See more : Tohokushinsha Film Corporation (2329.T) Income Statement Analysis – Financial Results
Complete financial analysis of Trilogy International Partners Inc. (TLLYF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Trilogy International Partners Inc., a leading company in the Telecommunications Services industry within the Communication Services sector.
- Aker Technology Co., Ltd (6174.TWO) Income Statement Analysis – Financial Results
- Custodian REIT Plc (CREI.L) Income Statement Analysis – Financial Results
- Gander Gold Corporation (GANDF) Income Statement Analysis – Financial Results
- Nyrstar NV (NYR.BR) Income Statement Analysis – Financial Results
- Samson Paper Holdings Limited (0731.HK) Income Statement Analysis – Financial Results
Trilogy International Partners Inc. (TLLYF)
Industry: Telecommunications Services
Sector: Communication Services
About Trilogy International Partners Inc.
Trilogy International Partners Inc., together with its subsidiaries, provides wireless voice and data communications services in New Zealand, Bolivia, and internationally. It offers prepaid and postpaid payment plans, including local, international long distance, and roaming services to customers and international visitors roaming on its networks. The company also provides fixed broadband communications to residential and enterprise customers, as well as a range of mobile and fixed line services in New Zealand and Australia; and fixed public telephony and wireless broadband services in Bolivia. As of December 31, 2021, it had a distribution network of approximately 13 company owned stores, 170 dealers, and 8,300 other dealer points of presence in Bolivia; and a distribution network of approximately 20 company owned retail stores, 40 independent dealers, and 2,500 points of sale through national retail chains and grocery stores in New Zealand. The company's services cover an aggregate population of 16.8 million users. It also provides services through its online self-service store in New Zealand; and operates under the Viva brand name in Bolivia. Trilogy International Partners Inc. was founded in 1982 and is headquartered in Bellevue, Washington.
| Metric | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 238.52M | 653.56M | 610.30M | 693.93M | 798.18M | 776.81M | 765.05M | 679.26M |
| Cost of Revenue | 120.20M | 338.52M | 318.69M | 361.76M | 436.12M | 412.37M | 410.56M | 351.89M |
| Gross Profit | 118.32M | 315.04M | 291.61M | 332.17M | 362.05M | 364.44M | 354.49M | 327.37M |
| Gross Profit Ratio | 49.60% | 48.20% | 47.78% | 47.87% | 45.36% | 46.92% | 46.34% | 48.19% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 62.29M | 123.89M | 112.28M | 121.69M | 126.61M | 121.41M | 102.26M | 92.10M |
| Selling & Marketing | 30.80M | 88.84M | 80.30M | 83.14M | 100.62M | 103.35M | 104.47M | 99.19M |
| SG&A | 93.09M | 212.72M | 192.58M | 204.83M | 227.23M | 224.76M | 206.73M | 191.29M |
| Other Expenses | 18.42M | 107.24M | 106.97M | 109.85M | -4.68M | 3.42M | -1.77M | -4.27M |
| Operating Expenses | 111.51M | 319.96M | 299.55M | 314.68M | 339.12M | 331.67M | 312.18M | 284.37M |
| Cost & Expenses | 231.71M | 658.48M | 618.24M | 676.44M | 775.24M | 744.03M | 722.74M | 636.26M |
| Interest Income | 19.94M | 48.95M | 49.05M | 47.53M | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 22.89M | 53.71M | 46.52M | 45.99M | 45.91M | 59.75M | 69.06M | 62.34M |
| Depreciation & Amortization | 18.42M | 107.24M | 106.97M | 109.85M | 111.89M | 106.91M | 105.47M | 95.24M |
| EBITDA | 40.64M | 99.02M | 94.42M | 127.89M | 130.14M | 143.10M | 146.02M | 133.97M |
| EBITDA Ratio | 17.04% | 15.15% | 15.47% | 18.43% | 16.30% | 18.42% | 19.09% | 19.72% |
| Operating Income | 22.23M | -8.22M | -12.55M | 18.04M | 21.59M | 32.09M | 41.70M | 40.75M |
| Operating Income Ratio | 9.32% | -1.26% | -2.06% | 2.60% | 2.70% | 4.13% | 5.45% | 6.00% |
| Total Other Income/Expenses | 906.10M | -186.91M | -46.85M | -39.66M | -48.43M | -53.97M | -75.23M | -69.86M |
| Income Before Tax | 448.51M | -183.83M | -56.60M | -16.77M | -26.84M | -21.88M | -32.92M | -25.86M |
| Income Before Tax Ratio | 188.04% | -28.13% | -9.27% | -2.42% | -3.36% | -2.82% | -4.30% | -3.81% |
| Income Tax Expense | 11.47M | 10.54M | 23.09M | -40.80M | 4.89M | 8.18M | 7.64M | 15.21M |
| Net Income | 433.46M | -194.37M | -79.69M | 24.02M | -20.21M | -15.34M | -40.57M | -41.07M |
| Net Income Ratio | 181.73% | -29.74% | -13.06% | 3.46% | -2.53% | -1.97% | -5.30% | -6.05% |
| EPS | 4.74 | -2.88 | -1.38 | 0.42 | -0.25 | -0.34 | -5.32 | -5.38 |
| EPS Diluted | 4.71 | -2.88 | -1.38 | 0.42 | -0.25 | -0.19 | -5.32 | -5.38 |
| Weighted Avg Shares Out | 87.84M | 67.41M | 57.67M | 56.63M | 82.19M | 44.69M | 7.63M | 7.63M |
| Weighted Avg Shares Out (Dil) | 88.40M | 67.41M | 57.67M | 56.79M | 82.19M | 81.75M | 7.63M | 7.63M |
Trilogy International Partners Inc. and SG Enterprises II, LLC Announce Completion of Go-Private Transaction
Trilogy International Partners Inc. Announces Shareholder Approval of Go-Private Transaction at Special Meeting
Trilogy International Partners Inc. and SG Enterprises II, LLC Announce Go-Private Transaction
SG Enterprises II, LLC Submits Non-Binding Offer To Acquire Trilogy International Partners Inc.
Trilogy International Partners Inc. Reports Third Quarter 2023 Results and Appoints Director
Trilogy International Partners Inc. Reports Second Quarter 2023 Results
Trilogy International Partners Inc. Announces Completion of Distribution to Shareholders
Trilogy International Partners Inc. Announces C$27.5 Million Distribution to Shareholders and Departure of Chief Financial Officer Erik Mickels
Source: https://incomestatements.info
Category: Stock Reports