See more : Mipox Corporation (5381.T) Income Statement Analysis – Financial Results
Complete financial analysis of Topdanmark A/S (TPDKY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Topdanmark A/S, a leading company in the Insurance – Diversified industry within the Financial Services sector.
- Nirvana Daii Public Company Limited (NVD.BK) Income Statement Analysis – Financial Results
- Ice Make Refrigeration Limited (ICEMAKE.NS) Income Statement Analysis – Financial Results
- learnd SE (LRND.DE) Income Statement Analysis – Financial Results
- Tonze New Energy Technology Co.,Ltd. (002759.SZ) Income Statement Analysis – Financial Results
- Public Joint-Stock Company PhosAgro (PHOR.ME) Income Statement Analysis – Financial Results
Topdanmark A/S (TPDKY)
About Topdanmark A/S
Topdanmark A/S, together with its subsidiaries, offers life and non-life insurance products and services in Denmark. The company operates through three segments: Private, SME, and Life. It offers illness and accident, health, workers' compensation, motor, fire and property, liability, tourist assistance, and other insurance products, as well as life insurance and pension fund schemes to individual households, agricultural and SME businesses, and private customers under the Topdanmark and Coop Forsikringer brands. The company also provides asset management, IT, administration, and property services. Topdanmark A/S was founded in 1728 and is headquartered in Ballerup, Denmark.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 10.68B | 7.88B | 31.23B | 26.21B | 29.45B | 16.71B | 20.92B | 20.00B | 11.86B | 13.88B | 13.19B | 15.73B | 12.95B | 15.07B | 13.56B | 6.35B | 13.78B | 14.40B | 14.74B | 12.39B | 8.44B | 7.50B |
Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 10.68B | 7.88B | 31.23B | 26.21B | 29.45B | 16.71B | 20.92B | 20.00B | 11.86B | 13.88B | 13.19B | 15.73B | 12.95B | 15.07B | 13.56B | 6.35B | 13.78B | 14.40B | 14.74B | 12.39B | 8.44B | 7.50B |
Gross Profit Ratio | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 559.00M | 909.00M | 925.00M | 853.00M | 778.00M | 770.00M | 757.00M | 737.00M | 720.00M | 690.00M | 736.00M | 744.00M | 731.00M | 0.00 | 180.00M | 668.00M | 620.00M | 593.00M | 574.00M | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 0.00 | 559.00M | 909.00M | 925.00M | 853.00M | 778.00M | 770.00M | 757.00M | 737.00M | 720.00M | 690.00M | 736.00M | 744.00M | 731.00M | 714.00M | 180.00M | 668.00M | 620.00M | 593.00M | 574.00M | 976.00M | 917.00M |
Other Expenses | -9.26B | -5.02B | -29.68B | -25.97B | -28.57B | -15.98B | -19.64B | -19.01B | -11.31B | -12.79B | -12.22B | -14.39B | -12.61B | -14.57B | -12.18B | -6.56B | -12.80B | -12.93B | -13.96B | -11.95B | -8.21B | -8.09B |
Operating Expenses | -9.26B | -4.46B | -28.77B | -25.04B | -27.71B | -15.20B | -18.87B | -18.25B | -10.57B | -12.07B | -11.53B | -13.66B | -11.87B | -13.84B | -11.47B | -6.38B | -12.13B | -12.31B | -13.37B | -11.38B | -7.23B | -7.18B |
Cost & Expenses | 9.26B | 6.64B | 28.49B | 24.76B | 27.47B | 15.01B | 18.68B | 18.06B | 10.38B | 11.87B | 11.31B | 13.39B | 11.60B | 13.56B | 11.69B | 6.37B | 12.13B | 12.18B | 13.28B | 11.29B | 7.32B | 7.21B |
Interest Income | 387.00M | 282.00M | 2.29B | 1.91B | 2.30B | 1.80B | 1.81B | 1.74B | 1.94B | 1.79B | 1.68B | 1.88B | 2.06B | 1.91B | 2.05B | 2.17B | 1.82B | 1.48B | 1.50B | 1.20B | 0.00 | 0.00 |
Interest Expense | 88.00M | 1.09B | 48.00M | 102.00M | 78.00M | 81.00M | 79.00M | 78.00M | 61.00M | 69.00M | 78.00M | 89.00M | 113.00M | 81.00M | 224.00M | 203.00M | 93.00M | 103.00M | 176.00M | 140.00M | 88.00M | 31.00M |
Depreciation & Amortization | -1.61B | -1.45B | 150.00M | 144.00M | 114.00M | 72.00M | 76.00M | 82.00M | 249.00M | 268.00M | 297.00M | 351.00M | 377.00M | 360.00M | 0.00 | 209.00M | 100.00M | 236.00M | 268.00M | 230.00M | 0.00 | 0.00 |
EBITDA | -96.00M | -23.00M | 2.62B | 1.61B | 2.02B | 1.86B | 2.33B | 2.06B | 1.54B | 2.08B | 1.95B | 2.54B | 1.59B | 1.68B | 2.20B | 283.00M | 1.80B | 2.37B | 1.68B | 1.29B | 1.21B | 323.00M |
EBITDA Ratio | 13.32% | 29.55% | 7.88% | 4.47% | 5.91% | 10.67% | 11.06% | 10.10% | 13.00% | 14.98% | 14.81% | 15.41% | 11.29% | 10.53% | 15.40% | 2.82% | 12.70% | 16.15% | 11.08% | 10.01% | 14.32% | 4.31% |
Operating Income | 1.42B | 3.42B | 2.46B | 1.17B | 1.74B | 1.51B | 2.05B | 1.76B | 1.29B | 1.81B | 1.66B | 2.07B | 1.09B | 1.23B | 2.09B | -30.00M | 1.65B | 2.09B | 1.36B | 1.01B | 1.21B | 323.00M |
Operating Income Ratio | 13.32% | 43.37% | 7.88% | 4.47% | 5.91% | 9.01% | 9.79% | 8.77% | 10.90% | 13.05% | 12.56% | 13.18% | 8.38% | 8.14% | 15.40% | -0.47% | 11.97% | 14.51% | 9.26% | 8.15% | 14.32% | 4.31% |
Total Other Income/Expenses | -18.52B | -10.96B | -33.00M | 1.55B | 2.15B | -14.31B | 2.30B | 1.99B | 3.00M | -120.00M | -176.00M | -77.00M | -107.00M | -178.00M | -630.00M | 6.00M | -102.00M | -215.00M | -482.00M | -307.00M | -88.00M | -31.00M |
Income Before Tax | 1.42B | 1.24B | 2.74B | 1.45B | 1.99B | 1.70B | 2.24B | 1.94B | 1.48B | 2.01B | 1.88B | 2.34B | 1.35B | 1.51B | 1.86B | -24.00M | 1.66B | 2.22B | 1.46B | 1.10B | 1.12B | 292.00M |
Income Before Tax Ratio | 13.33% | 15.73% | 8.78% | 5.54% | 6.75% | 10.19% | 10.68% | 9.71% | 12.49% | 14.48% | 14.22% | 14.85% | 10.42% | 10.00% | 13.74% | -0.38% | 12.02% | 15.44% | 9.88% | 8.88% | 13.28% | 3.89% |
Income Tax Expense | 372.00M | 280.00M | 604.00M | 329.00M | 441.00M | 371.00M | 502.00M | 407.00M | 349.00M | 452.00M | 407.00M | 512.00M | 326.00M | 338.00M | 417.00M | 165.00M | 386.00M | 531.00M | 268.00M | 324.00M | 120.00M | 108.00M |
Net Income | 1.05B | 960.00M | 2.14B | 1.12B | 1.55B | 1.33B | 1.73B | 1.54B | 1.13B | 1.56B | 1.47B | 1.82B | 1.02B | 1.17B | 1.45B | -189.00M | 1.27B | 1.69B | 1.19B | 776.00M | 1.00B | 184.00M |
Net Income Ratio | 9.84% | 12.18% | 6.85% | 4.29% | 5.25% | 7.97% | 8.28% | 7.68% | 9.54% | 11.22% | 11.13% | 11.59% | 7.90% | 7.75% | 10.67% | -2.98% | 9.22% | 11.75% | 8.06% | 6.26% | 11.86% | 2.45% |
EPS | 11.85 | 10.88 | 24.38 | 12.88 | 17.82 | 15.43 | 20.20 | 16.80 | 11.70 | 14.40 | 12.50 | 14.20 | 7.44 | 7.72 | 9.22 | -1.21 | 7.50 | 9.09 | 6.05 | 3.67 | 4.00 | 1.10 |
EPS Diluted | 11.82 | 10.85 | 24.31 | 12.85 | 17.73 | 15.36 | 20.20 | 16.70 | 11.60 | 14.30 | 12.30 | 14.10 | 7.44 | 7.70 | 9.17 | -1.21 | 7.33 | 8.83 | 5.91 | 3.58 | 4.00 | 1.10 |
Weighted Avg Shares Out | 88.69M | 88.21M | 87.70M | 87.27M | 86.82M | 86.24M | 85.70M | 91.47M | 99.97M | 104.27M | 117.90M | 124.61M | 137.41M | 151.31M | 156.88M | 156.40M | 169.48M | 186.12M | 196.31M | 211.44M | 248.91M | 269.75M |
Weighted Avg Shares Out (Dil) | 88.89M | 88.51M | 87.95M | 87.48M | 87.23M | 86.64M | 85.87M | 91.72M | 100.46M | 105.10M | 119.13M | 125.92M | 137.46M | 151.59M | 157.69M | 156.40M | 173.51M | 191.71M | 201.16M | 216.81M | 248.91M | 269.75M |
Source: https://incomestatements.info
Category: Stock Reports