See more : Honeys Holdings Co., Ltd. (2792.T) Income Statement Analysis – Financial Results
Complete financial analysis of Thai O.P.P. Public Company Limited (TOPP.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Thai O.P.P. Public Company Limited, a leading company in the Packaging & Containers industry within the Consumer Cyclical sector.
- NHK Spring Co., Ltd. (NHKGF) Income Statement Analysis – Financial Results
- GCL New Energy Holdings Limited (SMTLF) Income Statement Analysis – Financial Results
- Nihon Jyoho Create Co.,Ltd. (4054.T) Income Statement Analysis – Financial Results
- Premium Energy Corp. (PPTL) Income Statement Analysis – Financial Results
- Pure Energy Minerals Limited (PE.V) Income Statement Analysis – Financial Results
Thai O.P.P. Public Company Limited (TOPP.BK)
About Thai O.P.P. Public Company Limited
Thai O.P.P. Public Company Limited manufactures and distributes plastic films, stickers, laminate tubes, and packaging products in Thailand. The company provides plastic films, such as polyolefin shrink, oriented polypropylene heat sealable, skin vacuum, cast polypropylene (CPP), metallized, stretch, blown linear low-density polypropylene, CPP breathable, and protection films; films for lamination; CPP easy peels; shrink machines; and stretchable labels, as well as LLDPE stretch films for pallet wraps. Its products are used in food, cosmetic, medical product, and other consumer goods and industrial packaging industries. Thai O.P.P. Public Company Limited was incorporated in 1983 and is headquartered in Bangkok, Thailand.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.55B | 1.67B | 1.58B | 1.59B | 1.58B | 1.65B | 1.57B | 1.49B | 1.43B | 1.34B | 1.25B | 1.09B | 1.08B | 1.03B | 865.52M | 942.44M | 834.52M | 828.07M | 782.69M |
| Cost of Revenue | 1.35B | 1.48B | 1.39B | 1.33B | 1.35B | 1.43B | 1.33B | 1.27B | 1.24B | 1.15B | 1.06B | 927.23M | 936.34M | 847.55M | 727.65M | 823.81M | 721.98M | 714.95M | 679.74M |
| Gross Profit | 201.82M | 189.02M | 188.70M | 253.26M | 231.84M | 226.92M | 240.79M | 219.82M | 191.30M | 187.74M | 184.41M | 161.75M | 141.31M | 185.99M | 137.88M | 118.63M | 112.54M | 113.12M | 102.95M |
| Gross Profit Ratio | 12.99% | 11.34% | 11.92% | 15.96% | 14.69% | 13.72% | 15.33% | 14.77% | 13.33% | 14.01% | 14.79% | 14.85% | 13.11% | 18.00% | 15.93% | 12.59% | 13.49% | 13.66% | 13.15% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 90.63M | 87.79M | 87.53M | 87.82M | 99.02M | 107.74M | 97.56M | 86.18M | 74.15M | 77.32M | 89.48M | 76.91M | 70.14M | 71.38M | 59.22M | 24.70M | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 33.17M | 35.40M | 32.87M | 35.56M | 36.27M | 35.54M | 31.61M | 30.88M | 39.43M | 31.06M | 32.82M | 28.22M | 25.25M | 23.06M | 14.85M | 40.38M | 0.00 | 0.00 | 0.00 |
| SG&A | 123.90M | 123.19M | 120.39M | 123.38M | 135.29M | 143.27M | 129.17M | 117.06M | 113.58M | 108.38M | 122.29M | 105.13M | 95.40M | 94.44M | 74.07M | 65.08M | 57.52M | 54.31M | 44.56M |
| Other Expenses | -37.09M | -20.58M | -20.31M | -8.43M | 21.50M | 18.95M | 15.77M | 18.05M | 22.11M | -21.59M | -36.17M | 31.73M | 0.00 | 2.20M | 0.00 | 0.00 | 2.03M | 3.28M | 1.97M |
| Operating Expenses | 86.81M | 102.61M | 100.08M | 114.95M | 135.29M | 143.27M | 113.40M | 117.06M | 113.58M | 86.79M | 86.13M | 105.13M | 95.40M | 96.64M | 74.07M | 65.08M | 59.54M | 57.58M | 46.53M |
| Cost & Expenses | 1.44B | 1.58B | 1.49B | 1.45B | 1.48B | 1.57B | 1.44B | 1.39B | 1.36B | 1.24B | 1.15B | 1.03B | 1.03B | 944.18M | 801.71M | 888.89M | 781.52M | 772.53M | 726.27M |
| Interest Income | 0.00 | 4.91M | 5.35M | 5.76M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 4.87M | 4.91M | 5.35M | 5.76M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 652.00 | 0.00 | 256.88K | 151.00 |
| Depreciation & Amortization | 90.92M | 95.76M | 111.48M | 114.52M | 99.99M | 98.43M | 89.16M | 87.20M | 85.48M | 75.89M | 68.08M | 58.86M | 54.64M | 55.23M | 52.09M | 51.64M | 49.23M | 45.79M | 44.35M |
| EBITDA | 205.82M | 182.29M | 201.81M | 254.97M | 218.10M | 202.30M | 217.55M | 189.96M | 186.68M | 160.26M | 172.41M | 147.21M | 100.55M | 144.58M | 115.90M | 110.75M | 102.23M | 101.58M | 100.76M |
| EBITDA Ratio | 13.25% | 11.48% | 13.10% | 16.21% | 12.40% | 10.93% | 13.72% | 13.31% | 11.28% | 13.19% | 13.34% | 10.60% | 6.17% | 13.99% | 14.22% | 11.75% | 12.25% | 12.27% | 12.87% |
| Operating Income | 115.01M | 86.41M | 88.62M | 138.31M | 95.61M | 83.64M | 127.39M | 119.54M | 105.30M | 107.32M | 104.33M | 56.62M | 45.91M | 89.35M | 63.81M | 53.55M | 53.00M | 55.53M | 56.42M |
| Operating Income Ratio | 7.40% | 5.18% | 5.60% | 8.71% | 6.06% | 5.06% | 8.11% | 8.03% | 7.34% | 8.01% | 8.37% | 5.20% | 4.26% | 8.65% | 7.37% | 5.68% | 6.35% | 6.71% | 7.21% |
| Total Other Income/Expenses | 11.01M | 4.38M | 3.63M | 776.43K | 26.62M | 22.18M | 991.61K | -1.27M | 5.47M | 6.69M | 6.04M | 0.00 | 34.09M | 0.00 | 7.18M | 5.57M | 0.00 | -256.80K | 0.00 |
| Income Before Tax | 126.02M | 90.79M | 92.25M | 139.09M | 123.17M | 105.82M | 131.24M | 119.54M | 105.30M | 107.32M | 104.33M | 94.37M | 86.22M | 96.47M | 70.98M | 59.11M | 53.00M | 55.53M | 56.42M |
| Income Before Tax Ratio | 8.11% | 5.45% | 5.83% | 8.76% | 7.81% | 6.40% | 8.35% | 8.03% | 7.34% | 8.01% | 8.37% | 8.67% | 8.00% | 9.33% | 8.20% | 6.27% | 6.35% | 6.71% | 7.21% |
| Income Tax Expense | 13.76M | 5.27M | 4.21M | 8.17M | 9.61M | 10.99M | 12.96M | 10.17M | 8.98M | 9.13M | 6.67M | 6.24M | 7.92M | 13.30M | 8.94M | 13.25M | 14.08M | 14.44M | 11.92M |
| Net Income | 112.26M | 85.52M | 88.04M | 130.92M | 113.56M | 94.83M | 118.28M | 109.37M | 96.32M | 98.20M | 97.66M | 88.13M | 78.31M | 83.17M | 62.04M | 45.86M | 38.92M | 40.84M | 44.50M |
| Net Income Ratio | 7.23% | 5.13% | 5.56% | 8.25% | 7.20% | 5.73% | 7.53% | 7.35% | 6.71% | 7.33% | 7.83% | 8.09% | 7.27% | 8.05% | 7.17% | 4.87% | 4.66% | 4.93% | 5.68% |
| EPS | 18.71 | 14.25 | 14.67 | 21.82 | 18.93 | 15.81 | 19.71 | 18.23 | 16.05 | 16.37 | 16.28 | 14.84 | 13.05 | 13.86 | 10.34 | 7.64 | 6.49 | 6.81 | 7.42 |
| EPS Diluted | 18.71 | 14.25 | 14.67 | 21.82 | 18.93 | 15.81 | 19.71 | 18.23 | 16.05 | 16.37 | 16.28 | 14.84 | 13.05 | 13.86 | 10.34 | 7.64 | 6.49 | 6.81 | 7.42 |
| Weighted Avg Shares Out | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M |
| Weighted Avg Shares Out (Dil) | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M |
Source: https://incomestatements.info
Category: Stock Reports