See more : UCO Bank (UCOBANK.BO) Income Statement Analysis – Financial Results
Complete financial analysis of Tsingtao Brewery Company Limited (TSGTY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Tsingtao Brewery Company Limited, a leading company in the Beverages – Alcoholic industry within the Consumer Defensive sector.
You may be interested
- KeePer Technical Laboratory Co., Ltd. (6036.T) Income Statement Analysis – Financial Results
- Lundin Mining Corporation (LUN.TO) Income Statement Analysis – Financial Results
- B. Riley Financial, Inc. – 6.75 (RILYO) Income Statement Analysis – Financial Results
- Aveer Foods Limited (AVEER.BO) Income Statement Analysis – Financial Results
- Pebblebrook Hotel Trust (PEB-PG) Income Statement Analysis – Financial Results
Tsingtao Brewery Company Limited (TSGTY)
About Tsingtao Brewery Company Limited
Tsingtao Brewery Company Limited, together with its subsidiaries, engages in the production, distribution, wholesale, and retail sale of beer products worldwide. It operates through seven segments: Shandong Region; South China Region; North China Region; East China Region; Southeast China Region; Hong Kong, Macau and Other Overseas Region; and Finance Company. The company sells its beer products primarily under the Tsingtaoand and Laoshan brand names. It also provides wealth management, and agency collection and payment services; and financing, construction, and logistics services, as well as technology promotion and application services. The company was founded in 1903 and is headquartered in Qingdao, the People's Republic of China.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33.94B | 32.17B | 30.17B | 27.76B | 27.98B | 26.58B | 26.28B | 26.11B | 27.63B | 29.05B | 28.29B | 25.78B | 23.16B | 19.90B | 18.03B | 16.02B | 13.71B | 11.68B | 10.02B | 8.62B | 7.51B | 6.94B | 5.28B | 3.77B | 2.45B | 1.72B | 1.53B | 1.52B | 1.47B | 1.10B | 1.05B | 809.39M | 497.90M | 337.05M |
| Cost of Revenue | 20.92B | 20.32B | 19.09B | 16.54B | 17.08B | 16.56B | 15.62B | 15.27B | 17.19B | 17.90B | 17.01B | 15.43B | 13.42B | 11.23B | 10.29B | 9.51B | 8.00B | 6.81B | 5.94B | 5.03B | 4.33B | 4.06B | 3.15B | 2.25B | 1.46B | 1.07B | 1.02B | 1.12B | 1.12B | 0.00 | 696.40M | 501.36M | 337.80M | 259.92M |
| Gross Profit | 13.02B | 11.85B | 11.08B | 11.22B | 10.90B | 10.02B | 10.65B | 10.84B | 10.44B | 11.15B | 11.28B | 10.35B | 9.74B | 8.66B | 7.74B | 6.51B | 5.71B | 4.87B | 4.08B | 3.59B | 3.18B | 2.88B | 2.12B | 1.52B | 981.62M | 652.11M | 511.28M | 397.71M | 356.96M | 1.10B | 352.52M | 308.04M | 160.10M | 77.14M |
| Gross Profit Ratio | 38.37% | 36.85% | 36.71% | 40.42% | 38.96% | 37.70% | 40.55% | 41.53% | 37.79% | 38.38% | 39.88% | 40.14% | 42.06% | 43.54% | 42.94% | 40.66% | 41.63% | 41.72% | 40.68% | 41.68% | 42.38% | 41.50% | 40.27% | 40.38% | 40.14% | 37.85% | 33.39% | 26.24% | 24.25% | 100.00% | 33.61% | 38.06% | 32.15% | 22.89% |
| Research & Development | 100.64M | 62.95M | 30.89M | 21.47M | 21.09M | 19.76M | 18.69M | 14.61M | 12.88M | 19.25M | 20.10M | 12.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 1.20B | 410.68M | 553.71M | 407.12M | 291.87M | 312.94M | 325.57M | 354.83M | 1.41B | 1.36B | 1.57B | 400.28M | 375.18M | 305.63M | 998.14M | 902.13M | 667.26M | 896.82M | 773.17M | 697.98M | 623.97M | 585.46M | 484.52M | 336.22M | 199.67M | 158.29M | 124.43M | 141.96M | 82.29M | 0.00 | 34.90M | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 2.00B | 4.20B | 4.10B | 4.98B | 5.10B | 4.87B | 5.77B | 6.03B | 5.90B | 5.68B | 5.61B | 4.93B | 4.41B | 3.92B | 3.48B | 2.97B | 2.65B | 2.02B | 1.65B | 1.42B | 1.27B | 1.13B | 895.71M | 675.38M | 431.68M | 243.89M | 192.99M | 106.17M | 69.89M | 0.00 | 27.92M | 86.47M | 48.32M | 26.66M |
| SG&A | 6.16B | 4.61B | 4.65B | 5.39B | 5.40B | 5.18B | 6.09B | 6.38B | 7.32B | 7.05B | 7.18B | 5.33B | 4.79B | 4.22B | 4.48B | 3.87B | 3.32B | 2.92B | 2.43B | 2.12B | 1.89B | 1.72B | 1.38B | 1.01B | 631.35M | 402.18M | 317.42M | 248.13M | 152.18M | 0.00 | 62.82M | 86.47M | 48.32M | 26.66M |
| Other Expenses | 1.02B | 2.91B | 2.90B | 2.97B | 3.30B | 2.20M | 112.59M | 708.19M | 550.22M | 461.68M | 420.51M | 382.44M | 449.95M | 226.69M | 192.69M | 133.19M | 109.79M | -65.49M | -25.77M | 9.72M | 20.20M | 45.74M | 86.87M | 66.32M | 34.23M | 4.60M | -5.56M | -13.30M | -1.10M | -521.00K | 26.87M | -8.28M | -40.22M | 17.10M |
| Operating Expenses | 7.28B | 7.58B | 7.58B | 8.39B | 8.72B | 8.08B | 9.03B | 9.60B | 9.35B | 9.23B | 9.41B | 8.40B | 7.62B | 6.66B | 6.03B | 5.30B | 4.64B | 4.09B | 3.46B | 3.04B | 2.68B | 2.43B | 1.94B | 1.35B | 838.18M | 527.11M | 405.16M | 332.08M | 240.52M | 913.36M | 182.32M | 182.47M | 99.75M | 60.37M |
| Cost & Expenses | 28.20B | 27.90B | 26.67B | 24.93B | 25.80B | 24.63B | 24.66B | 24.87B | 26.54B | 27.13B | 26.42B | 23.84B | 21.04B | 17.89B | 16.31B | 14.81B | 12.64B | 10.89B | 9.41B | 8.07B | 7.01B | 6.49B | 5.10B | 3.59B | 2.30B | 1.60B | 1.43B | 1.45B | 1.36B | 913.36M | 878.72M | 683.83M | 437.54M | 320.28M |
| Interest Income | 506.38M | 459.66M | 315.65M | 524.03M | 514.83M | 536.68M | 415.16M | 282.73M | 336.57M | 407.75M | 355.03M | 299.27M | 147.22M | 89.87M | 41.09M | 30.05M | 24.22M | 22.50M | 16.89M | 20.80M | 13.57M | 10.66M | 16.52M | 17.43M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 19.23M | 16.68M | 29.09M | 19.13M | 16.00M | 13.71M | 10.54M | 13.46M | 8.98M | 842.16K | 83.45M | 104.10M | 96.88M | 82.89M | 95.98M | 97.68M | 39.43M | 39.47M | 69.33M | 70.06M | 112.99M | 146.66M | 136.97M | 115.47M | 54.11M | 11.17M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 1.18B | 1.12B | 1.14B | 1.16B | 1.14B | 1.15B | 1.18B | 1.15B | 950.39M | 922.36M | 878.99M | 839.15M | 693.65M | 555.78M | 544.76M | 553.00M | 528.21M | 562.44M | 582.43M | 513.53M | 532.18M | 479.37M | 532.60M | 302.29M | 179.04M | 120.70M | -27.04M | -16.94M | -56.91M | 913.36M | -68.77M | -517.27K | -1.50M | -886.63K |
| EBITDA | 6.93B | 6.13B | 5.63B | 4.40B | 3.86B | 3.53B | 3.28B | 3.32B | 2.02B | 2.82B | 2.75B | 3.43B | 3.25B | 2.76B | 2.36B | 1.76B | 1.54B | 1.19B | 1.18B | 1.06B | 1.07B | 1.00B | 852.14M | 575.65M | 322.47M | 245.70M | 68.60M | 65.63M | 116.43M | 1.10B | 170.20M | 125.56M | 60.35M | 16.77M |
| EBITDA Ratio | 20.42% | 18.55% | 16.85% | 16.15% | 13.81% | 13.60% | 12.68% | 13.42% | 12.18% | 12.62% | 13.20% | 13.44% | 14.68% | 14.44% | 13.82% | 12.03% | 12.76% | 10.42% | 11.78% | 12.25% | 14.27% | 14.47% | 16.15% | 15.41% | 13.30% | 14.26% | 6.93% | 4.33% | 7.91% | 100.00% | 16.23% | 15.51% | 12.12% | 4.98% |
| Operating Income | 5.74B | 5.00B | 4.45B | 3.25B | 2.70B | 2.38B | 1.99B | 1.64B | 1.86B | 2.28B | 2.35B | 2.14B | 2.14B | 1.94B | 1.59B | 988.87M | 885.95M | 710.45M | 593.84M | 493.45M | 423.42M | 346.96M | 102.76M | 107.78M | 96.78M | 127.66M | 133.16M | 82.57M | 173.34M | 190.68M | 238.97M | 126.08M | 61.85M | 17.66M |
| Operating Income Ratio | 16.90% | 15.54% | 14.77% | 11.71% | 9.64% | 8.95% | 7.58% | 6.28% | 6.71% | 7.86% | 8.31% | 8.29% | 9.25% | 9.73% | 8.81% | 6.17% | 6.46% | 6.08% | 5.93% | 5.72% | 5.64% | 5.00% | 1.95% | 2.86% | 3.96% | 7.41% | 8.69% | 5.45% | 11.78% | 17.27% | 22.78% | 15.58% | 12.42% | 5.24% |
| Total Other Income/Expenses | 9.58M | 5.22M | 24.02M | -10.54M | 29.02M | 2.20M | -10.15M | 706.73M | 419.66M | 398.75M | 315.59M | 345.75M | 308.85M | 177.79M | 148.61M | 119.22M | 117.89M | -94.20M | -65.51M | -74.57M | 2.79M | 30.49M | 79.80M | 56.73M | 26.98M | -50.97K | -2.00M | -4.55M | -2.64M | 4.41M | 22.76M | -8.80M | -41.72M | 16.21M |
| Income Before Tax | 5.75B | 5.01B | 4.48B | 3.24B | 2.73B | 2.38B | 2.10B | 2.12B | 2.27B | 2.68B | 2.67B | 2.48B | 2.45B | 2.12B | 1.74B | 1.11B | 1.00B | 614.81M | 528.33M | 472.55M | 426.21M | 377.45M | 182.56M | 161.20M | 130.94M | 127.61M | 131.15M | 78.02M | 170.71M | 195.09M | 261.73M | 117.28M | 20.13M | 33.87M |
| Income Before Tax Ratio | 16.93% | 15.56% | 14.85% | 11.67% | 9.74% | 8.95% | 8.01% | 8.13% | 8.23% | 9.24% | 9.43% | 9.64% | 10.60% | 10.67% | 9.65% | 6.92% | 7.32% | 5.27% | 5.27% | 5.48% | 5.68% | 5.44% | 3.46% | 4.28% | 5.35% | 7.41% | 8.56% | 5.15% | 11.60% | 17.67% | 24.95% | 14.49% | 4.04% | 10.05% |
| Income Tax Expense | 1.40B | 1.20B | 1.22B | 912.58M | 797.79M | 818.76M | 722.56M | 1.02B | 662.78M | 663.47M | 691.61M | 639.39M | 657.30M | 538.78M | 440.22M | 374.32M | 406.12M | 179.57M | 188.86M | 170.90M | 135.59M | 109.92M | 62.89M | 46.91M | 37.84M | 26.83M | 27.96M | 18.73M | 30.54M | 26.33M | 36.10M | 121.66M | 12.29M | 9.23M |
| Net Income | 4.27B | 3.71B | 3.16B | 2.20B | 1.85B | 1.42B | 1.26B | 1.04B | 1.71B | 1.99B | 1.97B | 1.76B | 1.74B | 1.52B | 1.25B | 699.55M | 558.14M | 434.90M | 303.96M | 279.72M | 253.87M | 230.66M | 102.89M | 95.20M | 89.47M | 99.00M | 102.23M | 70.23M | 140.17M | 165.76M | 225.63M | 104.61M | 7.84M | 24.64M |
| Net Income Ratio | 12.58% | 11.53% | 10.46% | 7.93% | 6.62% | 5.35% | 4.81% | 4.00% | 6.20% | 6.85% | 6.98% | 6.82% | 7.50% | 7.64% | 6.95% | 4.37% | 4.07% | 3.72% | 3.03% | 3.24% | 3.38% | 3.33% | 1.95% | 2.53% | 3.66% | 5.75% | 6.68% | 4.63% | 9.52% | 15.01% | 21.51% | 12.93% | 1.58% | 7.31% |
| EPS | 3.14 | 2.74 | 2.33 | 1.63 | 1.37 | 1.05 | 0.94 | 0.77 | 1.27 | 1.47 | 1.46 | 1.30 | 1.29 | 1.13 | 0.95 | 0.53 | 0.43 | 0.33 | 0.21 | 0.24 | 0.22 | 0.21 | 0.09 | 0.09 | 0.08 | 0.10 | 0.06 | 0.07 | 0.14 | 0.17 | 0.23 | 0.08 | 0.01 | 0.02 |
| EPS Diluted | 3.13 | 2.73 | 2.32 | 1.63 | 1.37 | 1.05 | 0.94 | 0.77 | 1.27 | 1.47 | 1.46 | 1.30 | 1.29 | 1.13 | 0.95 | 0.53 | 0.43 | 0.33 | 0.21 | 0.24 | 0.22 | 0.21 | 0.09 | 0.09 | 0.08 | 0.10 | 0.06 | 0.07 | 0.14 | 0.17 | 0.23 | 0.08 | 0.01 | 0.02 |
| Weighted Avg Shares Out | 1.36B | 1.35B | 1.35B | 1.35B | 1.35B | 1.35B | 1.35B | 1.35B | 1.35B | 1.35B | 1.35B | 1.35B | 1.35B | 1.35B | 1.32B | 1.31B | 1.31B | 1.31B | 1.31B | 1.31B | 1.31B | 1.31B | 1.31B | 1.31B | 1.31B | 1.31B | 1.31B | 1.31B | 1.31B | 1.31B | 1.31B | 1.31B | 1.31B | 1.31B |
| Weighted Avg Shares Out (Dil) | 1.36B | 1.36B | 1.36B | 1.35B | 1.35B | 1.35B | 1.35B | 1.35B | 1.35B | 1.35B | 1.35B | 1.35B | 1.35B | 1.35B | 1.32B | 1.31B | 1.31B | 1.31B | 1.31B | 1.31B | 1.31B | 1.31B | 1.31B | 1.31B | 1.31B | 1.31B | 1.31B | 1.31B | 1.31B | 1.31B | 1.31B | 1.31B | 1.31B | 1.31B |
3 Chinese Consumer Stocks to Buy for the Coming Turnaround
Chinese consumer stocks continue to face a relentless price decline that's hurting profits. As a result, consumer companies in the MSCI China Index have lost an estimated $157 billion since the end of September.
Video of man urinating into vat of Tsingtao beer ingredients prompts investigation
Footage of someone emptying their bladder into ingredients used in creating Tsingtao beer has prompted the Chinese brewery and authorities to look into the situation.
Source: https://incomestatements.info
Category: Stock Reports