See more : Shenzhen Guangju Energy Co., Ltd. (000096.SZ) Income Statement Analysis – Financial Results
Complete financial analysis of Stockwik Förvaltning AB (publ) (STWK.ST) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Stockwik Förvaltning AB (publ), a leading company in the Asset Management industry within the Financial Services sector.
- SFund International Holdings Limited (1367.HK) Income Statement Analysis – Financial Results
- OFS Credit Company, Inc. (OCCIN) Income Statement Analysis – Financial Results
- Qyuns Therapeutics Co Ltd (2509.HK) Income Statement Analysis – Financial Results
- Jayud Global Logistics Limited (JYD) Income Statement Analysis – Financial Results
- Frontier Group Holdings, Inc. (ULCC) Income Statement Analysis – Financial Results
Stockwik Förvaltning AB (publ) (STWK.ST)
About Stockwik Förvaltning AB (publ)
Stockwik Förvaltning AB (publ) operates as an investment company in Sweden. It operates in range of industries, such as health and wellness; provides financial services, including accounting, payroll management, reporting, financial statements, and tax advice; and IT infrastructure, private and public cloud services, and consulting services to government agencies, biotechnology, consulting, construction, and other IT and business system suppliers. The company also manufactures light and heavy vehicles tires; and offers tire change, repair, balancing, and storage services; provides contracting work and construction services for the state and municipalities; manages outdoor environments and areas in larger residential and commercial properties; painting work; landscaping and horticultural services; and electricity, plumbing, and technical management services. The company was formerly known as StjärnaFyrkant AB (publ.) and changed its name to Stockwik Förvaltning AB (publ) in December 2013. Stockwik Förvaltning AB (publ) was incorporated in 1987 and is based in Täby, Sweden.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 818.30M | 764.60M | 584.50M | 438.80M | 346.10M | 126.80M | 87.50M | 82.80M | 90.50M | 78.69M | 106.32M | 150.41M | 214.75M | 125.53M | 153.06M | 206.01M | 135.06M | 556.68M | 474.28M | 381.74M | 173.75M | 255.16M |
| Cost of Revenue | 795.70M | 615.40M | 464.30M | 364.90M | 284.90M | 105.20M | 75.50M | 69.30M | 77.30M | 75.98M | 110.76M | 132.50M | 141.16M | 100.22M | 120.06M | 151.70M | 108.13M | 472.04M | 400.09M | 335.15M | 156.78M | 218.32M |
| Gross Profit | 22.60M | 149.20M | 120.20M | 73.90M | 61.20M | 21.60M | 12.00M | 13.50M | 13.20M | 2.71M | -4.45M | 17.91M | 73.60M | 25.31M | 33.01M | 54.32M | 26.93M | 84.64M | 74.19M | 46.59M | 16.97M | 36.84M |
| Gross Profit Ratio | 2.76% | 19.51% | 20.56% | 16.84% | 17.68% | 17.03% | 13.71% | 16.30% | 14.59% | 3.44% | -4.18% | 11.91% | 34.27% | 20.16% | 21.56% | 26.37% | 19.94% | 15.20% | 15.64% | 12.20% | 9.77% | 14.44% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 59.90M | 42.90M | 32.20M | 16.80M | 12.50M | 11.80M | 12.50M | 9.45M | 13.36M | 16.73M | 21.53M | 17.35M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | -1.20M | -1.00M | 59.90M | 42.90M | 32.20M | 16.80M | 12.50M | 11.80M | 12.50M | 9.45M | 13.36M | 16.73M | 21.53M | 17.35M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 0.00 | 114.80M | 30.90M | 21.90M | 17.80M | 4.20M | 100.00K | 100.00K | 3.70M | 4.85M | 98.00K | 279.00K | 55.07M | 122.77M | 81.89M | 76.28M | 90.32M | 104.83M | 254.26M | 67.85M | 66.47M | 90.51M |
| Operating Expenses | -1.20M | 114.80M | 90.80M | 64.80M | 50.00M | 21.00M | 15.90M | 15.20M | 16.20M | 14.30M | 17.34M | 24.18M | 76.60M | 140.12M | 81.89M | 76.28M | 90.32M | 104.83M | 254.26M | 67.85M | 66.47M | 90.51M |
| Cost & Expenses | 780.80M | 730.20M | 555.10M | 429.70M | 334.90M | 126.20M | 91.40M | 84.50M | 93.50M | 90.28M | 128.10M | 156.68M | 217.75M | 240.34M | 201.95M | 227.98M | 198.46M | 576.87M | 654.35M | 403.00M | 223.24M | 308.84M |
| Interest Income | 1.80M | 700.00K | 700.00K | 100.00K | 100.00K | 3.20M | 1.20M | 0.00 | 300.00K | 16.00K | 50.00K | 35.00K | 88.00K | 42.00K | 3.42M | 9.12M | 13.53M | 6.87M | 10.04M | 5.37M | 5.43M | 3.22M |
| Interest Expense | 63.70M | 36.70M | 28.80M | 20.80M | 14.00M | 0.00 | 0.00 | 2.00M | 2.50M | 925.00K | 322.00K | 508.00K | 879.00K | 945.00K | 2.29M | 13.62M | 4.57M | 5.70M | 7.18M | 748.00K | 1.35M | 1.19M |
| Depreciation & Amortization | 52.00M | 43.70M | 37.80M | 25.70M | 18.70M | 4.80M | 3.50M | 3.50M | 3.90M | 4.94M | 4.12M | 7.45M | 8.99M | 101.34M | 12.33M | 12.98M | 41.51M | 19.83M | 133.55M | 7.45M | 4.20M | 44.00M |
| EBITDA | 77.90M | 93.10M | 73.10M | 37.20M | 31.00M | 5.20M | -600.00K | 1.80M | 600.00K | -4.90M | -17.98M | 1.31M | 5.95M | -13.43M | -36.56M | -3.74M | -64.31M | 2.77M | -105.32M | -17.69M | -48.04M | -9.78M |
| EBITDA Ratio | 9.52% | 9.98% | 11.39% | 7.16% | 8.70% | 4.10% | -0.69% | 0.60% | 0.44% | -9.32% | -16.91% | 0.87% | 2.83% | -10.70% | -23.89% | 4.44% | -23.15% | 0.75% | -8.90% | -4.63% | -27.65% | -3.83% |
| Operating Income | 23.80M | 39.20M | 30.60M | 4.60M | 12.30M | 600.00K | -3.90M | -1.70M | -3.00M | -9.15M | -21.69M | -5.99M | -3.00M | -114.81M | -48.89M | -21.97M | -63.40M | -20.19M | -180.07M | -21.26M | -49.50M | -53.67M |
| Operating Income Ratio | 2.91% | 5.13% | 5.24% | 1.05% | 3.55% | 0.47% | -4.46% | -2.05% | -3.31% | -11.62% | -20.40% | -3.98% | -1.40% | -91.46% | -31.94% | -10.66% | -46.94% | -3.63% | -37.97% | -5.57% | -28.49% | -21.03% |
| Total Other Income/Expenses | -47.80M | -38.50M | -30.00M | -25.80M | -13.30M | -3.40M | -1.40M | -3.60M | -2.20M | -1.61M | -729.00K | -661.00K | -791.00K | -903.00K | 1.13M | 4.51M | -13.95M | 16.84M | -2.86M | -4.62M | -4.09M | -1.30M |
| Income Before Tax | -24.00M | 700.00K | 600.00K | -15.20M | -1.60M | -2.80M | -5.30M | -5.30M | -6.00M | -10.75M | -22.42M | -6.65M | -3.79M | -115.71M | -47.76M | -17.46M | -77.35M | -21.35M | -182.93M | -25.88M | -53.58M | -54.98M |
| Income Before Tax Ratio | -2.93% | 0.09% | 0.10% | -3.46% | -0.46% | -2.21% | -6.06% | -6.40% | -6.63% | -13.66% | -21.09% | -4.42% | -1.77% | -92.17% | -31.20% | -8.48% | -57.27% | -3.84% | -38.57% | -6.78% | -30.84% | -21.55% |
| Income Tax Expense | 13.20M | -3.10M | 9.50M | -14.30M | -29.10M | -20.00M | -12.50M | -500.00K | -700.00K | -41.00K | -235.00K | -1.14M | -7.21M | -6.51M | -2.02M | -1.40M | -251.00K | 14.05M | 613.00K | -2.31M | -13.47M | -1.91M |
| Net Income | -37.20M | 3.80M | -8.90M | -900.00K | 27.60M | 17.20M | 7.20M | -17.60M | -5.30M | -10.56M | -22.18M | -5.52M | 3.42M | -109.20M | -45.73M | -14.34M | -94.27M | -35.41M | -183.55M | -27.45M | -42.86M | -53.18M |
| Net Income Ratio | -4.55% | 0.50% | -1.52% | -0.21% | 7.97% | 13.56% | 8.23% | -21.26% | -5.86% | -13.42% | -20.87% | -3.67% | 1.59% | -86.99% | -29.88% | -6.96% | -69.80% | -6.36% | -38.70% | -7.19% | -24.67% | -20.84% |
| EPS | -5.89 | 0.62 | -1.56 | -0.20 | 6.46 | 3.85 | 2.08 | -6.49 | -2.54 | -5.80 | -17.12 | -4.40 | 4.42 | -179.30 | -89.65 | -28.61 | -221.50 | -230.48 | -1.42K | -513.16 | -2.00K | -2.92K |
| EPS Diluted | -5.89 | 0.61 | -1.56 | -0.20 | 6.30 | 3.71 | 1.84 | -5.44 | -1.57 | -3.01 | -16.50 | -4.24 | 4.42 | -179.30 | -89.65 | -28.61 | -221.50 | -230.48 | -1.42K | -513.16 | -2.00K | -2.92K |
| Weighted Avg Shares Out | 6.31M | 6.17M | 5.72M | 4.58M | 4.27M | 4.47M | 3.44M | 2.71M | 2.08M | 1.82M | 1.30M | 1.25M | 1.42M | 609.04K | 510.14K | 501.23K | 425.61K | 153.63K | 129.59K | 53.49K | 21.38K | 18.22K |
| Weighted Avg Shares Out (Dil) | 6.31M | 6.18M | 5.72M | 4.58M | 4.38M | 4.64M | 3.89M | 3.23M | 3.37M | 3.50M | 1.34M | 1.30M | 1.42M | 609.04K | 510.14K | 501.23K | 425.61K | 153.63K | 129.59K | 53.49K | 21.38K | 18.22K |
Source: https://incomestatements.info
Category: Stock Reports