See more : MTG Co., Ltd. (7806.T) Income Statement Analysis – Financial Results
Complete financial analysis of Swift Networks Group Limited (SW1.AX) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Swift Networks Group Limited, a leading company in the Entertainment industry within the Communication Services sector.
- Rajapalayam Mills Limited (RAJPALAYAM.BO) Income Statement Analysis – Financial Results
- Unima 2000 Systemy Teleinformatyczne S.A. (U2K.WA) Income Statement Analysis – Financial Results
- First Keystone Corporation (FKYS) Income Statement Analysis – Financial Results
- SW Investments Limited (SW1.BO) Income Statement Analysis – Financial Results
- Lonza Group AG (LONN.SW) Income Statement Analysis – Financial Results
Swift Networks Group Limited (SW1.AX)
About Swift Networks Group Limited
Swift Networks Group Limited, together with its subsidiaries, provides content and communications on television screens for out of home environments in Australia. It offers network solutions; Swift Access, a low-bandwidth entertainment and communications solution specifically designed for closed loop accommodation facilities; Swift Broadcast, a bandwidth-saving entertainment and communications solution; Swift Connect, a central content management system; and Swift Entertainment, a low-bandwidth solution. The company also offers internet and data management solution; network design and construction; project management and deployment; engineering; and ongoing support services. It serves mining & resources, aged care, retirement living, and government sectors. The company was formerly known as Swift Media Limited. Swift Networks Group Limited was incorporated in 1983 and is headquartered in West Perth, Australia.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 18.38M | 19.06M | 18.52M | 17.61M | 18.10M | 24.71M | 22.28M | 17.01M | 1.70M | 163.26K | 282.00K | 76.55K | 1.11M | 1.53M | 198.25K | 319.83K | 690.34K | 1.37M | 1.14M | 252.10K | 296.31K | 1.24M | 1.69M | 1.95M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cost of Revenue | 16.85M | 19.12M | 19.17M | 18.03M | 20.53M | 12.52M | 13.02M | 11.61M | 1.67M | 419.98K | 369.45K | 194.18K | 0.00 | 0.00 | 0.00 | 2.44K | 199.72K | 173.84K | 441.87K | 39.42K | 48.18K | 298.08K | 784.79K | 799.76K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 1.52M | -56.00K | -648.00K | -418.00K | -2.43M | 12.19M | 9.26M | 5.39M | 28.55K | -256.73K | -87.45K | -117.63K | 1.11M | 1.53M | 198.25K | 317.39K | 490.62K | 1.19M | 695.84K | 212.68K | 248.13K | 936.92K | 906.21K | 1.15M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit Ratio | 8.28% | -0.29% | -3.50% | -2.37% | -13.40% | 49.34% | 41.57% | 31.72% | 1.68% | -157.26% | -31.01% | -153.66% | 100.00% | 100.00% | 100.00% | 99.24% | 71.07% | 87.29% | 61.16% | 84.36% | 83.74% | 75.86% | 53.59% | 59.09% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Research & Development | 0.00 | 799.00K | 772.00K | 1.15M | 1.27M | 1.10M | 369.61K | 42.13K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -373.70K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 7.37M | 7.45M | 7.51M | 6.43M | 11.07M | 9.61M | 5.96M | 3.81M | 2.00M | 1.05M | 452.32K | 230.85K | 293.11K | 831.66K | 214.90K | 874.61K | 1.34M | 671.08K | 1.85M | 581.79K | 600.63K | 1.24M | 1.28M | 701.14K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | -5.58M | -5.99M | -6.04M | -4.15M | -7.23M | 1.38M | 2.32M | 775.48K | 1.57M | 29.73K | 0.00 | 0.00 | 0.00 | 21.82K | 3.14K | 1.81K | 32.35K | 49.94K | 0.00 | 8.20K | 32.79K | 107.13K | 295.76K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 1.78M | 1.46M | 1.48M | 2.28M | 3.85M | 10.99M | 8.28M | 4.58M | 3.57M | 1.05M | 452.32K | 230.85K | 293.11K | 853.48K | 218.05K | 876.42K | 1.37M | 721.01K | 1.85M | 581.79K | 633.42K | 1.34M | 1.57M | 701.14K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 348.00K | 322.00K | 527.00K | 1.15M | 7.42M | -1.54M | -5.68M | -1.93M | -1.61M | 157.23K | 257.21K | 2.70M | -109.10K | 990.44K | 1.31M | -186.45K | 516.70K | 83.83K | 1.99M | 89.90K | 1.45K | 236.26K | -3.69M | -1.28M | -430.00K | -1.78M | 53.48K | -431.60K | 234.87K | 164.00K | -863.00K | -283.00K | -329.00K | -804.00K | -1.78M | -1.66M |
Operating Expenses | 2.13M | 1.46M | 1.48M | 2.28M | 3.85M | 19.22M | 16.74M | 7.77M | 5.40M | 1.32M | 709.52K | 555.41K | 1.88M | 1.54M | 1.15M | 1.86M | 1.83M | 1.28M | 1.59M | 668.19K | 710.89K | 2.70M | 298.00K | 953.96K | -430.00K | -1.78M | 53.48K | -431.60K | 234.87K | 164.00K | -863.00K | -283.00K | -329.00K | -804.00K | -1.78M | -1.66M |
Cost & Expenses | 18.98M | 20.58M | 20.64M | 20.30M | 24.37M | 31.74M | 29.76M | 19.38M | 7.07M | 1.47M | 709.52K | 555.41K | 1.88M | 1.54M | 1.15M | 1.38M | 2.06M | 1.45M | 2.13M | 1.12M | 759.07K | 1.93M | 3.09M | 1.75M | -430.00K | -1.78M | 53.48K | -431.60K | 234.87K | 164.00K | -863.00K | -283.00K | -329.00K | -804.00K | -1.78M | -1.66M |
Interest Income | 17.00K | 28.00K | 63.00K | 139.00K | 137.00K | 63.11K | 81.38K | 6.61K | 25.22K | 6.03K | 1.69K | 28.53K | 483.58K | 85.75K | 0.00 | 2.40K | 5.68K | 8.56K | 1.76K | 1.49K | 6.23K | 263.00 | 2.00K | 24.06K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 1.08M | 1.35M | 1.52M | 1.04M | 1.71M | 222.74K | 112.86K | 5.91K | 0.00 | 83.63K | 19.39K | 825.26K | 614.79K | 237.15K | 153.94K | 69.08K | 73.16K | 53.74K | 54.88K | 1.31K | 3.98K | 9.00K | 16.00K | 23.00K | 32.00K | 42.26K | 16.74K | 0.00 | 0.00 | 0.00 | 29.00K | 15.00K | 63.00K | 55.00K | 45.00K | 19.00K |
Depreciation & Amortization | 1.58M | 1.37M | 1.50M | 2.51M | 2.80M | 4.14M | 2.58M | 1.12M | 170.23K | 1.15M | 1.69K | 2.56M | 797.00 | 1.10K | 307.19K | 651.55K | 85.91K | 82.35K | 148.33K | 9.01K | 77.47K | 285.00K | 298.00K | 252.82K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EBITDA | 991.00K | -1.26M | -631.00K | -682.00K | -3.47M | -2.73M | -4.87M | -1.24M | -3.55M | 0.00 | -568.43K | 1.66M | -716.66K | 380.01K | 609.55K | -924.68K | -1.22M | 90.91K | 251.59K | -564.84K | -377.61K | -1.19M | -1.71M | -810.58K | -430.00K | -1.78M | 53.48K | -431.60K | 234.87K | 164.00K | -863.00K | -283.00K | -329.00K | -804.00K | -1.78M | -1.66M |
EBITDA Ratio | 5.39% | -0.80% | -3.36% | -1.02% | -19.19% | -11.56% | -24.73% | 3.65% | -208.75% | -707.28% | -151.01% | 2,905.47% | -69.59% | 70.02% | 336.51% | -289.12% | -183.34% | 0.32% | 109.58% | -225.22% | -127.44% | -95.55% | -100.53% | -53.97% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Operating Income | -609.00K | -1.52M | -2.12M | -2.69M | -6.27M | -4.07M | -7.48M | -360.05K | -3.71M | -1.15M | -427.52K | -336.39K | -894.45K | -1.54M | -1.02M | -1.06M | -1.37M | -168.08K | -996.00K | -866.15K | -462.76K | -935.93K | -1.01M | 200.99K | -430.00K | -1.78M | 53.48K | -431.60K | 234.87K | 164.00K | -863.00K | -283.00K | -329.00K | -804.00K | -1.78M | -1.66M |
Operating Income Ratio | -3.31% | -7.96% | -11.47% | -15.30% | -34.64% | -16.47% | -33.56% | -2.12% | -218.39% | -707.28% | -151.60% | -439.44% | -80.67% | -100.38% | -516.12% | -332.85% | -198.70% | -12.29% | -87.54% | -343.58% | -156.18% | -75.78% | -59.54% | 10.28% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Total Other Income/Expenses | -1.07M | -1.32M | -1.53M | -1.54M | -1.57M | -3.93M | -5.76M | -2.01M | -1.63M | -239.87K | -160.30K | 1.69M | -419.45K | 1.57M | 1.09M | -1.06M | -75.13K | 36.36K | 1.94M | -5.61K | 3.69K | -538.56K | -1.01M | -1.28M | -32.45K | -42.26K | -16.74K | 0.00 | 0.00 | 0.00 | -29.00K | -15.00K | -63.00K | -55.00K | -45.00K | -19.00K |
Income Before Tax | -1.68M | -3.98M | -3.65M | -4.23M | -12.26M | -7.09M | -7.56M | -2.37M | -5.35M | -1.39M | -587.82K | 1.40M | -1.39M | 32.03K | 206.00K | -1.65M | -1.42M | -131.72K | 1.04M | -578.11K | -459.07K | -1.47M | -2.01M | -1.08M | -462.00K | -1.82M | 36.75K | -431.60K | 234.87K | 164.00K | -892.00K | -298.00K | -392.00K | -859.00K | -1.83M | -1.68M |
Income Before Tax Ratio | -9.12% | -20.87% | -19.73% | -24.04% | -67.72% | -28.68% | -33.93% | -13.91% | -314.58% | -854.21% | -208.45% | 1,827.40% | -125.11% | 2.09% | 103.91% | -514.44% | -206.38% | -9.63% | 91.72% | -229.32% | -154.93% | -119.35% | -119.10% | -55.15% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Income Tax Expense | 0.00 | 1.20M | 1.27M | 765.00K | 1.92M | 181.97K | 169.25K | 1.00M | 95.08K | -239.87K | 17.70K | 400.62K | 308.21K | 1.23M | 46.35K | -979.55K | -26.01K | 933.28K | 2.05M | -578.11K | -459.07K | -1.47M | -2.01M | -1.08M | -462.00K | -1.82M | 36.75K | -431.60K | 234.87K | 164.00K | -892.00K | -298.00K | -392.00K | -859.00K | -1.83M | -1.68M |
Net Income | -1.68M | -3.98M | -3.65M | -5.00M | -21.65M | -6.91M | -7.73M | -1.36M | -5.25M | -1.39M | -587.82K | 1.92M | -1.39M | 32.03K | 106.91K | -1.51M | -1.40M | -927.43K | 992.18K | -578.11K | -459.07K | -1.47M | -1.87M | -1.07M | -424.00K | -1.80M | -111.00K | -432.00K | 0.00 | 0.00 | 514.00K | 0.00 | 0.00 | -284.00K | -3.60M | 0.00 |
Net Income Ratio | -9.12% | -20.87% | -19.73% | -28.39% | -119.59% | -27.94% | -34.69% | -8.02% | -308.99% | -854.21% | -208.45% | 2,507.34% | -125.11% | 2.09% | 53.93% | -473.27% | -202.90% | -67.79% | 87.21% | -229.32% | -154.93% | -119.35% | -110.82% | -54.69% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EPS | 0.00 | -0.01 | -0.01 | -0.01 | -0.10 | -0.05 | -0.07 | -0.02 | -0.22 | -0.19 | -0.13 | 0.48 | -0.34 | 0.01 | 0.04 | -0.66 | -0.62 | -0.43 | 0.50 | -0.29 | -0.67 | -3.62 | -4.94 | -2.88 | -1.40 | -6.88 | -0.44 | -2.75 | 1.37 | 0.95 | 0.48 | -0.82 | -0.82 | 0.00 | -0.03 | 0.00 |
EPS Diluted | 0.00 | -0.01 | -0.01 | -0.01 | -0.10 | -0.05 | -0.07 | -0.02 | -0.22 | -0.19 | -0.13 | 0.48 | -0.34 | 0.01 | 0.04 | -0.66 | -0.61 | -0.43 | 0.50 | -0.29 | -0.67 | -3.62 | -4.94 | -2.88 | -1.40 | -6.88 | -0.44 | -2.75 | 1.37 | 0.95 | 0.48 | -0.82 | -0.82 | 0.00 | -0.03 | 0.00 |
Weighted Avg Shares Out | 558.67M | 590.10M | 580.12M | 520.02M | 227.02M | 144.24M | 112.00M | 85.26M | 23.54M | 7.33M | 4.46M | 4.12M | 4.03M | 3.49M | 3.29M | 2.29M | 2.27M | 2.17M | 2.11M | 2.01M | 681.94K | 407.38K | 379.05K | 371.80K | 303.24K | 261.24K | 250.86K | 157.09K | 171.96K | 172.03K | 1.08M | 501.82K | 482.78K | 144.24M | 144.24M | 144.24M |
Weighted Avg Shares Out (Dil) | 631.87M | 590.10M | 580.12M | 520.02M | 227.02M | 144.24M | 112.00M | 86.69M | 23.58M | 7.33M | 4.46M | 4.12M | 4.03M | 3.49M | 3.29M | 2.29M | 2.28M | 2.17M | 2.11M | 2.01M | 681.94K | 407.38K | 379.05K | 371.80K | 303.24K | 261.24K | 250.86K | 157.09K | 171.96K | 172.03K | 1.08M | 501.82K | 482.78K | 144.24M | 144.24M | 144.24M |
Source: https://incomestatements.info
Category: Stock Reports