00 |
| Operating Expenses | 370.69M | 379.10M | 364.17M | 357.90M | 410.41M | 404.35M | 397.24M | 370.78M | 364.97M | 341.84M | 354.86M | 321.97M | 325.71M | 294.17M | 248.38M | 298.22M | 259.11M | 255.99M |
| Cost & Expenses | 1.47B | 1.89B | 1.71B | 1.50B | 1.80B | 2.01B | 1.88B | 1.81B | 1.73B | 1.84B | 2.04B | 2.37B | 2.02B | 1.89B | 1.36B | 1.61B | 1.57B | 1.57B |
| Interest Income | 0.00 | 2.59M | 3.70M | 2.98M | 3.15M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.15 | -0.42 |
| Interest Expense | 0.00 | 1.78M | 1.59M | 1.39M | 1.23M | 1.01M | 868.23K | 845.55K | 765.34K | 839.77K | 3.15M | 11.75M | 10.48M | 10.34M | 20.60M | 27.57M | 19.99M | 18.57M |
| Depreciation & Amortization | 61.08M | 60.06M | 62.38M | 69.53M | 67.33M | 64.94M | 70.00M | 72.54M | 73.40M | 73.48M | 71.59M | 67.51M | 60.37M | 57.59M | 55.36M | 55.36M | 49.92M | 43.30M |
| EBITDA | 209.86M | 342.73M | 416.41M | 238.89M | 294.43M | 379.01M | 362.61M | 314.96M | 251.89M | 312.53M | 396.38M | 464.36M | 371.31M | 321.90M | 131.06M | 270.17M | 288.15M | 298.08M |
| EBITDA Ratio | 12.97% | 15.83% | 19.37% | 14.46% | 14.01% | 16.39% | 16.76% | 14.68% | 13.53% | 14.76% | 16.33% | 16.50% | 15.02% | 14.92% | 8.91% | 16.34% | 17.01% | 16.54% |
| Operating Income | 148.78M | 290.71M | 334.15M | 171.99M | 214.67M | 302.05M | 288.44M | 222.17M | 178.49M | 228.11M | 302.45M | 372.83M | 286.67M | 264.30M | 72.44M | 214.81M | 238.23M | 236.21M |
| Operating Income Ratio | 9.20% | 13.36% | 16.32% | 10.29% | 10.67% | 13.06% | 13.33% | 10.95% | 9.34% | 11.04% | 12.92% | 13.57% | 12.40% | 12.25% | 5.05% | 11.79% | 13.15% | 13.11% |
| Total Other Income/Expenses | 10.62M | 6.25M | 32.16M | -1.39M | 11.20M | 10.04M | 5.35M | 16.23M | 17.47M | 10.09M | 10.82M | 5.55M | 13.79M | -10.34M | -20.60M | -27.57M | -19.99M | -18.57M |
| Income Before Tax | 159.39M | 288.93M | 352.44M | 174.08M | 225.87M | 324.11M | 297.95M | 241.58M | 195.96M | 238.21M | 321.65M | 385.10M | 300.46M | 253.97M | 51.84M | 214.81M | 238.23M | 236.21M |
| Income Before Tax Ratio | 9.85% | 13.28% | 17.21% | 10.42% | 11.22% | 14.02% | 13.77% | 11.91% | 10.26% | 11.53% | 13.74% | 14.02% | 13.00% | 11.77% | 3.62% | 11.79% | 13.15% | 13.11% |
| Income Tax Expense | 27.73M | 53.24M | 61.91M | 26.76M | 43.67M | 60.62M | 55.50M | 44.73M | 36.74M | 43.77M | 57.48M | 81.88M | 78.61M | 53.72M | 11.71M | 44.63M | 51.82M | 56.50M |
| Net Income | 131.67M | 235.69M | 290.53M | 147.32M | 182.21M | 263.48M | 242.45M | 196.85M | 159.22M | 194.44M | 264.16M | 303.21M | 221.84M | 200.25M | 40.13M | 142.61M | 166.43M | 161.14M |
| Net Income Ratio | 8.14% | 10.83% | 14.19% | 8.82% | 9.05% | 11.40% | 11.20% | 9.70% | 8.34% | 9.41% | 11.28% | 11.04% | 9.60% | 9.28% | 2.80% | 7.82% | 9.19% | 8.94% |
| EPS | 0.25 | 0.44 | 0.55 | 0.28 | 0.34 | 0.50 | 0.46 | 0.37 | 0.30 | 0.37 | 0.50 | 0.58 | 0.43 | 0.38 | 0.08 | 0.27 | 0.31 | 0.30 |
| EPS Diluted | 0.25 | 0.44 | 0.55 | 0.28 | 0.34 | 0.50 | 0.46 | 0.37 | 0.30 | 0.37 | 0.50 | 0.58 | 0.43 | 0.38 | 0.08 | 0.27 | 0.31 | 0.30 |
| Weighted Avg Shares Out | 530.00M | 530.00M | 530.00M | 530.00M | 530.00M | 530.00M | 530.00M | 530.00M | 530.00M | 530.00M | 530.00M | 527.02M | 519.73M | 529.34M | 530.00M | 530.00M | 530.00M | 537.13M |
| Weighted Avg Shares Out (Dil) | 530.00M | 530.00M | 530.00M | 530.00M | 530.00M | 530.00M | 530.00M | 530.00M | 530.00M | 530.00M | 530.00M | 527.02M | 519.73M | 529.34M | 530.00M | 530.00M | 530.00M | 537.13M |
Source: https://incomestatements.info
Category: Stock Reports