See more : Electrotherm (India) Limited (ELECTHERM.NS) Income Statement Analysis – Financial Results
Complete financial analysis of Zumtobel Group AG (T9Z.DE) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Zumtobel Group AG, a leading company in the Electrical Equipment & Parts industry within the Industrials sector.
- Aimflex Berhad (0209.KL) Income Statement Analysis – Financial Results
- PT Carsurin Tbk (CRSN.JK) Income Statement Analysis – Financial Results
- Muangthai Capital Public Company Limited (MTC.BK) Income Statement Analysis – Financial Results
- Zoom Video Communications, Inc. (5ZM.F) Income Statement Analysis – Financial Results
- Kleos Space S.A. (KESPF) Income Statement Analysis – Financial Results
Zumtobel Group AG (T9Z.DE)
About Zumtobel Group AG
Zumtobel Group AG operates in the lighting industry worldwide. The company operates through two segments, Lighting and Components. It offers a range of products and services, including light management systems, components, and luminaires, as well as professional solutions for indoor and outdoor lighting applications. The company also provides hardware and software for lighting systems, such as LED light sources, LED drivers, and sensors, as well as lighting systems management; and light contracting, design, and data-based services, as well as project management for turnkey lighting solutions. It offers its products under the Zumtobel, Thorn, Tridonic, and acdc brands. The company was formerly known as Zumtobel AG and changed its name to Zumtobel Group AG in September 2014. Zumtobel Group AG was founded in 1950 and is headquartered in Dornbirn, Austria.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.13B | 1.21B | 1.15B | 1.04B | 1.13B | 1.16B | 1.20B | 1.30B | 1.36B | 1.31B | 1.25B | 1.24B | 1.28B | 1.23B | 1.12B | 1.17B | 1.28B | 1.23B | 1.17B | 1.13B | 1.14B | 1.19B | 1.24B |
| Cost of Revenue | 730.93M | 789.02M | 767.36M | 707.08M | 779.59M | 810.20M | 822.67M | 863.96M | 925.36M | 878.05M | 845.36M | 855.05M | 882.53M | 817.87M | 732.06M | 739.89M | 792.88M | 592.15M | 553.02M | 702.01M | 714.15M | 758.83M | 799.97M |
| Gross Profit | 396.05M | 420.18M | 380.96M | 337.37M | 351.71M | 351.82M | 373.84M | 439.92M | 431.18M | 434.54M | 401.48M | 388.57M | 397.79M | 410.34M | 385.24M | 434.11M | 489.46M | 641.81M | 614.97M | 427.16M | 428.07M | 427.67M | 440.33M |
| Gross Profit Ratio | 35.14% | 34.75% | 33.18% | 32.30% | 31.09% | 30.28% | 31.24% | 33.74% | 31.79% | 33.11% | 32.20% | 31.25% | 31.07% | 33.41% | 34.48% | 36.98% | 38.17% | 52.01% | 52.65% | 37.83% | 37.48% | 36.04% | 35.50% |
| Research & Development | 64.49M | 58.43M | 57.25M | 52.32M | 46.35M | 66.22M | 73.42M | 82.37M | 87.85M | 63.17M | 71.81M | 69.11M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 28.71M | 28.17M | 33.03M |
| General & Administrative | -8.95M | 4.22M | 9.36M | 9.96M | 85.00K | 2.24M | 10.99M | 11.76M | 15.53M | 14.05M | 10.42M | 10.25M | 38.03M | 36.50M | 70.00M | 75.68M | 77.39M | -110.70M | -89.31M | -183.96M | 77.38M | 75.11M | 83.49M |
| Selling & Marketing | 123.93M | 113.21M | 103.97M | 92.18M | 109.35M | 128.81M | 134.07M | 141.60M | 139.08M | 144.91M | 143.47M | 140.55M | 331.31M | 305.17M | 275.29M | 285.62M | 294.15M | 140.53M | 127.00M | 253.58M | 245.99M | 264.54M | 268.73M |
| SG&A | 330.56M | 117.43M | 113.32M | 102.14M | 109.43M | 131.06M | 145.06M | 153.35M | 154.61M | 158.96M | 153.89M | 150.80M | 369.34M | 341.67M | 345.29M | 361.30M | 371.54M | 29.83M | 37.69M | 69.62M | 323.37M | 339.65M | 352.22M |
| Other Expenses | 0.00 | 0.00 | 206.88M | 182.76M | 197.01M | 195.61M | 208.13M | 214.17M | 217.90M | 209.13M | 200.00M | 202.07M | -6.15M | -7.34M | 85.13M | 15.79M | -3.94M | -3.58M | -1.90M | 4.33M | 16.78M | 45.36M | 94.17M |
| Operating Expenses | 396.05M | 335.92M | 320.21M | 294.02M | 306.44M | 326.67M | 353.19M | 367.52M | 372.51M | 368.09M | 353.88M | 352.87M | 363.19M | 334.34M | 430.42M | 377.09M | 367.60M | 527.34M | 535.38M | 343.52M | 368.86M | 413.18M | 479.41M |
| Cost & Expenses | 1.08B | 1.12B | 1.09B | 1.00B | 1.09B | 1.14B | 1.18B | 1.23B | 1.30B | 1.25B | 1.20B | 1.21B | 1.25B | 1.15B | 1.16B | 1.12B | 1.16B | 1.12B | 1.09B | 1.05B | 1.08B | 1.17B | 1.28B |
| Interest Income | 697.00K | 445.00K | 301.00K | 271.00K | 278.00K | 396.00K | 420.00K | 448.00K | 497.00K | 399.00K | 815.00K | 1.23M | 2.07M | 2.36M | 2.11M | 2.12M | 22.60M | 2.38M | 1.96M | 1.36M | 35.54M | 48.08M | 47.21M |
| Interest Expense | 16.41M | 10.87M | 8.20M | 8.26M | 10.34M | 10.06M | 10.17M | 10.86M | 13.86M | 16.07M | 14.00M | 15.02M | 11.32M | 9.81M | 10.19M | 22.64M | 22.60M | 27.02M | 36.72M | 44.43M | 76.82M | 91.78M | 94.49M |
| Depreciation & Amortization | 56.35M | 55.27M | 55.11M | 64.82M | 66.38M | 49.74M | 49.75M | 60.30M | 67.53M | 59.05M | 68.07M | 57.81M | 53.88M | 51.55M | 122.70M | 53.02M | 39.27M | 42.36M | 34.81M | 42.53M | 52.19M | 76.65K | 150.23K |
| EBITDA | 102.99M | 132.81M | 108.34M | 104.61M | 96.08M | 45.98M | 32.32M | 98.07M | 88.62M | 125.11M | 114.81M | 94.24M | 85.93M | 121.15M | 71.93M | 94.58M | 149.75M | 157.45M | 118.26M | 124.97M | 111.39M | 14.57M | -38.93M |
| EBITDA Ratio | 9.14% | 11.03% | 9.61% | 10.19% | 9.79% | 6.31% | 5.22% | 9.92% | 9.10% | 9.53% | 9.21% | 7.58% | 6.71% | 9.86% | 6.44% | 8.94% | 12.57% | 12.94% | 9.92% | 11.00% | 9.75% | 1.23% | -3.14% |
| Operating Income | 43.45M | 80.64M | 60.75M | 43.35M | 35.14M | 2.67M | 20.66M | 72.41M | 58.68M | 66.45M | 47.60M | 35.70M | 34.59M | 76.00M | -45.18M | 57.03M | 121.86M | 114.53M | 85.65M | 83.63M | 59.21M | 14.49M | -39.08M |
| Operating Income Ratio | 3.86% | 6.67% | 5.29% | 4.15% | 3.11% | 0.23% | 1.73% | 5.55% | 4.33% | 5.06% | 3.82% | 2.87% | 2.70% | 6.19% | -4.04% | 4.86% | 9.50% | 9.28% | 7.33% | 7.41% | 5.18% | 1.22% | -3.15% |
| Total Other Income/Expenses | -8.57M | -14.61M | -13.23M | -9.30M | -12.43M | -12.76M | -16.37M | -15.72M | -8.24M | -25.40M | -14.56M | -22.66M | -14.43M | -16.21M | -15.78M | -27.75M | -33.98M | -24.24M | -40.56M | -45.62M | -41.29M | -50.21M | -47.28M |
| Income Before Tax | 34.88M | 66.03M | 47.52M | 34.05M | 22.72M | -10.09M | -23.67M | 30.07M | 15.58M | 15.69M | -2.42M | 7.88M | 20.73M | 59.79M | -60.96M | 29.28M | 87.88M | 90.29M | 50.78M | 38.01M | 17.92M | -35.72M | -86.36M |
| Income Before Tax Ratio | 3.09% | 5.46% | 4.14% | 3.26% | 2.01% | -0.87% | -1.98% | 2.31% | 1.15% | 1.20% | -0.19% | 0.63% | 1.62% | 4.87% | -5.46% | 2.49% | 6.85% | 7.32% | 4.35% | 3.37% | 1.57% | -3.01% | -6.96% |
| Income Tax Expense | 10.19M | 6.06M | 1.75M | -11.60M | 8.26M | 5.16M | 23.04M | 7.59M | 3.69M | 3.74M | 2.26M | 1.63M | 3.99M | 6.95M | 5.97M | 6.32M | -6.10M | -3.92M | 3.22M | 8.87M | 5.29M | 2.48M | 12.85M |
| Net Income | 24.58M | 59.54M | 45.56M | 44.90M | 13.42M | -15.27M | -46.69M | 25.40M | 11.37M | 12.23M | -5.00M | 5.96M | 15.98M | 51.33M | -67.04M | 13.31M | 93.46M | 103.19M | 49.13M | 28.35M | 12.63M | -39.13M | -100.98M |
| Net Income Ratio | 2.18% | 4.92% | 3.97% | 4.30% | 1.19% | -1.31% | -3.90% | 1.95% | 0.84% | 0.93% | -0.40% | 0.48% | 1.25% | 4.18% | -6.00% | 1.13% | 7.29% | 8.36% | 4.21% | 2.51% | 1.11% | -3.30% | -8.14% |
| EPS | 0.57 | 1.38 | 1.06 | 1.04 | 0.31 | -0.35 | -1.08 | 0.58 | 0.28 | 0.28 | -0.12 | 0.14 | 0.35 | 1.19 | -1.57 | 0.31 | 2.09 | 2.34 | 1.11 | 0.64 | 0.26 | -0.88 | -2.27 |
| EPS Diluted | 0.57 | 1.38 | 1.06 | 1.04 | 0.31 | -0.35 | -1.08 | 0.58 | 0.28 | 0.28 | -0.12 | 0.14 | 0.35 | 1.19 | -1.57 | 0.31 | 2.08 | 2.33 | 1.11 | 0.64 | 0.26 | -0.88 | -2.27 |
| Weighted Avg Shares Out | 43.11M | 43.15M | 43.15M | 43.15M | 43.15M | 43.15M | 43.15M | 43.15M | 43.15M | 43.14M | 43.13M | 43.12M | 43.10M | 42.79M | 42.72M | 43.62M | 44.53M | 44.06M | 44.44M | 44.44M | 44.44M | 44.44M | 44.44M |
| Weighted Avg Shares Out (Dil) | 43.11M | 43.15M | 43.15M | 43.15M | 43.15M | 43.15M | 43.15M | 43.15M | 43.15M | 43.14M | 43.14M | 43.13M | 43.14M | 42.84M | 42.79M | 43.65M | 44.77M | 44.21M | 44.44M | 44.44M | 44.44M | 44.44M | 44.44M |
Source: https://incomestatements.info
Category: Stock Reports