See more : Handelsinvest Verden (HAIVER.CO) Income Statement Analysis – Financial Results
Complete financial analysis of Univentures Public Company Limited (UV.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Univentures Public Company Limited, a leading company in the Real Estate – Development industry within the Real Estate sector.
- China Shanshui Cement Group Limited (CCGLF) Income Statement Analysis – Financial Results
- Argus Capital Corp. (ARGUU) Income Statement Analysis – Financial Results
- Namhae Chemical Corporation (025860.KS) Income Statement Analysis – Financial Results
- China Partytime Culture Holdings Limited (1532.HK) Income Statement Analysis – Financial Results
- Accrete Inc. (4395.T) Income Statement Analysis – Financial Results
Univentures Public Company Limited (UV.BK)
About Univentures Public Company Limited
Univentures Public Company Limited engages in the property development business in Thailand. It develops, sells, and manages condominiums, as well as rents office buildings. The company also manufactures and distributes zinc oxide powder and chemicals. In addition, it offers finance, management, and investment consulting services; consulting and designing services for restaurants, coffee shops, and kitchen use areas; corporate registration and juristic management services; real estate consultancy services for selling, purchasing, and leasing of real estate properties; act as a real estate broker and agent. Further, the company invests in, develops, manages, and operates energy projects and other companies; distribute and install security control systems, access control systems, building automation systems, electronic appliances control systems, and safety systems; and manufactures and distributes commercial refrigerators. The company was founded in 1980 and is headquartered in Bangkok, Thailand. Univentures Public Company Limited is a subsidiary of Adelfos Company Limited.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.63B | 16.72B | 15.14B | 3.11B | 4.28B | 19.01B | 20.87B | 13.56B | 16.22B | 13.27B | 9.13B | 6.08B | 5.40B | 3.60B | 2.29B | 1.36B | 1.24B | 1.55B | 1.56B | 1.11B | 870.32M | 755.85M |
| Cost of Revenue | 13.15B | 14.20B | 13.04B | 2.73B | 3.48B | 13.60B | 14.63B | 9.53B | 11.96B | 9.42B | 6.86B | 4.82B | 4.33B | 2.80B | 1.86B | 1.14B | 996.84M | 1.27B | 106.34M | 867.11M | 658.00M | 411.07M |
| Gross Profit | 2.48B | 2.52B | 2.10B | 384.23M | 798.79M | 5.41B | 6.24B | 4.03B | 4.26B | 3.85B | 2.27B | 1.26B | 1.07B | 799.97M | 427.80M | 221.87M | 242.53M | 281.50M | 1.45B | 240.12M | 212.33M | 344.79M |
| Gross Profit Ratio | 15.88% | 15.07% | 13.90% | 12.35% | 18.68% | 28.45% | 29.91% | 29.70% | 26.27% | 28.99% | 24.87% | 20.71% | 19.73% | 22.21% | 18.70% | 16.30% | 19.57% | 18.19% | 93.18% | 21.69% | 24.40% | 45.62% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 1.19B | 1.40B | 1.15B | 522.16M | 507.87M | 1.93B | 1.75B | 1.28B | 1.50B | 1.26B | 933.55M | 640.87M | 279.66M | 291.91M | 208.96M | 145.00M | 0.00 | 0.00 | 0.00 | 0.00 | 84.31M | 81.01M |
| Selling & Marketing | 272.57M | 294.38M | 345.32M | 130.01M | 264.70M | 1.23B | 1.61B | 952.98M | 1.48B | 1.07B | 627.85M | 359.24M | 233.04M | 175.81M | 78.62M | 44.35M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 1.46B | 1.70B | 1.50B | 652.17M | 772.57M | 3.16B | 3.36B | 2.23B | 2.98B | 2.33B | 1.56B | 1.00B | 512.70M | 467.72M | 287.58M | 189.35M | 164.46M | 113.18M | 101.55M | 97.93M | 84.31M | 81.01M |
| Other Expenses | -175.36M | -947.68M | 102.67M | 168.98M | 26.27M | 69.07M | 91.35M | 81.08M | -2.32B | 133.49M | 67.67M | 157.77M | 38.58M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.15B | 1.84B | 0.00 | 0.00 |
| Operating Expenses | 1.29B | 749.25M | 1.50B | 652.17M | 798.84M | 3.23B | 3.42B | 2.30B | 2.32B | 2.40B | 1.58B | 1.05B | 546.62M | 467.72M | 287.58M | 189.35M | 164.46M | 113.18M | 1.25B | 1.94B | 84.31M | 81.01M |
| Cost & Expenses | 14.44B | 14.95B | 14.53B | 3.38B | 4.28B | 16.84B | 18.05B | 11.83B | 14.29B | 11.82B | 8.44B | 5.88B | 4.88B | 3.27B | 2.15B | 1.33B | 1.16B | 1.38B | 1.36B | 2.80B | 742.30M | 492.08M |
| Interest Income | 42.75M | 27.09M | 18.81M | 24.30M | 14.67M | 26.02M | 18.58M | 11.17M | 29.83M | 23.06M | 19.62M | 19.99M | 4.15M | 3.20M | 4.66M | 14.45M | 43.06M | 43.16M | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 979.29M | 915.05M | 67.60M | 73.47M | 74.07M | 168.39M | 143.69M | 165.94M | 183.75M | 407.32M | 302.55M | 354.30M | 141.16M | 31.83M | 2.67M | 1.12M | 780.78K | 2.01M | 8.56M | 10.28M | 9.15M | 3.41M |
| Depreciation & Amortization | 1.14B | 1.15B | 886.56M | 127.45M | 96.57M | 607.75M | 618.97M | 727.90M | 661.40M | 475.78M | 510.57M | 494.56M | 206.82M | 44.51M | 17.01M | 13.66M | 13.01M | 11.30M | 15.62M | 13.17M | 17.20M | 12.06M |
| EBITDA | 2.33B | 2.92B | 1.47B | 175.83M | 290.73M | 3.12B | 3.74B | 2.44B | 2.60B | 2.10B | 1.32B | 910.30M | 758.87M | 396.97M | 142.24M | 43.53M | 91.09M | 171.74M | 221.84M | 162.99M | 32.30M | 279.24M |
| EBITDA Ratio | 14.92% | 17.48% | 6.13% | 2.83% | 9.00% | 16.43% | 17.91% | 18.02% | 16.03% | 15.84% | 14.42% | 14.96% | 14.06% | 10.52% | 6.22% | 3.20% | 7.35% | 11.10% | 14.23% | 14.72% | 17.74% | 36.94% |
| Operating Income | 1.19B | 1.77B | 151.71M | -46.16M | 140.53M | 2.42B | 3.01B | 1.89B | 1.94B | 1.63B | 805.23M | 415.73M | 552.05M | 334.38M | 125.23M | 29.87M | 78.08M | 160.44M | 206.23M | 149.82M | 137.17M | 267.18M |
| Operating Income Ratio | 7.64% | 10.59% | 1.00% | -1.48% | 3.29% | 12.73% | 14.44% | 13.96% | 11.95% | 12.26% | 8.82% | 6.83% | 10.23% | 9.28% | 5.47% | 2.19% | 6.30% | 10.37% | 13.23% | 13.53% | 15.76% | 35.35% |
| Total Other Income/Expenses | -979.30M | -899.86M | -645.65M | -44.97M | -74.07M | 1.18B | -52.37M | -89.84M | 90.65M | -449.29M | -148.18M | -448.28M | -91.29M | -64.39M | 381.38K | -3.78M | -780.78K | -2.01M | -8.56M | -10.28M | -18.31M | 0.00 |
| Income Before Tax | 214.50M | 871.48M | 16.13M | 3.41M | 66.61M | 3.54B | 2.86B | 1.80B | 2.03B | 1.14B | 625.08M | 61.43M | 454.66M | 320.62M | 122.56M | 28.75M | 77.30M | 158.43M | 197.67M | 139.54M | 128.02M | 263.78M |
| Income Before Tax Ratio | 1.37% | 5.21% | 0.11% | 0.11% | 1.56% | 18.63% | 13.70% | 13.30% | 12.51% | 8.56% | 6.85% | 1.01% | 8.42% | 8.90% | 5.36% | 2.11% | 6.24% | 10.24% | 12.68% | 12.60% | 14.71% | 34.90% |
| Income Tax Expense | 58.08M | 205.62M | -21.08M | -1.99M | 27.74M | 968.56M | 594.48M | 330.34M | 384.31M | 223.33M | 111.98M | 54.72M | 102.17M | 114.52M | 10.54M | 11.82M | 31.06M | 54.47M | 43.05M | 11.44M | 31.95M | 35.48M |
| Net Income | 22.18M | 515.84M | 37.21M | 5.39M | 38.87M | 2.57B | 1.01B | 838.44M | 1.08B | 630.94M | 395.03M | 175.36M | 211.95M | 63.09M | 56.72M | 8.25M | 46.23M | 100.95M | 146.40M | 117.98M | 86.91M | 224.89M |
| Net Income Ratio | 0.14% | 3.08% | 0.25% | 0.17% | 0.91% | 13.53% | 4.82% | 6.19% | 6.63% | 4.76% | 4.33% | 2.88% | 3.93% | 1.75% | 2.48% | 0.61% | 3.73% | 6.52% | 9.39% | 10.66% | 9.99% | 29.75% |
| EPS | 0.01 | 0.27 | 0.02 | 0.00 | 0.02 | 1.35 | 0.53 | 0.44 | 0.56 | 0.33 | 0.22 | 0.09 | 0.31 | 0.08 | 0.07 | 0.01 | 0.08 | 0.16 | 0.28 | 0.22 | 0.17 | 0.45 |
| EPS Diluted | 0.01 | 0.27 | 0.02 | 0.00 | 0.02 | 1.35 | 0.53 | 0.44 | 0.56 | 0.33 | 0.22 | 0.09 | 0.31 | 0.08 | 0.07 | 0.01 | 0.08 | 0.15 | 0.27 | 0.22 | 0.16 | 0.38 |
| Weighted Avg Shares Out | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 799.34M | 764.77M | 764.77M | 764.77M | 764.19M | 640.70M | 530.40M | 526.92M | 521.40M | 504.65M |
| Weighted Avg Shares Out (Dil) | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 799.34M | 764.77M | 764.77M | 764.77M | 780.51M | 672.97M | 536.15M | 535.24M | 550.63M | 588.07M |
Source: https://incomestatements.info
Category: Stock Reports