See more : Nevada King Gold Corp. (NKGFF) Income Statement Analysis – Financial Results
Complete financial analysis of Thai Vegetable Oil Public Company Limited (TVO-R.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Thai Vegetable Oil Public Company Limited, a leading company in the Packaged Foods industry within the Consumer Defensive sector.
- Telia Company AB (publ) (TELIA1.HE) Income Statement Analysis – Financial Results
- JLK, Inc. (322510.KQ) Income Statement Analysis – Financial Results
- China Infrastructure Construction Corp. (CHNC) Income Statement Analysis – Financial Results
- Carson River Ventures Corp. (CRIV.CN) Income Statement Analysis – Financial Results
- Career College Holding Co., Inc. (CCHZ) Income Statement Analysis – Financial Results
Thai Vegetable Oil Public Company Limited (TVO-R.BK)
About Thai Vegetable Oil Public Company Limited
Thai Vegetable Oil Public Company Limited manufactures and distributes soy meal and soybean oil in Thailand. The company provides soybean oil for household cooking purposes, as well as corn, sunflower, and canola oils under the A-NGOON brand; soybean meal for the production of animal feed under the TVO HiproMeal brand; and vegetable oils under the Healthy Chef and Queen brands. It also offers olive oils under the MONINI brand; dehulled soymeal under the TVO Dehulled Soymeal brand; full fat soy under the TVO Full Fat Soy brand; dehulled full fat soy under the TVO Dehulled Full Fat Soy brand; TVO soy hull, lecithin, and TVO muikmeal products; TVO Hipromeal; TVO crude degummed soybean oil; and fish canned products. In addition, the company manufactures and distributes packaging products; and distributes consumer products. It also exports its products. Thai Vegetable Oil Public Company Limited was founded in 1985 and is headquartered in Bangkok, Thailand.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34.19B | 39.11B | 31.31B | 24.96B | 23.59B | 25.08B | 24.57B | 28.24B | 26.30B | 25.67B | 25.76B | 27.35B | 23.51B | 21.27B | 22.86B | 23.91B | 18.46B | 15.35B | 14.43B | 15.42B | 12.67B | 8.70B |
| Cost of Revenue | 32.77B | 36.23B | 28.37B | 22.12B | 21.23B | 21.79B | 21.96B | 23.71B | 23.14B | 22.78B | 23.72B | 24.60B | 21.98B | 18.41B | 20.75B | 21.28B | 15.92B | 13.71B | 13.10B | 14.36B | 11.29B | 7.69B |
| Gross Profit | 1.43B | 2.88B | 2.94B | 2.85B | 2.36B | 3.29B | 2.60B | 4.53B | 3.16B | 2.88B | 2.04B | 2.75B | 1.53B | 2.86B | 2.11B | 2.62B | 2.53B | 1.64B | 1.33B | 1.06B | 1.39B | 1.01B |
| Gross Profit Ratio | 4.18% | 7.37% | 9.40% | 11.40% | 10.00% | 13.12% | 10.60% | 16.04% | 12.03% | 11.23% | 7.94% | 10.06% | 6.51% | 13.44% | 9.22% | 10.97% | 13.74% | 10.66% | 9.21% | 6.86% | 10.95% | 11.60% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 260.61M | 280.65M | 263.54M | 249.04M | 247.28M | 240.72M | 311.94M | 375.21M | 313.44M | 311.28M | 169.95M | 220.41M | 214.22M | 242.06M | 201.14M | 178.39M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 556.94M | 613.74M | 532.23M | 549.44M | 513.78M | 991.10M | 945.41M | 959.08M | 914.02M | 648.12M | 428.96M | 498.52M | 405.86M | 445.45M | 394.39M | 317.45M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 817.55M | 894.40M | 795.77M | 798.48M | 761.06M | 1.23B | 1.26B | 1.33B | 1.23B | 959.40M | 598.90M | 718.93M | 620.08M | 687.51M | 595.53M | 495.84M | 551.62M | 570.85M | 489.41M | 416.42M | 381.50M | 298.52M |
| Other Expenses | -333.72M | -86.44M | -244.07M | -65.73M | 131.49M | 109.01M | 160.79M | 65.83M | 42.90M | 37.44M | 67.98M | 56.02M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 483.83M | 807.95M | 551.70M | 732.75M | 761.06M | 1.23B | 1.26B | 1.33B | 1.23B | 959.40M | 909.59M | 718.93M | 620.08M | 687.51M | 597.19M | 1.14B | 578.65M | 752.59M | 498.21M | 424.22M | 391.80M | 337.44M |
| Cost & Expenses | 33.25B | 37.03B | 28.92B | 22.85B | 21.99B | 23.02B | 23.22B | 25.05B | 24.36B | 23.74B | 24.63B | 25.32B | 22.60B | 19.10B | 21.35B | 22.42B | 16.50B | 14.46B | 13.60B | 14.79B | 11.68B | 8.03B |
| Interest Income | 2.66M | 700.01K | 711.29K | 2.44M | 3.38M | 5.30M | 2.62M | 2.25M | 2.22M | 5.84M | 2.00M | 4.60M | 33.27M | 2.11M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 19.72M | 5.81M | 4.19M | 3.42M | 3.12M | 3.50M | 3.75M | 3.55M | 5.00M | 9.95M | 15.45M | 22.06M | 42.96M | 21.11M | 81.91M | 136.03M | 120.26M | 137.71M | 98.18M | 64.49M | 61.39M | 63.14M |
| Depreciation & Amortization | 296.26M | 324.65M | 343.56M | 353.71M | 371.25M | 339.12M | 349.85M | 332.83M | 342.86M | 349.05M | 326.47M | 331.27M | 322.52M | 306.07M | 226.58M | 220.85M | 241.28M | 254.56M | 218.62M | 211.22M | 177.64M | 131.63M |
| EBITDA | 1.24B | 2.37B | 2.97B | 2.49B | 2.18B | 2.65B | 1.86B | 3.60B | 2.33B | 2.27B | 1.53B | 2.42B | 1.35B | 2.47B | 2.38B | 1.70B | 2.20B | 1.14B | 1.05B | 844.37M | 1.17B | 803.55M |
| EBITDA Ratio | 3.64% | 6.13% | 8.73% | 9.89% | 8.92% | 10.02% | 7.57% | 12.73% | 8.84% | 9.02% | 5.94% | 8.86% | 5.67% | 11.64% | 10.40% | 7.13% | 11.91% | 7.42% | 7.27% | 5.48% | 9.26% | 9.23% |
| Operating Income | 945.74M | 2.04B | 2.63B | 2.14B | 1.73B | 2.06B | 1.51B | 3.26B | 1.98B | 1.97B | 1.20B | 2.09B | 1.01B | 2.17B | 2.15B | 1.48B | 1.96B | 883.95M | 831.10M | 633.15M | 995.45M | 671.92M |
| Operating Income Ratio | 2.77% | 5.22% | 8.40% | 8.56% | 7.35% | 8.21% | 6.15% | 11.55% | 7.54% | 7.66% | 4.68% | 7.65% | 4.30% | 10.20% | 9.41% | 6.21% | 10.60% | 5.76% | 5.76% | 4.11% | 7.85% | 7.72% |
| Total Other Income/Expenses | -17.06M | -5.11M | -3.48M | -987.79K | 264.23K | 245.92M | 72.37M | 22.62M | 276.06M | -23.38M | -14.81M | 43.40M | 75.71M | -27.96M | -81.91M | -777.37M | -126.78M | -137.71M | -98.18M | -64.49M | -61.39M | -63.14M |
| Income Before Tax | 928.69M | 2.03B | 2.63B | 2.14B | 1.81B | 2.30B | 1.58B | 3.28B | 2.26B | 1.94B | 1.12B | 2.13B | 986.71M | 2.02B | 2.07B | 1.35B | 1.84B | 746.24M | 732.93M | 568.65M | 934.06M | 608.78M |
| Income Before Tax Ratio | 2.72% | 5.20% | 8.39% | 8.55% | 7.66% | 9.19% | 6.43% | 11.62% | 8.58% | 7.57% | 4.35% | 7.79% | 4.20% | 9.51% | 9.05% | 5.64% | 9.95% | 4.86% | 5.08% | 3.69% | 7.37% | 7.00% |
| Income Tax Expense | 179.44M | 402.70M | 520.01M | 412.70M | 351.80M | 397.94M | 202.60M | 464.98M | 297.29M | 227.39M | 127.14M | 305.43M | 221.75M | 496.59M | 390.46M | 603.61M | 484.72M | 252.42M | 227.29M | 124.44M | 251.35M | 153.16M |
| Net Income | 729.56M | 1.60B | 2.07B | 1.66B | 1.41B | 1.87B | 1.33B | 2.75B | 1.90B | 1.68B | 959.12M | 1.78B | 725.30M | 1.52B | 1.62B | 744.27M | 1.26B | 471.36M | 506.89M | 393.16M | 641.64M | 432.07M |
| Net Income Ratio | 2.13% | 4.10% | 6.60% | 6.63% | 5.98% | 7.45% | 5.40% | 9.75% | 7.23% | 6.54% | 3.72% | 6.49% | 3.09% | 7.17% | 7.11% | 3.11% | 6.81% | 3.07% | 3.51% | 2.55% | 5.06% | 4.96% |
| EPS | 0.82 | 1.80 | 2.32 | 1.86 | 1.59 | 2.10 | 1.49 | 3.10 | 2.14 | 1.89 | 1.08 | 2.05 | 0.85 | 1.92 | 2.32 | 1.09 | 1.83 | 0.69 | 0.74 | 0.58 | 1.03 | 0.76 |
| EPS Diluted | 0.82 | 1.80 | 2.32 | 1.86 | 1.59 | 2.10 | 1.49 | 3.10 | 2.14 | 1.89 | 1.08 | 2.05 | 0.83 | 1.79 | 2.20 | 1.09 | 1.83 | 0.68 | 0.73 | 0.57 | 0.96 | 0.69 |
| Weighted Avg Shares Out | 889.70M | 889.47M | 889.47M | 889.47M | 889.47M | 889.26M | 889.47M | 888.59M | 889.47M | 888.17M | 886.58M | 880.78M | 848.75M | 796.03M | 700.57M | 686.96M | 686.96M | 682.23M | 683.31M | 675.88M | 622.45M | 572.25M |
| Weighted Avg Shares Out (Dil) | 889.47M | 889.47M | 889.47M | 889.47M | 889.47M | 889.26M | 889.90M | 888.59M | 890.58M | 888.17M | 886.58M | 880.78M | 874.90M | 851.79M | 738.95M | 686.96M | 686.96M | 691.33M | 690.08M | 685.05M | 669.22M | 623.53M |
Source: https://incomestatements.info
Category: Stock Reports