See more : PT Acset Indonusa Tbk (ACST.JK) Income Statement Analysis – Financial Results
Complete financial analysis of Thorney Opportunities Ltd (TOP.AX) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Thorney Opportunities Ltd, a leading company in the Asset Management industry within the Financial Services sector.
You may be interested
- Rayitek Hi-Tech Film Company Ltd., Shenzhen (688323.SS) Income Statement Analysis – Financial Results
- Cosan S.A. (CSAN3.SA) Income Statement Analysis – Financial Results
- Metkore Alloys & Industries Limited (METKORE.NS) Income Statement Analysis – Financial Results
- Fantasy Aces Daily Fantasy Sports Corp. (FASDF) Income Statement Analysis – Financial Results
- BKI Investment Company Limited (BKI.AX) Income Statement Analysis – Financial Results
Thorney Opportunities Ltd (TOP.AX)
Industry: Asset Management
Sector: Financial Services
About Thorney Opportunities Ltd
Thorney Opportunities Ltd is an equity fund launched and managed by Thorney Management Services Pty Ltd. The fund invests in the public equity markets of Australia. It seeks to invest in stocks of companies operating across diversified sectors. Thorney Opportunities Ltd is domiciled in Australia.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57.51M | 13.23M | -3.01M | 33.00M | -46.95M | 18.01M | 15.96M | 30.41M | 17.99M | 11.40M | -850.25K | 566.00K | 276.00K | 13.59M | 13.54M | 19.11M | 28.61M | 27.85M | 8.33M | 1.05M | 5.31M | 12.06M | 8.51M | -3.00K | 0.00 | 0.00 | 0.00 |
| Cost of Revenue | 0.00 | -2.34M | 2.39M | -5.81M | 2.37M | -3.11M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 305.16K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 57.51M | 15.56M | -5.40M | 38.81M | -49.32M | 21.11M | 15.96M | 30.41M | 17.99M | 11.40M | -850.25K | 260.84K | 276.00K | 13.59M | 13.54M | 19.11M | 28.61M | 27.85M | 8.33M | 1.05M | 5.31M | 12.06M | 8.51M | -3.00K | 0.00 | 0.00 | 0.00 |
| Gross Profit Ratio | 100.00% | 117.67% | 179.46% | 117.61% | 105.05% | 117.25% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 46.08% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0.00% | 0.00% | 0.00% |
| Research & Development | 0.00 | 0.67 | 1.98 | 0.78 | 1.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 12.28M | 369.13K | 394.10K | 354.11K | 341.75K | 331.82K | 421.61K | 323.61K | 331.97K | 429.89K | 194.57K | 819.00K | 1.26M | 9.46M | 9.95M | 14.87M | 27.73M | 22.15M | 6.07M | 2.47M | 2.99M | 1.81M | 1.56M | 2.12M | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 115.36K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 139.00K | 107.00K | 1.86M | 3.26M | 2.43M | 562.59K | 0.00 | 0.00 | 1.71M | 494.85K | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 12.40M | 369.13K | 394.10K | 354.11K | 341.75K | 331.82K | 421.61K | 323.61K | 331.97K | 429.89K | 194.57K | 819.00K | 1.26M | 9.60M | 10.05M | 16.73M | 30.99M | 24.58M | 6.63M | 2.47M | 2.99M | 3.52M | 1.56M | 2.12M | 0.00 | 0.00 | 0.00 |
| Other Expenses | 0.00 | 192.40M | 197.14M | 199.18M | 202.49M | 0.00 | -3.48M | 1.04K | 11.53K | 235.00 | -2.01M | -1.94M | 2.23M | -23.32M | -24.71M | -2.13M | -78.96M | -65.00M | 79.91K | 225.87K | 417.21K | -250.00K | -1.29M | -1.24M | -786.90K | 2.11M | 2.04M |
| Operating Expenses | 12.40M | 5.19M | 2.90M | 8.71M | 2.79M | 6.10M | -3.06M | 324.65K | 343.49K | 430.12K | -1.82M | -1.12M | 3.49M | -13.72M | -14.65M | 14.60M | -47.97M | -40.41M | 6.71M | 2.69M | 3.40M | 3.27M | 275.00K | 875.38K | -786.90K | 2.11M | 2.04M |
| Cost & Expenses | 12.40M | 5.19M | 2.90M | 8.71M | 2.79M | 6.10M | -3.06M | 324.65K | 343.49K | 430.12K | -1.82M | -1.12M | 3.49M | -13.72M | -14.65M | 14.60M | -47.97M | -40.41M | 6.71M | 2.69M | 3.40M | 3.27M | 275.00K | 875.38K | -786.90K | 2.11M | 2.04M |
| Interest Income | 371.31K | 203.96K | 9.27K | 11.95K | 195.35K | 214.69K | 1.33M | 1.37M | 1.56M | 2.40M | 1.59M | 495.00K | 330.00K | 16.00K | 37.00K | 86.00K | 48.00K | 98.00K | 126.47K | 8.51K | 8.87K | 13.00K | 72.00K | 95.67K | 0.00 | 0.00 | 0.00 |
| Interest Expense | 12.00 | 7.00 | 30.91K | 264.00 | 557.00 | 335.00 | 58.05K | 37.25K | 210.92K | 0.00 | 0.00 | 0.00 | 166.00K | 398.00K | 508.00K | 1.41M | 2.80M | 1.96M | 812.57K | 585.84K | 260.28K | 61.00K | 30.00K | 3.00K | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | -45.11M | -10.37M | 5.87M | -30.11M | 49.74M | -15.01M | -12.90M | -27.93M | -15.97M | -9.49M | 1.95M | 258.15K | 0.00 | 3.07M | 3.18M | 5.88M | 4.72M | 3.12M | 1.08M | 337.89K | 419.75K | 457.00K | 407.00K | 326.00K | 0.00 | 1.51M | 0.00 |
| EBITDA | -12.00 | -7.00 | 0.00 | 0.00 | 0.00 | -335.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.77M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 47.53K | -1.24M | 0.00 | -2.09M | 0.00 | 0.00 | -786.90K | 3.62M | 2.04M |
| EBITDA Ratio | 0.00% | 7.39% | -144.06% | 0.00% | -63.15% | 0.00% | 80.85% | 91.85% | 88.80% | 82.24% | 313.93% | -98.59% | 1,364.86% | 21.62% | 15.23% | -24.60% | -51.13% | -33.93% | 4.09% | -145.67% | -3.92% | -17.35% | -11.39% | 150,261.97% | 0.00% | 0.00% | 0.00% |
| Operating Income | 45.11M | 10.37M | -5.87M | 30.11M | -49.74M | 15.01M | 12.90M | 27.93M | 15.97M | 9.37M | -2.67M | -558.00K | 3.77M | -135.00K | -1.12M | -10.58M | -19.35M | -12.57M | -742.88K | -1.86M | -628.00K | -2.55M | -1.38M | -4.83M | -786.90K | 2.11M | 2.04M |
| Operating Income Ratio | 78.44% | 78.42% | 195.28% | 91.22% | 105.94% | 83.36% | 80.85% | 91.85% | 88.80% | 82.24% | 313.93% | -98.59% | 1,364.86% | -0.99% | -8.26% | -55.36% | -67.64% | -45.14% | -8.92% | -177.94% | -11.83% | -21.14% | -16.17% | 161,128.63% | 0.00% | 0.00% | 0.00% |
| Total Other Income/Expenses | -12.00 | -7.00 | -30.91K | -264.00 | -557.00 | -335.00 | -58.05K | -37.25K | -210.92K | -113.25K | -719.04K | 5.15K | 2.20M | -398.00K | 435.00K | -11.69M | -16.20M | -7.46M | -594.07K | -583.71K | -166.56K | -11.53M | -1.69M | -4.90M | 399.39K | -780.00K | -757.00K |
| Income Before Tax | 45.11M | 10.37M | -5.91M | 30.11M | -49.74M | 15.01M | 12.85M | 27.89M | 15.76M | 9.37M | -2.67M | -253.00K | -1.02M | -533.00K | -1.63M | -11.69M | -16.65M | -7.13M | -1.23M | -2.45M | -794.56K | -2.74M | -1.69M | -4.90M | -387.50K | 1.33M | 1.28M |
| Income Before Tax Ratio | 78.44% | 78.42% | 196.30% | 91.22% | 105.95% | 83.36% | 80.49% | 91.73% | 87.63% | 82.24% | 313.93% | -44.70% | -369.57% | -3.92% | -12.01% | -61.18% | -58.19% | -25.59% | -14.72% | -233.67% | -14.97% | -22.70% | -19.81% | 163,233.33% | 0.00% | 0.00% | 0.00% |
| Income Tax Expense | 10.08M | -488.57K | -2.18M | 7.58M | -14.83M | 2.96M | 1.74M | 7.70M | -880.77K | 9.37M | -2.67M | 305.00K | 1.01M | -1.01M | 0.00 | 298.00K | 1.67M | -780.00K | -1.28M | -2.45M | -794.56K | -2.74M | -1.69M | -4.90M | -387.50K | 1.33M | 1.28M |
| Net Income | 35.03M | 10.86M | -3.72M | 22.53M | -34.92M | 12.05M | 11.11M | 20.19M | 16.64M | 9.37M | -2.67M | -558.00K | 2.82M | 476.00K | -1.63M | -11.99M | -23.82M | -13.42M | 55.10K | -2.14K | 42.04K | 127.00K | 284.00K | 59.00K | -399.39K | 780.00K | 757.00K |
| Net Income Ratio | 60.91% | 82.11% | 123.76% | 68.26% | 74.37% | 66.89% | 69.61% | 66.40% | 92.52% | 82.24% | 313.93% | -98.59% | 1,022.46% | 3.50% | -12.01% | -62.74% | -83.26% | -48.20% | 0.66% | -0.20% | 0.79% | 1.05% | 3.34% | -1,966.67% | 0.00% | 0.00% | 0.00% |
| EPS | 0.19 | 0.06 | -0.02 | 0.11 | -0.17 | 0.06 | 0.06 | 0.12 | 0.10 | 0.06 | -0.02 | -0.02 | 0.09 | 0.01 | -0.06 | -0.66 | -1.33 | -0.79 | -0.05 | 0.00 | -0.72 | -2.90 | -2.54 | -9.72 | -1.65 | 1.64 | 1.59 |
| EPS Diluted | 0.19 | 0.06 | -0.02 | 0.11 | -0.17 | 0.06 | 0.06 | 0.12 | 0.10 | 0.06 | -0.02 | -0.02 | 0.09 | 0.01 | -0.06 | -0.66 | -1.33 | -0.79 | -0.05 | 0.00 | -0.72 | -2.90 | -2.54 | -9.72 | -1.65 | 1.64 | 1.59 |
| Weighted Avg Shares Out | 187.62M | 192.40M | 197.14M | 199.18M | 202.49M | 203.62M | 187.17M | 169.49M | 168.98M | 168.39M | 108.10M | 31.91M | 32.28M | 32.90M | 29.30M | 18.21M | 17.96M | 17.01M | 7.99M | 1.58M | 1.05M | 899.33K | 553.91K | 479.24K | 241.60K | 474.93K | 474.93K |
| Weighted Avg Shares Out (Dil) | 187.60M | 192.40M | 197.14M | 199.18M | 202.49M | 203.62M | 187.17M | 169.49M | 168.98M | 168.39M | 108.10M | 31.91M | 32.28M | 32.90M | 29.30M | 18.21M | 17.96M | 17.01M | 7.99M | 1.58M | 1.05M | 901.76K | 553.91K | 479.24K | 241.60K | 474.93K | 474.93K |
No news found for: TOP.AX
Source: https://incomestatements.info
Category: Stock Reports