See more : Metallica Metals Corp. (MTALF) Income Statement Analysis – Financial Results
Complete financial analysis of Spirax-Sarco Engineering plc (SPX.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Spirax-Sarco Engineering plc, a leading company in the Industrial – Machinery industry within the Industrials sector.
- The Chiba Bank, Ltd. (CHBAF) Income Statement Analysis – Financial Results
- Da-Cin Construction Co.,Ltd. (2535.TW) Income Statement Analysis – Financial Results
- Versarien plc (VRSRF) Income Statement Analysis – Financial Results
- Diversified Energy Company PLC (DEC.L) Income Statement Analysis – Financial Results
- Pick-Ups Plus, Inc. (PUPS) Income Statement Analysis – Financial Results
Spirax-Sarco Engineering plc (SPX.L)
About Spirax-Sarco Engineering plc
Spirax-Sarco Engineering plc provides engineered solutions for the users of industrial and commercial steam systems, electrical heating and temperature management systems, and pumps and fluid path technologies. It offers industrial and commercial steam systems, including condensate management, controls, and thermal energy management products and solutions for heating and curing, cleaning and sterilizing, hot water generation, space heating, and humidification; electrical process heating and temperature management solutions, such as industrial heaters and systems, heat tracing, and various component technologies for industrial processes, heaters, and systems; and peristaltic and niche pumps and associated fluid path technologies, including pumps, tubing, and specialty filling systems and products for single-use applications. The company serves food, beverage, pharmaceutical and biotechnology, oil, gas, chemical, healthcare, power generation, buildings, mining and precious metal processing, water and wastewater, and pulp and paper, as well as original equipment manufacturers. The company sells its products directly, as well as through distributors. It operates in Europe, the Middle East, and Africa; the Asia Pacific; and the Americas. Spirax-Sarco Engineering plc was founded in 1888 and is headquartered in Cheltenham, the United Kingdom.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.68B | 1.61B | 1.34B | 1.19B | 1.24B | 1.15B | 998.70M | 757.40M | 667.20M | 678.28M | 689.39M | 661.72M | 649.99M | 589.75M | 518.71M | 502.32M | 417.32M | 384.25M | 349.10M | 315.99M | 314.09M | 296.36M | 291.94M | 278.15M | 258.94M | 249.03M | 265.60M | 271.98M | 251.29M | 217.88M | 192.51M | 168.38M | 158.29M | 148.23M | 130.22M | 109.35M | 101.18M | 94.89M | 87.39M |
Cost of Revenue | 402.50M | 1.03B | 852.20M | 794.90M | 808.60M | 283.70M | 241.90M | 181.00M | 164.50M | 173.82M | 179.21M | 180.57M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 107.17M | 92.28M | 84.92M | 268.34M | 253.69M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 1.28B | 576.70M | 492.30M | 398.50M | 433.80M | 869.60M | 756.80M | 576.40M | 502.70M | 504.45M | 510.18M | 481.16M | 649.99M | 589.75M | 518.71M | 502.32M | 417.32M | 277.08M | 256.82M | 231.07M | 45.75M | 42.67M | 291.94M | 278.15M | 258.94M | 249.03M | 265.60M | 271.98M | 251.29M | 217.88M | 192.51M | 168.38M | 158.29M | 148.23M | 130.22M | 109.35M | 101.18M | 94.89M | 87.39M |
Gross Profit Ratio | 76.08% | 35.81% | 36.62% | 33.39% | 34.92% | 75.40% | 75.78% | 76.10% | 75.34% | 74.37% | 74.00% | 72.71% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 72.11% | 73.57% | 73.13% | 14.57% | 14.40% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 15.80M | 13.00M | 10.00M | 10.20M | 12.00M | 14.50M | 13.40M | 12.30M | 11.88M | 11.61M | 0.00 | 8.73M | 7.11M | 5.94M | 4.89M | 4.66M | 4.83M | 4.29M | 4.37M | 4.88M | 4.41M | 4.60M | 4.57M | 4.59M | 4.10M | 4.42M | 4.72M | 3.97M | 3.62M | 3.36M | 3.15M | 3.02M | 2.84M | 2.09M | 1.65M | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 626.40M | 246.10M | 159.60M | 146.00M | 170.00M | 400.20M | 349.00M | 264.60M | 230.90M | 233.35M | 235.17M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 343.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.50M | -2.60M | -2.33M | -2.92M | -2.72M | 355.19M | -3.53M | 2.80M | -4.81M | -4.80M | -2.77M | -2.74M | -1.72M | -1.47M | 1.19M | 1.98M | 616.00K | -990.00K | 211.10M | -1.48M | 212.60M | 219.04M | 203.30M | 178.42M | 161.06M | -605.00K | 753.00K | 23.12M | 21.62M | 18.96M | 101.18M | 14.75M | 13.98M |
Operating Expenses | 989.60M | 261.90M | 172.60M | 156.00M | 180.20M | 572.50M | 560.40M | 405.00M | 363.80M | 359.60M | 364.88M | 536.01M | 520.08M | 474.38M | 430.79M | 418.19M | 348.98M | 322.31M | 293.93M | 268.04M | 268.34M | 253.69M | 251.25M | 233.43M | 215.68M | 205.12M | 217.02M | 223.77M | 207.27M | 182.04M | 164.42M | 142.37M | 134.33M | 148.23M | 130.22M | 109.35M | 101.18M | 94.89M | 87.39M |
Cost & Expenses | 1.40B | 1.30B | 1.02B | 950.90M | 988.80M | 856.20M | 802.30M | 586.00M | 528.30M | 533.42M | 544.09M | 536.01M | 520.08M | 474.38M | 430.79M | 418.19M | 348.98M | 322.31M | 293.93M | 268.04M | 268.34M | 253.69M | 251.25M | 233.43M | 215.68M | 205.12M | 217.02M | 223.77M | 207.27M | 182.04M | 164.42M | 142.37M | 134.33M | 148.23M | 130.22M | 109.35M | 101.18M | 94.89M | 87.39M |
Interest Income | 11.30M | 5.60M | 3.40M | 1.40M | 1.50M | 8.30M | 3.90M | 1.40M | 800.00K | 64.00K | 417.00K | 17.25M | 2.46M | 996.00K | 631.00K | 3.22M | 4.14M | 3.17M | 2.63M | 10.93M | 1.11M | 748.00K | 1.01M | 1.20M | 2.11M | 3.19M | 2.76M | 2.74M | 2.88M | 2.04M | 2.24M | 1.34M | 1.11M | 1.69M | 1.23M | 440.00K | 308.00K | 251.00K | 291.00K |
Interest Expense | 51.20M | 15.50M | 8.50M | 8.60M | 7.70M | 9.40M | 5.60M | 1.40M | 1.29M | 5.23M | 4.27M | 16.86M | 1.38M | 1.59M | 3.04M | 1.48M | 1.70M | 1.14M | 1.70M | 10.92M | 1.19M | 1.98M | 3.79M | 3.41M | 3.08M | 3.35M | 3.62M | 3.84M | 3.82M | 3.32M | 3.66M | 2.34M | 3.37M | 2.83M | 1.23M | 440.00K | 308.00K | 251.00K | 291.00K |
Depreciation & Amortization | 97.00M | 78.50M | 69.00M | 75.40M | 72.40M | 58.10M | 51.00M | 33.10M | 23.00M | 22.61M | 22.07M | 24.97M | 20.83M | 22.57M | 18.55M | 19.86M | 14.23M | 13.36M | 13.15M | 13.03M | 13.82M | 12.49M | 11.80M | 10.85M | 10.57M | 10.50M | 10.54M | 9.44M | 8.31M | 7.10M | 7.11M | 6.02M | 5.18M | 4.52M | 4.14M | 3.39M | 3.15M | 2.85M | 2.57M |
EBITDA | 390.60M | 402.10M | 392.00M | 324.30M | 316.70M | 356.30M | 257.80M | 206.00M | 168.10M | 168.54M | 167.15M | 153.51M | 154.97M | 145.50M | 98.11M | 101.00M | 86.71M | 78.48M | 70.95M | 62.83M | 60.02M | 55.36M | 54.23M | 54.43M | 55.40M | 44.49M | 61.88M | 60.39M | 55.20M | 44.98M | 37.44M | 31.50M | 31.03M | 29.38M | 4.14M | 3.39M | 3.15M | 2.85M | 2.57M |
EBITDA Ratio | 23.21% | 24.42% | 28.91% | 26.64% | 26.24% | 29.78% | 25.81% | 26.13% | 25.19% | 24.85% | 24.25% | 25.61% | 23.84% | 25.40% | 21.11% | 21.82% | 21.11% | 20.78% | 20.57% | 22.99% | 18.97% | 18.61% | 18.54% | 20.06% | 21.60% | 22.54% | 23.30% | 22.20% | 21.97% | 20.64% | 19.45% | 19.46% | 19.60% | 19.82% | 3.18% | 3.10% | 3.11% | 3.00% | 2.94% |
Operating Income | 298.40M | 314.80M | 319.70M | 242.50M | 253.60M | 296.90M | 217.10M | 172.00M | 145.10M | 145.94M | 145.08M | 125.71M | 129.50M | 121.40M | 76.52M | 81.03M | 68.34M | 61.94M | 55.17M | 47.96M | 45.75M | 42.67M | 40.80M | 43.37M | 42.72M | 32.28M | 48.57M | 48.21M | 44.02M | 35.84M | 28.09M | 24.75M | 23.96M | 24.29M | 21.97M | 19.71M | 16.93M | 14.97M | 14.66M |
Operating Income Ratio | 17.73% | 19.55% | 23.78% | 20.32% | 20.41% | 25.74% | 21.74% | 22.71% | 21.75% | 21.52% | 21.05% | 19.00% | 19.92% | 20.58% | 14.75% | 16.13% | 16.38% | 16.12% | 15.80% | 15.18% | 14.57% | 14.40% | 13.98% | 15.59% | 16.50% | 12.96% | 18.29% | 17.73% | 17.52% | 16.45% | 14.59% | 14.70% | 15.14% | 16.39% | 16.87% | 18.02% | 16.73% | 15.78% | 16.77% |
Total Other Income/Expenses | -53.90M | -6.70M | -5.20M | -8.90M | -16.80M | -10.30M | -6.40M | -2.70M | -3.10M | -3.30M | -1.47M | -1.62M | 1.08M | -593.00K | -11.50M | 1.74M | 2.44M | 2.04M | 928.00K | 13.00K | -1.19M | -1.98M | -2.16M | -3.20M | -970.00K | -1.64M | -859.00K | -1.10M | -944.00K | -1.28M | -1.42M | -1.61M | -1.48M | -2.25M | 896.00K | 417.00K | 350.00K | 364.00K | 264.00K |
Income Before Tax | 244.50M | 308.10M | 314.50M | 240.30M | 236.60M | 288.80M | 192.50M | 171.40M | 139.70M | 144.79M | 145.71M | 127.65M | 132.34M | 123.49M | 76.42M | 85.16M | 72.16M | 65.34M | 56.96M | 48.70M | 44.56M | 40.69M | 38.64M | 40.17M | 41.75M | 30.64M | 47.72M | 47.11M | 43.07M | 34.56M | 26.67M | 23.15M | 22.48M | 22.04M | 22.87M | 20.12M | 17.28M | 15.34M | 14.92M |
Income Before Tax Ratio | 14.53% | 19.13% | 23.39% | 20.14% | 19.04% | 25.04% | 19.28% | 22.63% | 20.94% | 21.35% | 21.14% | 19.29% | 20.36% | 20.94% | 14.73% | 16.95% | 17.29% | 17.01% | 16.32% | 15.41% | 14.19% | 13.73% | 13.24% | 14.44% | 16.12% | 12.30% | 17.97% | 17.32% | 17.14% | 15.86% | 13.85% | 13.75% | 14.20% | 14.87% | 17.56% | 18.40% | 17.08% | 16.16% | 17.07% |
Income Tax Expense | 60.50M | 83.10M | 79.60M | 66.20M | 69.80M | 65.40M | 34.60M | 50.10M | 43.00M | 44.22M | 43.39M | 37.41M | 39.10M | 36.84M | 23.32M | 25.37M | 22.97M | 21.28M | 18.77M | 16.26M | 15.14M | 13.89M | 12.02M | 12.87M | 12.69M | 10.50M | 16.49M | 16.13M | 15.84M | 12.10M | 9.51M | 9.71M | 8.66M | 8.46M | 8.96M | 8.05M | 6.88M | 6.11M | 6.13M |
Net Income | 183.60M | 224.70M | 234.60M | 173.60M | 166.60M | 223.10M | 157.60M | 121.10M | 96.56M | 100.33M | 102.10M | 90.04M | 93.05M | 86.46M | 52.96M | 59.55M | 49.10M | 43.92M | 38.04M | 32.31M | 28.64M | 26.13M | 26.04M | 26.37M | 28.12M | 19.22M | 30.34M | 29.90M | 26.40M | 21.67M | 16.38M | 12.72M | 13.25M | 13.00M | 13.01M | 11.66M | 10.05M | 8.86M | 8.53M |
Net Income Ratio | 10.91% | 13.95% | 17.45% | 14.55% | 13.41% | 19.34% | 15.78% | 15.99% | 14.47% | 14.79% | 14.81% | 13.61% | 14.32% | 14.66% | 10.21% | 11.85% | 11.77% | 11.43% | 10.90% | 10.23% | 9.12% | 8.82% | 8.92% | 9.48% | 10.86% | 7.72% | 11.42% | 10.99% | 10.50% | 9.95% | 8.51% | 7.55% | 8.37% | 8.77% | 9.99% | 10.66% | 9.93% | 9.34% | 9.76% |
EPS | 2.49 | 3.05 | 3.18 | 2.36 | 2.26 | 3.03 | 2.14 | 1.65 | 1.30 | 1.38 | 1.38 | 1.24 | 1.29 | 1.21 | 0.75 | 0.84 | 0.70 | 0.62 | 0.54 | 0.46 | 0.41 | 0.38 | 0.38 | 0.38 | 0.39 | 0.26 | 0.41 | 0.41 | 0.36 | 0.30 | 0.23 | 0.18 | 0.19 | 0.19 | 0.19 | 0.17 | 0.15 | 0.13 | 0.13 |
EPS Diluted | 2.49 | 3.04 | 3.17 | 2.35 | 2.25 | 3.02 | 2.14 | 1.65 | 1.29 | 1.37 | 1.37 | 1.23 | 1.28 | 1.20 | 0.75 | 0.84 | 0.69 | 0.61 | 0.53 | 0.46 | 0.41 | 0.38 | 0.38 | 0.38 | 0.39 | 0.26 | 0.41 | 0.41 | 0.36 | 0.30 | 0.23 | 0.18 | 0.19 | 0.19 | 0.19 | 0.17 | 0.15 | 0.13 | 0.13 |
Weighted Avg Shares Out | 73.60M | 73.60M | 73.70M | 73.70M | 73.70M | 73.60M | 73.50M | 73.40M | 74.31M | 72.83M | 73.83M | 72.34M | 72.02M | 71.38M | 70.69M | 70.91M | 70.47M | 70.72M | 70.68M | 69.58M | 69.12M | 68.78M | 68.54M | 69.21M | 72.37M | 74.15M | 73.53M | 73.14M | 72.54M | 72.02M | 70.45M | 71.61M | 70.35M | 69.93M | 69.41M | 68.68M | 67.98M | 67.54M | 67.41M |
Weighted Avg Shares Out (Dil) | 73.80M | 73.80M | 73.90M | 73.90M | 73.90M | 73.80M | 73.80M | 73.60M | 74.60M | 73.27M | 74.36M | 73.19M | 72.96M | 72.18M | 70.92M | 71.19M | 70.81M | 71.40M | 71.22M | 70.30M | 69.61M | 68.78M | 68.54M | 69.28M | 72.48M | 74.45M | 73.84M | 73.14M | 72.54M | 72.02M | 70.45M | 71.61M | 70.35M | 69.93M | 69.41M | 68.68M | 67.98M | 67.54M | 67.41M |
Source: https://incomestatements.info
Category: Stock Reports