See more : Pivotal Metals Limited (PVT.AX) Income Statement Analysis – Financial Results
Complete financial analysis of NewOrigin Gold Corp. (TROIF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of NewOrigin Gold Corp., a leading company in the Gold industry within the Basic Materials sector.
You may be interested
- Toei Animation Co.,Ltd. (4816.T) Income Statement Analysis – Financial Results
- Twelve Seas Investment Company II (TWLVU) Income Statement Analysis – Financial Results
- HUANLEJIA Food Group Co., Ltd. (300997.SZ) Income Statement Analysis – Financial Results
- Zhongxing Shenyang Commercial Building Group Co.,Ltd (000715.SZ) Income Statement Analysis – Financial Results
- Regional Health Properties, Inc. (RHE-PA) Income Statement Analysis – Financial Results
NewOrigin Gold Corp. (TROIF)
About NewOrigin Gold Corp.
NewOrigin Gold Corp. engages in the acquisition and exploration of mineral properties in the Canadian Shield, Canada. The company explores for gold, nickel, copper, silver, zinc, diamond, and cobalt deposits. Its flagship property is its 100% owned Sky Lake gold project, which comprises of 446 single cell mining claims covering an area of 87.6 square kilometres located in northwestern Ontario. The company was formerly known as Tri Origin Exploration Ltd. and changed its name to NewOrigin Gold Corp. in April 2021. NewOrigin Gold Corp. was incorporated in 1989 and is headquartered in Toronto, Canada.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 36.59K | 50.31K | 37.60K | 0.00 | 0.00 | 0.00 | 31.73K | 68.37K | 10.42K | 4.07K | 1.89M | 5.00K | 15.97K | 7.84K | 1.00 | 200.00K | 100.00K | 100.00K | 100.00K |
| Cost of Revenue | 3.17K | 2.26K | 2.66K | 531.57 | 554.05 | 1.63K | 1.35K | 3.78K | 32.31 | 55.77 | 46.63 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 100.00K | 0.00 | 0.00 | 0.00 |
| Gross Profit | -3.17K | -2.26K | -2.66K | -531.57 | -554.05 | -1.63K | -1.35K | -3.78K | -32.31 | 36.53K | 50.26K | 37.60K | 0.00 | 0.00 | 0.00 | 31.73K | 68.37K | 10.42K | 4.07K | 1.89M | 5.00K | 15.97K | 7.84K | 1.00 | 100.00K | 100.00K | 100.00K | 100.00K |
| Gross Profit Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 99.85% | 99.91% | 100.00% | 0.00% | 0.00% | 0.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 50.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 301.13K | 583.08K | 618.66K | 528.66K | 288.89K | 298.62K | 314.20K | 223.63K | 429.39K | 415.81K | 481.94K | 548.38K | 587.64K | 567.80K | 1.10M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 397.39K | 745.83K | 592.78K | -140.51K | -67.82K | -71.61K | -155.71K | -51.44K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 698.52K | 1.33M | 1.21M | 388.15K | 221.07K | 227.01K | 158.49K | 172.20K | 429.39K | 415.81K | 481.94K | 548.38K | 587.64K | 567.80K | 1.10M | 1.04M | 554.49K | 389.76K | 446.48K | 498.81K | 254.28K | 261.47K | 302.00K | 369.96K | 500.00K | 400.00K | 500.00K | 500.00K |
| Other Expenses | 0.00 | 0.00 | 162.99K | 31.24K | 10.35K | 74.19K | 153.77K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.31M | 174.15K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.77M | 0.00 | -32.89K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 698.52K | 1.33M | 1.21M | 388.15K | 221.07K | 152.82K | 158.49K | 172.20K | 437.62K | 425.37K | 491.45K | 556.62K | 593.03K | 577.78K | 1.11M | 1.05M | 560.26K | 394.16K | 451.31K | 503.64K | 259.53K | 266.71K | 314.12K | 383.67K | 500.00K | 400.00K | 500.00K | 500.00K |
| Cost & Expenses | 698.52K | 1.33M | 1.21M | 388.68K | 221.63K | 154.45K | 159.84K | 175.98K | 437.62K | 425.37K | 491.45K | 556.62K | 593.03K | 577.78K | 1.11M | 1.05M | 560.26K | 394.16K | 451.31K | 503.64K | 259.53K | 266.71K | 314.12K | 383.67K | 500.00K | 400.00K | 500.00K | 500.00K |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13.22K | 29.63K | 4.29K | 8.50K | 194.01K | 31.73K | 0.00 | 10.42K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 268.57 | 1.59K | 12.56K | 11.46K | 10.12K | 17.75K | 65.94K | 86.49K | 42.78K | 7.47K | 28.31K | 34.33K | 35.02K | 21.16K | 32.21K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 3.17K | 2.91K | 3.29K | 724.00 | 724.00 | 2.15K | 1.75K | 4.91K | 10.79K | 9.56K | 9.51K | 8.60K | 5.39K | 9.98K | 13.19K | 5.74K | 5.77K | 4.40K | 4.83K | 4.83K | 5.26K | 5.24K | 12.12K | 13.71K | 1.00M | 0.00 | 0.00 | 0.00 |
| EBITDA | -698.52K | -1.69M | -1.50M | -497.41K | -278.54K | -298.62K | -158.49K | -223.63K | -426.83K | -382.29K | -418.41K | -480.78K | -583.35K | -385.15K | -8.01M | -1.01M | -486.12K | -379.34K | -442.41K | 1.39M | -249.28K | -245.49K | 19.96K | 13.71K | 200.00K | -300.00K | -400.00K | -400.00K |
| EBITDA Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -1,044.93% | -831.69% | -1,278.53% | 0.00% | 0.00% | 0.00% | -928.42% | -563.10% | 1,447.28% | -5,299.09% | 120.30% | 473.80% | -1,427.68% | 254.57% | 1,370,700.00% | 100.00% | -300.00% | -400.00% | -400.00% |
| Operating Income | -698.52K | -1.33M | -1.21M | -388.68K | -221.63K | -154.46K | -159.84K | -175.98K | -437.62K | -388.78K | -427.92K | -489.38K | -623.76K | -2.07M | -2.10M | -1.73M | -593.03K | -913.91K | -673.81K | 501.47K | -527.50K | -268.18K | -1.11M | -1.01M | -800.00K | -300.00K | -400.00K | -400.00K |
| Operating Income Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -1,062.69% | -850.59% | -1,301.41% | 0.00% | 0.00% | 0.00% | -5,455.56% | -867.39% | -8,769.04% | -16,543.36% | 26.58% | -10,549.92% | -1,678.98% | -14,199.34% | -101,152,400.00% | -400.00% | -300.00% | -400.00% | -400.00% |
| Total Other Income/Expenses | 41.30K | 285.38K | 113.12K | 152.19K | -104.65K | 92.90K | -3.10M | 247.12K | -187.81K | -153.82K | -1.69M | -618.13K | 4.31M | 182.65K | -6.91M | -1.50M | -518.56K | -305.95K | -749.37K | 791.93K | -272.97K | -50.34K | -806.80K | -627.86K | -500.00K | 300.00K | 2.80M | 100.00K |
| Income Before Tax | -657.22K | -1.35M | -1.05M | -377.19K | -394.26K | -207.86K | -2.63M | 14.31K | -625.43K | -542.60K | -2.11M | -1.11M | 3.68M | -1.89M | -9.01M | -3.23M | -1.11M | -1.22M | -1.42M | 1.29M | -800.46K | -318.52K | -1.92M | -1.64M | -1.30M | 0.00 | 2.40M | -300.00K |
| Income Before Tax Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -1,483.13% | -4,201.34% | -2,945.19% | 0.00% | 0.00% | 0.00% | -10,180.87% | -1,625.86% | -11,704.61% | -34,941.74% | 68.54% | -16,009.22% | -1,994.11% | -24,491.52% | -163,938,200.00% | -650.00% | 0.00% | 2,400.00% | -300.00% |
| Income Tax Expense | 0.00 | 0.47 | -0.06 | -3.57 | -3.05 | -2.62 | -1.81 | 1.84 | 42.78K | 4.41K | 28.31K | 34.33K | -137.59K | -169.00K | -357.00K | 715.25K | -187.56K | -121.46K | 226.58K | 2.60M | 262.06K | 8.77K | 294.74K | 360.67K | -500.00K | 400.00K | 100.00K | 0.00 |
| Net Income | -657.22K | -1.35M | -1.05M | -377.19K | -394.26K | -207.86K | -2.63M | 14.31K | -625.43K | -542.60K | -2.11M | -1.11M | 3.68M | -1.72M | -8.65M | -2.51M | -924.03K | -1.10M | -1.20M | 458.61K | -516.59K | -292.39K | -1.09M | -988.52K | -800.00K | -400.00K | 2.30M | -300.00K |
| Net Income Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -1,483.13% | -4,201.34% | -2,945.19% | 0.00% | 0.00% | 0.00% | -7,926.35% | -1,351.54% | -10,539.15% | -29,378.86% | 24.30% | -10,331.88% | -1,830.53% | -13,952.11% | -98,852,400.00% | -400.00% | -400.00% | 2,300.00% | -300.00% |
| EPS | -0.01 | -0.03 | -0.03 | -0.02 | -0.02 | 0.00 | -0.03 | 0.00 | -0.04 | -0.03 | -0.12 | -0.07 | 0.25 | -0.15 | -0.81 | -0.25 | -0.07 | -0.15 | -0.18 | 0.08 | -0.14 | -0.08 | -0.34 | -0.39 | -0.35 | -0.20 | 1.35 | -0.20 |
| EPS Diluted | -0.01 | -0.03 | -0.03 | -0.02 | -0.02 | 0.00 | -0.03 | 0.00 | -0.04 | -0.03 | -0.12 | -0.07 | 0.20 | -0.15 | -0.81 | -0.25 | -0.07 | -0.15 | -0.18 | 0.07 | -0.13 | -0.08 | -0.34 | -0.39 | -0.35 | -0.20 | 1.35 | -0.20 |
| Weighted Avg Shares Out | 54.45M | 51.69M | 37.46M | 24.71M | 23.87M | 104.14M | 96.70M | 84.48M | 17.88M | 17.88M | 17.56M | 16.43M | 13.73M | 11.16M | 10.67M | 10.05M | 13.69M | 7.23M | 6.69M | 6.74M | 3.83M | 3.57M | 3.17M | 2.53M | 2.29M | 2.00M | 1.70M | 1.50M |
| Weighted Avg Shares Out (Dil) | 54.44M | 51.69M | 37.46M | 24.71M | 23.87M | 104.14M | 96.70M | 84.48M | 17.88M | 17.88M | 17.56M | 16.43M | 13.73M | 11.51M | 10.67M | 10.05M | 13.69M | 7.23M | 6.69M | 6.74M | 3.99M | 3.57M | 3.17M | 2.53M | 2.29M | 2.00M | 1.70M | 1.50M |
No news found for: TROIF
Source: https://incomestatements.info
Category: Stock Reports