See more : LG Corp. (003550.KS) Income Statement Analysis – Financial Results
Complete financial analysis of Taisei Corporation (TISCF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Taisei Corporation, a leading company in the Engineering & Construction industry within the Industrials sector.
- Molecule Holdings Inc. (EVRRF) Income Statement Analysis – Financial Results
- PowerCell Sweden AB (publ) (0G9R.L) Income Statement Analysis – Financial Results
- Unicaja Banco, S.A. (UNJCF) Income Statement Analysis – Financial Results
- Kopin Corporation (0JRR.L) Income Statement Analysis – Financial Results
- AirTrip Corp. (6191.T) Income Statement Analysis – Financial Results
Taisei Corporation (TISCF)
About Taisei Corporation
Taisei Corporation engages in the civil engineering, construction contracts, and real estate development businesses in Japan and internationally. The company constructs offices, commercial facilities, factories, schools, hospitals, tunnels, bridges, dams, railways, expressways, etc.; and engineers production facilities and warehouses in the fields of pharmaceuticals, food products, and logistics. It is also involved in the redevelopment of projects, public-private partnership/private finance initiative projects, property management, and condominium sales projects; and purchase, sale, and rental of land and buildings. The company was formerly known as Nippon Doboku Corporation and changed its name to Taisei Corporation in 1946. Taisei Corporation was founded in 1873 and is headquartered in Tokyo, Japan.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,765.02B | 1,642.71B | 1,543.24B | 1,480.14B | 1,751.33B | 1,650.88B | 1,585.50B | 1,487.25B | 1,545.89B | 1,573.27B | 1,533.47B | 1,416.50B | 1,323.50B | 1,218.12B | 1,441.97B | 1,641.18B | 1,711.71B | 1,873.33B | 1,743.99B | 1,707.95B | 1,598.51B | 1,644.64B | 1,673.83B |
Cost of Revenue | 1,637.62B | 1,494.94B | 1,355.50B | 1,261.34B | 1,492.65B | 1,409.42B | 1,318.88B | 1,260.97B | 1,348.30B | 1,425.29B | 1,402.45B | 1,304.68B | 1,206.01B | 1,100.02B | 1,318.59B | 1,545.92B | 1,567.09B | 1,708.75B | 1,576.10B | 1,541.69B | 1,419.90B | 1,469.44B | 1,486.54B |
Gross Profit | 127.40B | 147.77B | 187.74B | 218.80B | 258.68B | 241.46B | 266.62B | 226.28B | 197.59B | 147.98B | 131.03B | 111.82B | 117.49B | 118.10B | 123.38B | 95.26B | 144.62B | 164.57B | 167.89B | 166.26B | 178.61B | 175.20B | 187.30B |
Gross Profit Ratio | 7.22% | 9.00% | 12.17% | 14.78% | 14.77% | 14.63% | 16.82% | 15.21% | 12.78% | 9.41% | 8.54% | 7.89% | 8.88% | 9.70% | 8.56% | 5.80% | 8.45% | 8.79% | 9.63% | 9.73% | 11.17% | 10.65% | 11.19% |
Research & Development | 18.65B | 16.86B | 15.26B | 14.21B | 13.56B | 12.47B | 11.61B | 11.16B | 11.00B | 10.67B | 9.53B | 8.96B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 60.16B | 52.33B | 49.99B | 48.63B | 50.90B | 50.18B | 47.42B | 47.49B | 41.24B | 40.53B | 38.69B | 35.89B | 41.93B | 45.93B | 49.11B | 53.54B | 51.76B | 106.90B | 112.72B | 117.30B | 118.71B | 125.71B | 131.77B |
Selling & Marketing | 40.76B | 40.70B | 41.67B | 39.65B | 40.02B | 37.96B | 37.34B | 37.97B | 38.88B | 37.03B | 38.56B | 40.32B | 39.07B | 35.88B | 38.64B | 42.38B | 44.01B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 88.92B | 93.03B | 91.66B | 88.28B | 90.92B | 88.14B | 73.15B | 74.30B | 69.14B | 77.56B | 77.25B | 76.21B | 81.00B | 81.80B | 87.75B | 95.92B | 95.77B | 106.90B | 112.72B | 117.30B | 118.71B | 125.71B | 131.77B |
Other Expenses | -6.65B | 258.00M | 387.00M | 542.00M | 413.00M | 82.00M | -12.00M | -758.00M | -726.00M | -542.00M | -327.00M | -697.00M | 26.00M | -260.00M | 1.35B | 2.25B | 1.59B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 100.92B | 93.03B | 91.66B | 88.28B | 90.92B | 88.14B | 84.77B | 86.22B | 80.87B | 77.56B | 77.25B | 76.21B | 81.00B | 81.80B | 87.76B | 95.92B | 95.77B | 106.90B | 112.72B | 117.30B | 118.71B | 125.71B | 131.77B |
Cost & Expenses | 1,738.54B | 1,587.97B | 1,447.16B | 1,349.62B | 1,583.57B | 1,497.55B | 1,403.65B | 1,347.19B | 1,429.17B | 1,502.85B | 1,479.70B | 1,380.89B | 1,287.02B | 1,181.82B | 1,406.35B | 1,641.84B | 1,662.86B | 1,815.65B | 1,688.82B | 1,659.00B | 1,538.61B | 1,595.15B | 1,618.31B |
Interest Income | 1.32B | 543.00M | 1.68B | 437.00M | 495.00M | 468.00M | 626.00M | 545.00M | 630.00M | 481.00M | 567.00M | 697.00M | 660.00M | 728.00M | 580.00M | 695.00M | 1.33B | 4.88B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 1.08B | 861.00M | 910.00M | 970.00M | 1.11B | 1.28B | 1.68B | 2.16B | 2.80B | 4.10B | 5.07B | 6.31B | 7.51B | 8.68B | 9.43B | 9.53B | 8.79B | 8.21B | 7.69B | 8.86B | 10.17B | 10.97B | 11.86B |
Depreciation & Amortization | 13.11B | 11.52B | 10.95B | 10.50B | 9.93B | 7.94B | 7.05B | 6.27B | 5.99B | 8.29B | 7.41B | 6.87B | 8.00B | 8.52B | 9.17B | 10.50B | 10.70B | 11.67B | 11.73B | 11.38B | 12.77B | 12.73B | 12.63B |
EBITDA | 71.28B | 66.22B | 106.98B | 140.76B | 177.56B | 161.18B | 188.91B | 147.09B | 122.71B | 78.71B | 61.18B | 46.00B | 44.18B | 36.57B | 54.12B | 8.97B | 59.39B | 68.58B | 69.52B | 62.22B | 111.46B | 66.90B | 73.51B |
EBITDA Ratio | 4.04% | 4.59% | 7.46% | 9.97% | 10.53% | 10.11% | 11.91% | 9.84% | 7.94% | 5.52% | 4.51% | 3.41% | 3.34% | 3.39% | 3.21% | 0.55% | 3.47% | 4.24% | 4.10% | 3.69% | 6.97% | 4.07% | 4.39% |
Operating Income | 26.48B | 54.74B | 96.08B | 130.52B | 167.76B | 153.32B | 181.85B | 140.06B | 116.72B | 70.42B | 53.77B | 35.61B | 36.49B | 36.30B | 35.63B | -655.00M | 48.86B | 57.67B | -1,333.79B | 48.96B | 59.90B | 49.49B | 55.53B |
Operating Income Ratio | 1.50% | 3.33% | 6.23% | 8.82% | 9.58% | 9.29% | 11.47% | 9.42% | 7.55% | 4.48% | 3.51% | 2.51% | 2.76% | 2.98% | 2.47% | -0.04% | 2.85% | 3.08% | -76.48% | 2.87% | 3.75% | 3.01% | 3.32% |
Total Other Income/Expenses | 30.61B | 13.35B | 7.43B | 4.90B | 7.03B | 7.45B | 449.00M | -5.63B | 1.08B | -3.44B | -7.18B | -2.78B | -19.81B | -16.92B | -112.00M | -37.79B | -6.69B | -8.98B | -5.08B | -6.97B | -32.12B | -20.48B | -107.91B |
Income Before Tax | 57.09B | 68.09B | 103.50B | 135.42B | 174.79B | 160.78B | 182.30B | 135.19B | 117.80B | 66.98B | 46.59B | 32.83B | 16.67B | 19.37B | 35.52B | -38.45B | 42.17B | 48.70B | 50.10B | 41.99B | 27.78B | 29.01B | -52.38B |
Income Before Tax Ratio | 3.23% | 4.15% | 6.71% | 9.15% | 9.98% | 9.74% | 11.50% | 9.09% | 7.62% | 4.26% | 3.04% | 2.32% | 1.26% | 1.59% | 2.46% | -2.34% | 2.46% | 2.60% | 2.87% | 2.46% | 1.74% | 1.76% | -3.13% |
Income Tax Expense | 15.76B | 20.74B | 31.94B | 42.82B | 52.60B | 48.08B | 55.51B | 44.79B | 41.00B | 28.75B | 14.12B | 12.40B | 15.48B | 8.51B | 14.46B | -9.40B | 13.88B | 20.25B | 19.06B | 20.50B | 11.89B | 14.21B | -13.12B |
Net Income | 40.27B | 47.12B | 71.44B | 92.55B | 122.09B | 112.57B | 126.79B | 90.57B | 77.05B | 38.18B | 32.09B | 20.05B | 1.18B | 10.88B | 21.22B | -24.40B | 24.45B | 26.22B | 28.36B | 19.10B | 10.35B | 15.00B | -31.00B |
Net Income Ratio | 2.28% | 2.87% | 4.63% | 6.25% | 6.97% | 6.82% | 8.00% | 6.09% | 4.98% | 2.43% | 2.09% | 1.42% | 0.09% | 0.89% | 1.47% | -1.49% | 1.43% | 1.40% | 1.63% | 1.12% | 0.65% | 0.91% | -1.85% |
EPS | 215.74 | 241.23 | 350.88 | 442.66 | 573.14 | 511.90 | 561.36 | 392.85 | 329.25 | 167.60 | 140.85 | 88.00 | 5.20 | 47.90 | 98.70 | -114.63 | 114.85 | 123.20 | 132.85 | 98.80 | 54.00 | 77.60 | -160.65 |
EPS Diluted | 215.74 | 241.23 | 350.88 | 442.66 | 573.14 | 511.90 | 561.36 | 392.85 | 329.25 | 167.60 | 140.85 | 88.00 | 5.20 | 47.80 | 96.20 | -114.63 | 114.85 | 123.20 | 132.85 | 98.80 | 54.00 | 77.60 | -160.65 |
Weighted Avg Shares Out | 186.67M | 195.35M | 203.59M | 209.09M | 213.02M | 219.91M | 225.86M | 230.52M | 233.99M | 227.81M | 227.80M | 227.84M | 227.92M | 227.14M | 215.01M | 212.86M | 212.86M | 212.84M | 213.50M | 193.30M | 191.72M | 193.29M | 192.95M |
Weighted Avg Shares Out (Dil) | 186.67M | 195.35M | 203.59M | 209.09M | 213.02M | 219.91M | 225.86M | 230.52M | 233.99M | 227.81M | 227.80M | 227.84M | 227.92M | 227.68M | 220.60M | 212.86M | 212.86M | 212.84M | 213.50M | 193.30M | 191.72M | 193.29M | 192.95M |
Source: https://incomestatements.info
Category: Stock Reports