See more : GGX Gold Corp. (GGXXF) Income Statement Analysis – Financial Results
Complete financial analysis of Seven West Media Limited (SWM.AX) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Seven West Media Limited, a leading company in the Entertainment industry within the Communication Services sector.
- Romi S.A. (ROMI3.SA) Income Statement Analysis – Financial Results
- Roots Sustainable Agricultural Technologies Ltd (ROO.AX) Income Statement Analysis – Financial Results
- Eclat Forever Machinery Co., Ltd. (3485.TWO) Income Statement Analysis – Financial Results
- Songcheng Performance Development Co.,Ltd (300144.SZ) Income Statement Analysis – Financial Results
- LONGi Green Energy Technology Co., Ltd. (601012.SS) Income Statement Analysis – Financial Results
Seven West Media Limited (SWM.AX)
About Seven West Media Limited
Seven West Media Limited, together with its subsidiaries, operates as an integrated media company, engages in the air television broadcasting and digital streaming in Australia and internationally. The company operates through three segments: Television; The West; and Other Business and New Ventures. It produces and operates commercial television programming and stations; and distributes programming content. The company also involved in the publishing of newspapers and insert magazines, colourpress, West Australian, Community Newspaper Group, and digital publishing. Seven West Media Limited was incorporated in 1991 and is based in Perth, Australia.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.38B | 1.46B | 1.52B | 1.25B | 1.20B | 1.42B | 1.62B | 1.67B | 1.72B | 1.77B | 1.84B | 1.71B | 1.78B | 675.43M | 404.47M | 417.56M | 465.13M | 441.97M | 391.27M | 371.62M | 347.23M | 317.37M | 295.93M | 319.03M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cost of Revenue | 1.06B | 1.05B | 1.05B | 927.67M | 990.57M | 1.05B | 1.19B | 1.30B | 1.32B | 1.19B | 1.22B | 9.90M | 10.35M | 9.28M | 9.33M | 9.41M | 11.32M | 83.86M | 73.06M | 72.59M | 67.85M | 69.09M | 64.60M | 67.11M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 317.36M | 409.22M | 470.73M | 325.80M | 208.93M | 374.47M | 428.89M | 369.62M | 399.64M | 576.65M | 626.62M | 1.70B | 1.77B | 666.15M | 395.14M | 408.15M | 453.82M | 358.11M | 318.21M | 299.03M | 279.38M | 248.29M | 231.33M | 251.92M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit Ratio | 22.96% | 28.08% | 31.04% | 25.99% | 17.42% | 26.28% | 26.46% | 22.09% | 23.23% | 32.56% | 33.96% | 99.42% | 99.42% | 98.63% | 97.69% | 97.75% | 97.57% | 81.03% | 81.33% | 80.47% | 80.46% | 78.23% | 78.17% | 78.96% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 333.35M | 21.51M | 322.49M | 278.35M | 286.51M | 400.81M | 417.35M | 423.98M | 433.63M | 411.54M | 410.45M | 403.49M | 414.23M | 173.68M | 114.03M | 130.36M | 117.85M | 119.88M | 139.22M | 103.12M | 101.10M | 93.78M | 88.02M | 89.11M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 54.36M | 29.10M | 22.68M | 21.84M | 24.30M | 25.61M | 39.39M | 44.60M | 51.17M | 53.19M | 59.16M | 192.23M | 209.62M | 104.96M | 23.91M | 23.94M | 25.42M | 20.35M | 15.97M | 14.43M | 13.61M | 12.44M | 12.69M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 387.71M | 223.23M | 184.96M | 145.16M | 176.09M | 25.61M | 61.22M | 68.81M | 74.84M | 78.92M | 59.16M | 595.72M | 623.86M | 278.64M | 137.94M | 154.30M | 143.27M | 140.23M | 155.19M | 117.55M | 114.71M | 106.22M | 100.71M | 89.11M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 0.00 | 30.26M | 8.35M | 66.73M | -107.70M | -20.96M | 45.18M | -139.58M | 64.64M | -12.75M | 167.27M | 157.86M | 161.63M | -20.29M | 4.22M | 469.00K | 5.22M | -55.89M | 4.57M | 1.14M | 5.08M | 1.59M | 1.04M | -505.00K | 132.05M | 157.66M | 14.53M | 77.20M | 86.93M | 78.58M | 59.59M | 46.17M | 18.27M |
Operating Expenses | 45.61M | 192.97M | 176.61M | 78.43M | 176.09M | 770.82M | 201.75M | 1.10B | 115.92M | 2.34B | 305.48M | 1.63B | 1.68B | 468.42M | 250.14M | 270.42M | 281.75M | 211.56M | 227.37M | 164.92M | 166.86M | 153.93M | 153.25M | 152.02M | 132.05M | 157.66M | 14.53M | 77.20M | 86.93M | 78.58M | 59.59M | 46.17M | 18.27M |
Cost & Expenses | 1.27B | 1.24B | 1.22B | 1.01B | 1.17B | 1.82B | 1.39B | 2.40B | 1.44B | 3.54B | 1.52B | 1.64B | 1.62B | 548.43M | 259.46M | 279.83M | 293.07M | 295.42M | 300.43M | 237.51M | 234.71M | 223.02M | 195.08M | 219.13M | 132.05M | 157.66M | 14.53M | 77.20M | 86.93M | 78.58M | 59.59M | 46.17M | 18.27M |
Interest Income | 3.05M | 3.23M | 1.39M | 1.50M | 1.51M | 48.14M | 38.36M | 38.35M | 36.30M | 60.71M | 77.79M | 106.14M | 0.00 | 6.39M | 483.00K | 589.00K | 1.33M | 833.00K | 629.00K | 581.00K | 509.00K | 395.00K | 340.00K | 819.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 42.28M | 38.44M | 36.84M | 62.18M | 42.11M | 49.56M | 39.81M | 40.04M | 41.71M | 64.22M | 77.79M | 102.45M | 148.24M | 50.61M | 19.94M | 21.01M | 29.25M | 20.47M | 18.61M | 12.88M | 8.67M | 8.24M | 8.44M | 10.05M | 5.79M | 0.00 | 0.00 | 0.00 | 12.45M | 9.19M | 2.26M | 3.79M | 3.16M |
Depreciation & Amortization | 132.15M | 139.51M | 133.57M | 116.60M | 136.76M | 151.74M | 146.43M | 160.18M | 177.19M | 39.09M | 41.67M | 248.33M | 263.07M | 63.30M | 20.93M | 20.53M | 32.71M | 36.55M | 42.05M | 17.44M | 17.02M | 16.99M | 17.24M | 17.79M | 0.00 | 0.00 | 14.53M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EBITDA | 242.29M | 355.76M | 453.49M | 618.08M | -117.88M | 209.21M | 373.32M | -566.18M | 479.12M | 391.92M | 432.98M | 361.97M | 658.57M | 280.14M | 171.11M | 159.36M | 216.74M | 150.02M | 138.41M | 159.47M | 137.34M | 116.09M | 98.61M | 106.78M | 132.05M | 157.66M | 0.00 | 77.20M | 86.93M | 78.58M | 59.59M | 46.17M | 18.27M |
EBITDA Ratio | 17.53% | 24.42% | 28.20% | 29.04% | 14.14% | 14.68% | 15.95% | 9.01% | 21.03% | 22.13% | 23.47% | 39.65% | 41.47% | 42.55% | 43.15% | 39.18% | 46.81% | 33.88% | 40.12% | 42.91% | 39.55% | 36.58% | 33.32% | 33.47% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Operating Income | 114.88M | 216.25M | 294.12M | 247.37M | 32.83M | 188.59M | 233.46M | 115.95M | 324.80M | 352.83M | 391.31M | 65.69M | 151.54M | 126.99M | 145.01M | 133.00M | 172.07M | 146.55M | 90.84M | 134.11M | 112.52M | 94.36M | 100.84M | 99.90M | 132.05M | 157.66M | -14.53M | 77.20M | 86.93M | 78.58M | 59.59M | 46.17M | 18.27M |
Operating Income Ratio | 8.31% | 14.84% | 19.39% | 19.73% | 2.74% | 13.24% | 14.41% | 6.93% | 18.88% | 19.92% | 21.21% | 3.84% | 8.53% | 18.80% | 35.85% | 31.85% | 36.99% | 33.16% | 23.22% | 36.09% | 32.41% | 29.73% | 34.07% | 31.31% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Total Other Income/Expenses | -47.75M | -20.65M | -24.51M | 191.93M | -328.38M | -612.29M | -44.68M | -881.91M | -77.38M | -2.18B | -324.11M | -54.50M | 153.56M | 39.23M | -10.90M | -10.91M | -10.88M | -53.56M | -13.09M | -4.97M | -869.00K | -3.50M | -27.90M | -3.17M | 16.97M | 1.63M | 97.11M | 895.00K | -12.45M | -9.19M | -2.26M | -3.79M | -3.16M |
Income Before Tax | 67.12M | 195.60M | 283.07M | 439.30M | -296.75M | -444.50M | 188.78M | -765.96M | 247.41M | -1.83B | 243.35M | 11.19M | 325.18M | 173.53M | 134.11M | 122.10M | 161.18M | 92.99M | 96.66M | 129.15M | 111.65M | 90.86M | 72.94M | 96.73M | 126.26M | 95.28M | 82.58M | 77.20M | 74.48M | 69.38M | 57.33M | 42.39M | 15.11M |
Income Before Tax Ratio | 4.86% | 13.42% | 18.66% | 35.05% | -24.74% | -31.20% | 11.65% | -45.77% | 14.38% | -103.16% | 13.19% | 0.65% | 18.32% | 25.69% | 33.16% | 29.24% | 34.65% | 21.04% | 24.70% | 34.75% | 32.15% | 28.63% | 24.65% | 30.32% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Income Tax Expense | 21.82M | 50.29M | 72.34M | 127.50M | -94.37M | 116.90M | 55.99M | 20.97M | 63.12M | 60.21M | 94.16M | 80.95M | 98.29M | 58.41M | 37.89M | 34.85M | 44.57M | 39.02M | 27.39M | 129.15M | 111.65M | 90.86M | 72.94M | 96.73M | 126.26M | 95.28M | 82.58M | 77.20M | 74.48M | 69.38M | 57.33M | 42.39M | 15.11M |
Net Income | 45.30M | 145.75M | 211.05M | 318.09M | -162.70M | -327.60M | 135.78M | -745.00M | 184.29M | -1.89B | 149.19M | -69.76M | 226.89M | 115.12M | 96.22M | 87.24M | 109.94M | 53.97M | 69.26M | 90.56M | 79.52M | 64.01M | 51.25M | 66.58M | 91.94M | 62.38M | 69.08M | 49.43M | 47.85M | 47.12M | 57.33M | 62.79M | 15.11M |
Net Income Ratio | 3.28% | 10.00% | 13.92% | 25.38% | -13.56% | -22.99% | 8.38% | -44.52% | 10.71% | -106.56% | 8.09% | -4.08% | 12.78% | 17.04% | 23.79% | 20.89% | 23.64% | 12.21% | 17.70% | 24.37% | 22.90% | 20.17% | 17.32% | 20.87% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EPS | 0.03 | 0.09 | 0.13 | 0.21 | -0.11 | -0.22 | 0.09 | -0.49 | 0.12 | -1.81 | 0.15 | -0.07 | 0.30 | 0.35 | 0.41 | 0.38 | 0.48 | 0.24 | 0.30 | 0.39 | 0.34 | 0.28 | 0.22 | 0.29 | 0.40 | 0.27 | 0.30 | 0.23 | 0.23 | 0.22 | 0.23 | 0.17 | 0.06 |
EPS Diluted | 0.03 | 0.09 | 0.13 | 0.21 | -0.11 | -0.22 | 0.09 | -0.49 | 0.12 | -1.81 | 0.13 | -0.07 | 0.24 | 0.34 | 0.41 | 0.38 | 0.48 | 0.23 | 0.30 | 0.39 | 0.34 | 0.28 | 0.22 | 0.29 | 0.40 | 0.27 | 0.30 | 0.23 | 0.23 | 0.22 | 0.23 | 0.17 | 0.06 |
Weighted Avg Shares Out | 1.54B | 1.55B | 1.58B | 1.54B | 1.52B | 1.51B | 1.51B | 1.51B | 1.51B | 1.04B | 1.18B | 977.50M | 938.37M | 329.22M | 233.91M | 228.98M | 227.24M | 225.63M | 231.07M | 231.07M | 231.07M | 230.25M | 228.09M | 227.35M | 231.60M | 228.41M | 230.58M | 212.33M | 211.37M | 218.16M | 245.41M | 359.83M | 242.57M |
Weighted Avg Shares Out (Dil) | 1.54B | 1.58B | 1.62B | 1.54B | 1.52B | 1.51B | 1.51B | 1.51B | 1.51B | 1.04B | 1.18B | 1.01B | 938.37M | 329.22M | 236.12M | 232.15M | 231.00M | 230.99M | 231.07M | 231.07M | 231.07M | 230.25M | 228.09M | 227.35M | 231.60M | 228.41M | 230.58M | 215.76M | 211.37M | 218.16M | 245.41M | 359.83M | 242.57M |
Source: https://incomestatements.info
Category: Stock Reports