See more : Zbom Home Collection Co.,Ltd (603801.SS) Income Statement Analysis – Financial Results
Complete financial analysis of Sherwood Corporation (Thailand) Public Company Limited (SWC.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Sherwood Corporation (Thailand) Public Company Limited, a leading company in the Chemicals – Specialty industry within the Basic Materials sector.
- Asahi India Glass Limited (ASAHIINDIA.BO) Income Statement Analysis – Financial Results
- Azevedo & Travassos S.A. (AZEV3.SA) Income Statement Analysis – Financial Results
- Phillips 66 Partners LP (PSXP) Income Statement Analysis – Financial Results
- Newgen Software Technologies Limited (NEWGEN.NS) Income Statement Analysis – Financial Results
- K. Wah International Holdings Limited (KWHAF) Income Statement Analysis – Financial Results
Sherwood Corporation (Thailand) Public Company Limited (SWC.BK)
About Sherwood Corporation (Thailand) Public Company Limited
Sherwood Corporation (Thailand) Public Company Limited, together with its subsidiaries, manufactures and distributes chemical products for household and industrial, agriculture, and public health applications in Thailand and internationally. The company offers insecticides; wood preservatives; and cleaning, industrial, public health, agrochemical, and pet care products. It also manufactures and distributes food products, such as such as milk, herbal beverages, drinking yogurts, syrups, and snack products. The company offers its products under the Chaindrite, Chaingard, Teepol, Vite Oil, Hokkaido, Teepol Professional, Teepol Pro Clean, Marujo, Super Fight, Steadfast, Emiforce, Biforce, Cypertac, Fipforce, PreMax, Alpha Gold, ThermatrFix, Sherwaside, Outrigger, Vapona, Sherwood Shield More, Schooner, Dreger, Vite Oil, Trine oil, Shermiprid, Shermida, Pyranica, Fenpyrad, Thiamethoxam, Pugio, Benshermic, Robonate, Tipblue, Sherplus, Azoxfee, Sherbew, Pethilachlor, Mewpendi, Acetchlor, Sherestol, Sir, Floralisa Grade A/Sherestol Plus, Sherbalance, Sherwagizer, Shermic Root, Mate, Jigsaw, Sherwamix, Hi-cap, Sherwa ma-zing, Sherdoll, Sherfen 10, Vita Bean, and Mos Away brands. The company was formerly known as Sherwood Chemicals Public Company Limited and changed its name to Sherwood Corporation (Thailand) Public Company Limited in June 2018. Sherwood Corporation (Thailand) Public Company Limited was founded in 1996 and is headquartered in Bangkok, Thailand. Sherwood Corporation (Thailand) Public Company Limited is a subsidiary of TOA Venture Holding Company Limited.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.71B | 1.69B | 1.83B | 1.30B | 1.66B | 1.62B | 1.39B | 1.24B | 1.18B | 1.15B | 1.07B | 1.06B | 951.79M | 829.42M | 779.40M | 747.29M | 672.92M | 597.66M | 545.90M | 530.40M |
| Cost of Revenue | 1.10B | 1.13B | 1.08B | 773.43M | 992.41M | 984.60M | 863.30M | 758.89M | 727.10M | 765.08M | 744.34M | 755.44M | 693.44M | 575.93M | 537.73M | 546.54M | 456.41M | 424.02M | 381.71M | 332.99M |
| Gross Profit | 609.64M | 566.26M | 746.67M | 522.43M | 665.39M | 639.35M | 522.09M | 476.28M | 448.15M | 383.45M | 322.18M | 307.66M | 258.35M | 253.49M | 241.67M | 200.75M | 216.51M | 173.65M | 164.19M | 197.41M |
| Gross Profit Ratio | 35.66% | 33.43% | 40.88% | 40.32% | 40.14% | 39.37% | 37.69% | 38.56% | 38.13% | 33.39% | 30.21% | 28.94% | 27.14% | 30.56% | 31.01% | 26.86% | 32.17% | 29.05% | 30.08% | 37.22% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 143.21M | 155.40M | 159.23M | 152.02M | 168.56M | 127.21M | 106.28M | 104.86M | 97.08M | 87.87M | 79.96M | 97.80M | 78.80M | 83.11M | 71.65M | 63.21M | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 366.14M | 356.61M | 379.69M | 266.44M | 284.31M | 279.23M | 196.19M | 179.42M | 198.08M | 190.38M | 97.18M | 88.21M | 77.43M | 66.04M | 68.65M | 73.12M | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 509.36M | 512.01M | 538.92M | 418.46M | 452.87M | 406.43M | 302.47M | 284.27M | 295.16M | 278.26M | 177.15M | 186.01M | 156.22M | 149.15M | 140.30M | 136.33M | 135.09M | 119.70M | 107.87M | 104.33M |
| Other Expenses | -3.72M | -2.22M | -5.95M | -5.10M | 7.46M | 2.63M | 2.86M | 3.21M | 2.18M | 3.99M | 3.99M | 3.34M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 505.49M | 509.80M | 532.97M | 413.36M | 452.87M | 406.43M | 302.47M | 284.27M | 295.16M | 278.26M | 177.15M | 186.01M | 156.22M | 149.15M | 140.30M | 136.33M | 135.09M | 119.70M | 107.87M | 104.33M |
| Cost & Expenses | 1.61B | 1.64B | 1.61B | 1.19B | 1.45B | 1.39B | 1.17B | 1.04B | 1.02B | 1.04B | 921.49M | 941.45M | 849.66M | 725.08M | 678.03M | 682.88M | 591.49M | 543.72M | 489.59M | 437.32M |
| Interest Income | 2.60M | 496.29K | 301.52K | 436.95K | 307.58K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.62 | -0.26 | -0.73 | -0.94 | |
| Interest Expense | 6.60M | 1.94M | 1.91M | 6.71M | 4.02M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 516.91K | 2.43M | 3.30M | 504.36K | 2.13M | 1.06M | 3.92M | |
| Depreciation & Amortization | 33.87M | 46.28M | 39.69M | 27.50M | 24.33M | 24.28M | 24.60M | 24.73M | 24.12M | 21.11M | 16.63M | 15.00M | 14.38M | 23.62M | 22.90M | 23.45M | 19.83M | 18.99M | 14.01M | 11.51M |
| EBITDA | 137.87M | 86.29M | 241.30M | 137.73M | 242.57M | 258.49M | 244.22M | 218.68M | 179.30M | 129.82M | 161.66M | 139.99M | 116.51M | 131.66M | 127.47M | 91.11M | 101.25M | 72.93M | 70.33M | 104.59M |
| EBITDA Ratio | 8.06% | 6.09% | 13.89% | 11.49% | 14.74% | 15.84% | 17.63% | 17.55% | 15.26% | 11.34% | 15.16% | 12.85% | 12.24% | 15.43% | 15.94% | 12.04% | 15.12% | 12.56% | 13.08% | 20.46% |
| Operating Income | 104.00M | 56.46M | 213.69M | 109.08M | 219.99M | 232.92M | 219.62M | 195.22M | 155.18M | 108.71M | 145.03M | 121.65M | 102.13M | 104.35M | 101.37M | 64.42M | 81.42M | 53.94M | 56.32M | 93.08M |
| Operating Income Ratio | 6.08% | 3.33% | 11.70% | 8.42% | 13.27% | 14.34% | 15.85% | 15.81% | 13.20% | 9.47% | 13.60% | 11.44% | 10.73% | 12.58% | 13.01% | 8.62% | 12.10% | 9.03% | 10.32% | 17.55% |
| Total Other Income/Expenses | -4.00M | -1.45M | -1.60M | -6.27M | -3.72M | 2.63M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.14M | 3.17M | 772.47K | -63.31K | 1.46M | -2.13M | -1.06M | -3.91M |
| Income Before Tax | 100.00M | 55.02M | 212.09M | 102.81M | 215.96M | 235.54M | 222.48M | 195.22M | 155.18M | 108.71M | 149.02M | 124.99M | 105.26M | 107.52M | 102.14M | 64.35M | 81.42M | 53.94M | 56.32M | 93.08M |
| Income Before Tax Ratio | 5.85% | 3.25% | 11.61% | 7.93% | 13.03% | 14.50% | 16.06% | 15.81% | 13.20% | 9.47% | 13.97% | 11.76% | 11.06% | 12.96% | 13.10% | 8.61% | 12.10% | 9.03% | 10.32% | 17.55% |
| Income Tax Expense | 38.83M | 31.37M | 60.52M | 32.16M | 42.78M | 47.50M | 43.33M | 38.76M | 31.99M | 20.75M | 29.67M | 30.41M | 28.46M | 30.74M | 20.92M | 12.62M | 16.31M | 10.44M | 11.00M | 26.16M |
| Net Income | 55.88M | 23.64M | 146.20M | 67.68M | 171.30M | 185.66M | 176.96M | 154.92M | 122.07M | 87.84M | 117.67M | 97.28M | 77.15M | 76.84M | 81.17M | 51.73M | 64.61M | 41.38M | 44.25M | 63.00M |
| Net Income Ratio | 3.27% | 1.40% | 8.00% | 5.22% | 10.33% | 11.43% | 12.77% | 12.54% | 10.39% | 7.65% | 11.03% | 9.15% | 8.11% | 9.26% | 10.41% | 6.92% | 9.60% | 6.92% | 8.11% | 11.88% |
| EPS | 0.11 | 0.06 | 0.45 | 0.22 | 0.56 | 0.62 | 0.59 | 0.52 | 0.41 | 0.30 | 0.39 | 0.32 | 0.26 | 0.26 | 0.27 | 0.17 | 0.22 | 0.14 | 0.15 | 0.28 |
| EPS Diluted | 0.11 | 0.05 | 0.34 | 0.15 | 0.44 | 0.62 | 0.59 | 0.52 | 0.41 | 0.30 | 0.39 | 0.32 | 0.26 | 0.26 | 0.27 | 0.17 | 0.22 | 0.14 | 0.15 | 0.28 |
| Weighted Avg Shares Out | 512.17M | 414.97M | 322.67M | 312.10M | 301.42M | 300.00M | 299.93M | 300.00M | 300.00M | 300.00M | 300.00M | 300.00M | 300.00M | 300.00M | 300.00M | 304.28M | 300.51M | 295.56M | 300.00M | 225.00M |
| Weighted Avg Shares Out (Dil) | 498.73M | 525.66M | 435.67M | 437.97M | 389.13M | 300.00M | 299.93M | 300.82M | 301.41M | 300.00M | 300.00M | 300.00M | 300.00M | 300.00M | 300.00M | 304.28M | 300.51M | 295.56M | 300.00M | 225.00M |
Source: https://incomestatements.info
Category: Stock Reports