See more : Atomos Limited (AMOSF) Income Statement Analysis – Financial Results
Complete financial analysis of PT Selamat Sempurna Tbk (SMSM.JK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of PT Selamat Sempurna Tbk, a leading company in the Auto – Parts industry within the Consumer Cyclical sector.
- Thai Energy Storage Technology Public Company Limited (3K-BAT.BK) Income Statement Analysis – Financial Results
- Roth CH Acquisition IV Co. (ROCGU) Income Statement Analysis – Financial Results
- Euro Manganese Inc. (EUMNF) Income Statement Analysis – Financial Results
- Thunder Mountain Gold, Inc. (THMG) Income Statement Analysis – Financial Results
- Ningbo Deye Technology Group Co., Ltd. (605117.SS) Income Statement Analysis – Financial Results
PT Selamat Sempurna Tbk (SMSM.JK)
About PT Selamat Sempurna Tbk
PT Selamat Sempurna Tbk manufactures and sells tools or equipment for vehicles, heavy equipment, and other machinery. It operates through five segments: Filter, Radiator, Body Maker, Trading, and Others. The company offers radiators under the ADR brand; dump hoists and body makers of dump trucks, trailers, mixers, and tanks; rubber, plastisol, brake and fuel pipes, fuel tanks, and mufflers; and air and liquid filters, such as oil, hydraulic, and fuel filters for automotive, commercial, heavy equipment, marine, and industrial applications under the SAKURA brand name. It also manufactures rubber O-rings, polyurethanes, and plastisol adhesives for automotive industries. It exports its products to approximately 120 countries worldwide. The company was founded in 1976 and is headquartered in Jakarta Utara, Indonesia. PT Selamat Sempurna Tbk is a subsidiary of PT Adrindo Intiperkasa.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5,100.37B | 4,894.16B | 4,162.93B | 3,233.69B | 3,935.81B | 3,933.35B | 3,339.96B | 2,879.88B | 2,802.92B | 2,632.86B | 2,372.98B | 2,163.84B | 1,807.89B | 1,561.79B | 1,374.65B | 1,353.59B | 1,064.06B | 881.12B | 861.53B |
| Cost of Revenue | 3,270.78B | 3,289.25B | 2,825.56B | 2,196.41B | 2,744.17B | 2,740.11B | 2,333.05B | 1,945.74B | 1,933.39B | 1,847.89B | 1,735.27B | 1,617.27B | 1,347.22B | 1,193.00B | 1,058.39B | 1,024.83B | 820.28B | 683.23B | 663.60B |
| Gross Profit | 1,829.59B | 1,604.91B | 1,337.38B | 1,037.29B | 1,191.64B | 1,193.25B | 1,006.92B | 934.14B | 869.54B | 784.97B | 637.71B | 546.57B | 460.67B | 368.79B | 316.27B | 328.75B | 243.78B | 197.88B | 197.93B |
| Gross Profit Ratio | 35.87% | 32.79% | 32.13% | 32.08% | 30.28% | 30.34% | 30.15% | 32.44% | 31.02% | 29.81% | 26.87% | 25.26% | 25.48% | 23.61% | 23.01% | 24.29% | 22.91% | 22.46% | 22.97% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 45.77B | 41.90B | 42.46B | 34.76B | 43.51B | 34.85B | 29.77B | 30.38B | 31.47B | 21.03B | 20.14B | 12.63B | 75.50B | 63.08B | 50.40B | 45.73B | 38.37B | 34.74B | 32.17B |
| Selling & Marketing | 141.58B | 133.53B | 115.39B | 81.99B | 101.51B | 107.72B | 106.44B | 103.20B | 123.19B | 102.14B | 92.86B | 91.96B | 88.66B | 77.87B | 76.09B | 70.08B | 55.43B | 47.75B | 45.36B |
| SG&A | 187.35B | 175.43B | 157.84B | 116.75B | 145.02B | 142.57B | 136.21B | 133.59B | 154.65B | 123.18B | 113.00B | 104.58B | 164.16B | 140.94B | 126.49B | 115.81B | 93.80B | 82.49B | 77.53B |
| Other Expenses | 362.44B | 327.26B | 271.01B | 230.68B | 254.92B | 430.00M | 470.00M | 409.00M | 95.00M | 396.00M | 640.38M | 2.73B | 7.79B | 0.00 | 12.78B | 1.12B | -104.23M | 773.02M | 138.19M |
| Operating Expenses | 549.79B | 502.69B | 428.85B | 347.42B | 399.95B | 373.02B | 327.53B | 303.66B | 288.75B | 234.78B | 215.51B | 183.59B | 164.16B | 140.94B | 126.49B | 115.81B | 93.80B | 82.49B | 77.53B |
| Cost & Expenses | 3,820.57B | 3,791.94B | 3,254.41B | 2,543.83B | 3,144.12B | 3,113.12B | 2,660.58B | 2,249.39B | 2,222.14B | 2,082.67B | 1,950.78B | 1,800.86B | 1,511.39B | 1,333.94B | 1,184.87B | 1,140.64B | 914.07B | 765.72B | 741.12B |
| Interest Income | 32.48B | 11.04B | 7.24B | 6.38B | 1.67B | 988.00M | 762.00M | 1.65B | 4.28B | 3.04B | 3.02B | 2.29B | 1.80B | 1.60B | 1.95B | 1.52B | 549.75M | 1.46B | 1.44B |
| Interest Expense | 21.01B | 16.86B | 16.44B | 16.36B | 3.90B | 7.75B | 7.24B | 12.53B | 22.58B | 25.35B | 30.30B | 26.66B | 28.40B | 23.83B | 9.21B | 59.18B | 8.65B | 11.28B | 15.90B |
| Depreciation & Amortization | 163.80B | 146.60B | 139.05B | 149.89B | 133.58B | 119.59B | 110.63B | 109.42B | 9.29B | 9.34B | 10.69B | 11.69B | 11.49B | 749.12M | 5.29B | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | 1,484.34B | 1,339.24B | 1,080.26B | 852.71B | 962.93B | 957.69B | 836.73B | 783.06B | 617.21B | 576.72B | 499.08B | 414.11B | 344.30B | 228.59B | 195.07B | 212.95B | 149.98B | 115.39B | 120.41B |
| EBITDA Ratio | 29.10% | 25.42% | 22.90% | 22.84% | 20.38% | 22.02% | 21.24% | 22.26% | 21.93% | 21.40% | 21.68% | 17.88% | 17.04% | 14.64% | 14.19% | 15.73% | 14.10% | 13.10% | 13.98% |
| Operating Income | 1,279.80B | 1,173.52B | 930.84B | 693.44B | 822.77B | 831.87B | 722.85B | 668.06B | 603.00B | 566.17B | 489.78B | 362.98B | 296.51B | 227.85B | 189.78B | 212.95B | 149.98B | 115.39B | 120.41B |
| Operating Income Ratio | 25.09% | 23.98% | 22.36% | 21.44% | 20.90% | 21.15% | 21.64% | 23.20% | 21.51% | 21.50% | 20.64% | 16.77% | 16.40% | 14.59% | 13.81% | 15.73% | 14.10% | 13.10% | 13.98% |
| Total Other Income/Expenses | 19.73B | -1.51B | -8.67B | -9.18B | -726.00M | -3.59B | -2.22B | -9.85B | -19.28B | -25.02B | -31.16B | -29.88B | -16.91B | -23.08B | -3.92B | -69.32B | -19.37B | -10.06B | -18.34B |
| Income Before Tax | 1,299.54B | 1,172.00B | 922.17B | 684.27B | 822.04B | 828.28B | 720.64B | 658.21B | 583.72B | 541.15B | 458.60B | 344.72B | 279.60B | 204.76B | 185.86B | 143.62B | 130.62B | 105.34B | 102.07B |
| Income Before Tax Ratio | 25.48% | 23.95% | 22.15% | 21.16% | 20.89% | 21.06% | 21.58% | 22.86% | 20.83% | 20.55% | 19.33% | 15.93% | 15.47% | 13.11% | 13.52% | 10.61% | 12.28% | 11.95% | 11.85% |
| Income Tax Expense | 263.00B | 236.06B | 193.91B | 145.15B | 183.37B | 194.73B | 165.25B | 156.02B | 122.41B | 119.68B | 107.82B | 76.18B | 60.34B | 39.92B | 42.91B | 42.12B | 42.05B | 32.37B | 30.67B |
| Net Income | 944.19B | 848.32B | 662.04B | 487.74B | 577.52B | 556.90B | 499.43B | 452.89B | 427.63B | 390.12B | 307.89B | 233.21B | 219.26B | 150.42B | 142.95B | 101.51B | 88.56B | 72.97B | 71.40B |
| Net Income Ratio | 18.51% | 17.33% | 15.90% | 15.08% | 14.67% | 14.16% | 14.95% | 15.73% | 15.26% | 14.82% | 12.97% | 10.78% | 12.13% | 9.63% | 10.40% | 7.50% | 8.32% | 8.28% | 8.29% |
| EPS | 163.96 | 147.31 | 114.96 | 84.70 | 100.29 | 96.71 | 87.00 | 79.00 | 74.00 | 67.75 | 53.50 | 38.00 | 36.75 | 26.00 | 23.00 | 16.00 | 14.00 | 11.50 | 11.50 |
| EPS Diluted | 163.96 | 147.31 | 114.96 | 84.70 | 100.29 | 96.71 | 87.00 | 79.00 | 74.00 | 67.75 | 53.50 | 38.00 | 36.75 | 26.00 | 23.00 | 16.00 | 14.00 | 11.50 | 11.50 |
| Weighted Avg Shares Out | 5.76B | 5.76B | 5.76B | 5.76B | 5.76B | 5.76B | 5.76B | 5.76B | 5.76B | 5.76B | 5.75B | 5.76B | 5.76B | 5.76B | 5.76B | 5.76B | 5.76B | 5.76B | 5.76B |
| Weighted Avg Shares Out (Dil) | 5.76B | 5.76B | 5.76B | 5.76B | 5.76B | 5.76B | 5.76B | 5.76B | 5.76B | 5.76B | 5.76B | 5.76B | 5.76B | 5.76B | 5.76B | 5.76B | 5.76B | 5.76B | 5.76B |
Source: https://incomestatements.info
Category: Stock Reports