See more : Cineworld Group plc (CNWGQ) Income Statement Analysis – Financial Results
Complete financial analysis of J. Smart & Co. (Contractors) PLC (SMJ.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of J. Smart & Co. (Contractors) PLC, a leading company in the Engineering & Construction industry within the Industrials sector.
- Diamond S Shipping Inc. (DSSI) Income Statement Analysis – Financial Results
- Slinger Bag Inc. (SLBG) Income Statement Analysis – Financial Results
- Health and Happiness (H&H) International Holdings Limited (1112.HK) Income Statement Analysis – Financial Results
- Unitas Holdings Limited (8020.HK) Income Statement Analysis – Financial Results
- ITV plc (ITVPF) Income Statement Analysis – Financial Results
J. Smart & Co. (Contractors) PLC (SMJ.L)
About J. Smart & Co. (Contractors) PLC
J. Smart & Co. (Contractors) PLC, together with its subsidiaries, engages in the contracting, developing, and constructing public works, shopping centers, offices, factories, warehouses, local authority, and landlords and private housing projects in the United Kingdom. It also contracts building and civil engineering projects; develops and sells residential properties; develops industrial and commercial properties for lease; provides serviced office spaces; carries out small to medium sized building and civil engineering works for various clients; and offers plumbing support services to the construction companies. J. Smart & Co. (Contractors) PLC was founded in 1947 and is headquartered in Edinburgh, the United Kingdom.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 22.02M | 12.97M | 9.60M | 12.31M | 19.22M | 16.18M | 10.66M | 25.42M | 30.68M | 21.56M | 24.81M | 20.60M | 28.08M | 19.59M | 23.69M | 29.45M | 27.57M | 24.56M | 26.25M | 22.20M | 19.41M | 18.85M | 17.37M | 18.45M | 13.48M | 14.63M | 14.05M | 17.85M | 17.21M | 17.64M | 17.16M | 12.84M | 13.99M | 15.04M | 16.48M | 12.95M | 12.57M | 11.44M | 11.71M |
Cost of Revenue | 17.99M | 6.92M | 8.02M | 10.88M | 19.17M | 14.56M | 8.12M | 21.97M | 26.92M | 18.80M | 24.52M | 19.53M | 20.74M | 15.76M | 19.33M | 25.76M | 24.45M | 21.46M | 21.38M | 17.92M | 1.77M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 4.03M | 6.05M | 1.58M | 1.43M | 49.00K | 1.62M | 2.54M | 3.45M | 3.77M | 2.76M | 290.00K | 1.07M | 7.34M | 3.83M | 4.36M | 3.69M | 3.13M | 3.09M | 4.87M | 4.29M | 17.64M | 18.85M | 17.37M | 18.45M | 13.48M | 14.63M | 14.05M | 17.85M | 17.21M | 17.64M | 17.16M | 12.84M | 13.99M | 15.04M | 16.48M | 12.95M | 12.57M | 11.44M | 11.71M |
Gross Profit Ratio | 18.29% | 46.64% | 16.43% | 11.62% | 0.25% | 10.00% | 23.81% | 13.59% | 12.28% | 12.79% | 1.17% | 5.19% | 26.13% | 19.53% | 18.40% | 12.54% | 11.34% | 12.59% | 18.55% | 19.30% | 90.88% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 4.52M | 4.62M | 4.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 4.52M | 4.62M | 4.30M | 6.75M | 6.10M | 6.28M | 6.57M | 6.96M | 6.14M | 5.76M | 5.53M | 5.60M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | -1.16M | 0.00 | 6.47M | -701.00K | -1.12M | -1.30M | 833.00K | 5.52M | 4.99M | 4.76M | 4.80M | 4.90M | 584.00K | -364.00K | -580.00K | -566.00K | -302.00K | -3.73M | -3.47M | -1.79M | -716.00K | 5.18M | 4.95M | 4.56M | 3.89M | 3.48M | 10.76M | 14.19M | 14.48M | 14.69M | 15.47M | 10.80M | 10.68M | 15.01M | 16.47M | 12.53M | 12.30M | 11.40M | 11.70M |
Operating Expenses | 3.36M | 6.71M | 6.47M | -701.00K | -1.12M | -1.30M | 833.00K | 6.35M | 575.00K | 598.00K | 399.00K | 176.00K | 584.00K | 344.00K | 6.00K | -379.00K | -96.00K | -1.87M | -498.00K | -753.00K | 14.89M | 26.30M | 22.63M | 24.24M | 18.41M | 18.57M | 10.76M | 14.19M | 14.48M | 14.69M | 15.47M | 10.80M | 10.68M | 15.01M | 16.47M | 12.53M | 12.30M | 11.40M | 11.70M |
Cost & Expenses | 21.35M | 13.63M | 14.49M | 10.18M | 18.05M | 13.27M | 8.95M | 28.32M | 27.49M | 19.40M | 24.91M | 19.70M | 21.33M | 16.11M | 19.34M | 25.38M | 24.35M | 19.60M | 20.88M | 17.16M | 14.89M | 26.30M | 22.63M | 24.24M | 18.41M | 18.57M | 10.76M | 14.19M | 14.48M | 14.69M | 15.47M | 10.80M | 10.68M | 15.01M | 16.47M | 12.53M | 12.30M | 11.40M | 11.70M |
Interest Income | 1.35M | 786.00K | 141.00K | 4.00K | 130.00K | 185.00K | 180.00K | 95.00K | 191.00K | 200.00K | 187.00K | 356.00K | 593.00K | 384.00K | 120.00K | 677.00K | 1.26M | 851.00K | 382.00K | 131.00K | 71.00K | 24.00K | 4.00K | 70.00K | 64.00K | 242.00K | 387.00K | 196.00K | 255.00K | 193.00K | 159.00K | 141.00K | 34.00K | 198.00K | 374.00K | 232.00K | 207.00K | 306.00K | 187.00K |
Interest Expense | 16.00K | 12.00K | 12.00K | 25.00K | 12.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 40.00K | 3.14M | 0.00 | 308.00K | 1.00K | 58.00K | 319.00K | 143.00K | 305.00K | 34.00K | 389.00K | 213.00K | 60.00K | 97.00K | 123.00K | 176.00K | 181.00K | 219.00K | 252.00K | 254.00K | 347.00K | 110.00K | 0.00 | 0.00 | 0.00 | 0.00 | 5.00K | 0.00 |
Depreciation & Amortization | 455.00K | 445.00K | 399.00K | 342.00K | 372.00K | 368.00K | 376.00K | 407.00K | 465.00K | 450.00K | 446.00K | 360.00K | 363.00K | 426.00K | 456.00K | 521.00K | 533.00K | 483.00K | 488.00K | 434.00K | 460.00K | 468.00K | 486.00K | 506.00K | 443.00K | 382.00K | 382.00K | 286.00K | 299.00K | 258.00K | 277.00K | 294.00K | 395.00K | 474.00K | 409.00K | 420.00K | 272.00K | 314.00K | 298.00K |
EBITDA | 2.84M | 598.00K | 8.35M | 14.96M | 4.54M | 7.59M | -3.19M | -2.49M | -1.34M | -2.15M | -4.46M | -1.54M | -1.28M | 1.04M | 4.24M | -903.00K | 6.34M | 6.87M | 12.74M | 15.71M | 5.55M | 6.87M | 5.31M | 4.19M | 3.58M | 3.60M | 4.08M | 4.13M | 3.36M | 3.95M | 2.18M | 2.68M | 3.80M | 522.00K | 427.00K | 1.26M | 820.00K | 1.75M | 322.00K |
EBITDA Ratio | 12.88% | 4.61% | 90.13% | 121.27% | 25.46% | 20.23% | 19.96% | -9.88% | 11.92% | 12.10% | 1.43% | 6.04% | 25.22% | 5.44% | 19.49% | -0.76% | 23.20% | 35.77% | 54.93% | 74.49% | 27.59% | 28.09% | 31.03% | 22.44% | 26.29% | 25.48% | 29.98% | 23.19% | 19.18% | 20.86% | 12.44% | 20.05% | 26.88% | 3.47% | 2.59% | 9.73% | 6.52% | 15.66% | 2.75% |
Operating Income | 666.00K | -657.00K | 7.82M | 14.27M | 4.35M | 2.90M | 1.70M | 3.85M | 3.51M | 2.01M | -891.00K | -2.11M | -685.00K | 90.00K | 3.79M | -1.75M | 4.49M | 5.65M | 11.83M | 15.23M | 4.54M | 4.49M | 4.56M | 3.39M | 2.88M | 2.91M | 3.15M | 3.65M | 2.79M | 3.23M | 1.74M | 2.15M | 3.35M | 48.00K | 18.00K | 840.00K | 548.00K | 1.48M | 24.00K |
Operating Income Ratio | 3.02% | -5.06% | 81.50% | 115.97% | 22.62% | 17.91% | 15.95% | 15.13% | 11.45% | 9.32% | -3.59% | -10.25% | -2.44% | 0.46% | 15.99% | -5.93% | 16.28% | 23.02% | 45.06% | 68.59% | 23.39% | 23.80% | 26.25% | 18.37% | 21.39% | 19.88% | 22.43% | 20.43% | 16.22% | 18.29% | 10.15% | 16.75% | 23.93% | 0.32% | 0.11% | 6.49% | 4.36% | 12.92% | 0.20% |
Total Other Income/Expenses | 1.70M | 762.00K | 370.00K | 592.00K | -208.00K | 4.24M | 3.66M | 1.41M | 494.00K | 1.30M | 1.19M | -2.76M | 740.00K | 566.00K | -4.00K | 539.00K | 1.31M | 2.49M | 8.65M | 763.00K | 746.00K | 1.53M | 54.00K | 234.00K | 152.00K | 190.00K | 369.00K | 20.00K | 50.00K | 215.00K | -89.00K | -108.00K | -59.00K | 4.39M | 3.74M | 2.30M | 1.46M | 1.38M | 1.34M |
Income Before Tax | 2.37M | 105.00K | 8.19M | 14.87M | 4.14M | 7.27M | 5.25M | 4.04M | 3.75M | 3.54M | 1.21M | 829.00K | 55.00K | 656.00K | 3.98M | -1.21M | 5.87M | 8.14M | 13.76M | 15.99M | 5.29M | 6.02M | 4.61M | 3.62M | 3.04M | 3.10M | 3.52M | 3.67M | 2.84M | 3.44M | 1.65M | 2.04M | 3.29M | 4.44M | 3.76M | 3.14M | 2.01M | 1.43M | 1.36M |
Income Before Tax Ratio | 10.74% | 0.81% | 85.36% | 120.78% | 21.54% | 44.93% | 49.30% | 15.88% | 12.23% | 16.44% | 4.87% | 4.03% | 0.20% | 3.35% | 16.82% | -4.10% | 21.29% | 33.17% | 52.43% | 72.03% | 27.23% | 31.93% | 26.56% | 19.64% | 22.52% | 21.18% | 25.06% | 20.54% | 16.51% | 19.50% | 9.63% | 15.90% | 23.51% | 29.52% | 22.82% | 24.25% | 16.00% | 12.48% | 11.62% |
Income Tax Expense | 692.00K | -95.00K | 1.57M | 3.80M | 508.00K | 529.00K | 402.00K | 310.00K | 264.00K | 546.00K | 182.00K | 445.00K | 586.00K | -358.00K | 250.00K | -50.00K | 540.00K | 1.41M | 3.13M | 4.28M | 1.41M | 1.61M | 1.16M | 989.00K | 268.00K | 890.00K | 760.00K | 940.00K | 72.00K | 1.11M | 642.00K | 705.00K | 1.06M | 1.49M | 1.28M | 1.05M | 725.00K | 474.00K | 441.00K |
Net Income | 1.67M | 200.00K | 6.62M | 10.97M | 3.59M | 6.24M | 4.85M | 3.73M | 3.49M | 3.00M | 1.03M | 384.00K | -531.00K | 1.01M | 3.73M | -1.16M | 5.33M | 6.73M | 10.63M | 11.71M | 3.87M | 4.41M | 3.45M | 2.64M | 2.77M | 2.21M | 2.76M | 2.73M | 2.77M | 2.33M | 1.01M | 1.34M | 2.23M | 2.95M | 2.48M | 2.09M | 1.83M | 954.00K | 1.24M |
Net Income Ratio | 7.60% | 1.54% | 68.99% | 89.13% | 18.65% | 38.54% | 45.53% | 14.66% | 11.37% | 13.91% | 4.13% | 1.86% | -1.89% | 5.18% | 15.76% | -3.93% | 19.33% | 27.41% | 40.50% | 52.77% | 19.95% | 23.37% | 19.88% | 14.28% | 20.53% | 15.10% | 19.65% | 15.27% | 16.09% | 13.22% | 5.89% | 10.41% | 15.91% | 19.64% | 15.04% | 16.14% | 14.54% | 8.34% | 10.54% |
EPS | 0.04 | 0.00 | 0.16 | 0.26 | 0.08 | 0.14 | 0.11 | 0.08 | 0.08 | 0.06 | 0.02 | 0.01 | -0.01 | 0.02 | 0.07 | -0.02 | 0.11 | 0.13 | 0.21 | 0.23 | 0.08 | 0.09 | 0.07 | 0.05 | 0.06 | 0.04 | 0.05 | 0.05 | 0.06 | 0.05 | 0.02 | 0.03 | 0.04 | 0.06 | 0.05 | 0.04 | 0.04 | 0.02 | 0.02 |
EPS Diluted | 0.04 | 0.00 | 0.16 | 0.26 | 0.08 | 0.14 | 0.11 | 0.08 | 0.08 | 0.06 | 0.02 | 0.01 | -0.01 | 0.02 | 0.07 | -0.02 | 0.11 | 0.13 | 0.21 | 0.23 | 0.08 | 0.09 | 0.07 | 0.05 | 0.06 | 0.04 | 0.05 | 0.05 | 0.06 | 0.05 | 0.02 | 0.03 | 0.04 | 0.06 | 0.05 | 0.04 | 0.04 | 0.02 | 0.02 |
Weighted Avg Shares Out | 39.61M | 40.57M | 41.64M | 42.28M | 42.95M | 43.58M | 44.50M | 45.10M | 45.83M | 46.48M | 47.02M | 48.00M | 49.47M | 20.41M | 50.41M | 50.41M | 50.41M | 50.41M | 50.41M | 50.41M | 50.41M | 50.41M | 50.41M | 50.41M | 50.41M | 50.41M | 50.41M | 50.41M | 50.41M | 50.41M | 50.41M | 50.41M | 50.41M | 50.41M | 50.40M | 50.40M | 50.40M | 50.40M | 50.40M |
Weighted Avg Shares Out (Dil) | 39.61M | 40.57M | 41.64M | 42.28M | 42.95M | 43.58M | 44.50M | 45.10M | 45.83M | 46.48M | 47.02M | 48.00M | 49.47M | 20.41M | 50.41M | 50.41M | 50.41M | 50.41M | 50.41M | 50.41M | 50.41M | 50.41M | 50.41M | 50.41M | 50.41M | 50.41M | 50.41M | 50.41M | 50.41M | 50.41M | 50.41M | 50.41M | 50.41M | 50.41M | 50.40M | 50.40M | 50.40M | 50.40M | 50.40M |
Source: https://incomestatements.info
Category: Stock Reports