See more : Sinqia S.A. (SQIA3.SA) Income Statement Analysis – Financial Results
Complete financial analysis of Technicolor SA (VANTI.PA) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Technicolor SA, a leading company in the Media & Entertainment industry within the Technology sector.
- Paul Merchants Limited (PML.BO) Income Statement Analysis – Financial Results
- TGS ASA (TGS.OL) Income Statement Analysis – Financial Results
- Changbai Mountain Tourism Co., Ltd. (603099.SS) Income Statement Analysis – Financial Results
- Sandfire Resources America Inc. (SRAFF) Income Statement Analysis – Financial Results
- Euro Tech Holdings Company Limited (CLWT) Income Statement Analysis – Financial Results
Technicolor SA (VANTI.PA)
About Technicolor SA
Technicolor SA develops, creates, and delivers products and services for the media and entertainment sectors in France, the United Kingdom, rest of Europe, the United States, rest of Americas, and the Asia-Pacific. It operates through three segments: Technicolor Creative Studios, DVD Services, and Connected Home. The Technicolor Creative Studios segment offers high-end services to content creators, including visual effects and animation for features films, episodic series, advertising, video games, and other audiovisual content. The DVD Services segment replicates, packages, and distributes video game and music CD, DVD, and Blu-ray discs; and provides turnkey integrated supply-chain solutions comprising distribution, fulfillment, freight-brokerage, and transportation management services, as well as inventory management and related services. The Connected Home segment offers a portfolio of broadband and video customer premise equipment, including broadband modems and gateways, digital set-top boxes, and Internet of Things connected devices for Pay-TV operators and network service providers, as well as develops software solutions. The company was incorporated in 1985 and is headquartered in Paris, France.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.08B | 2.78B | 2.90B | 3.01B | 3.80B | 3.99B | 4.23B | 4.89B | 3.65B | 3.33B | 3.45B | 3.58B | 3.45B | 3.57B | 3.53B | 4.84B | 5.64B | 5.85B | 5.69B | 7.99B | 8.44B | 11.44B | 10.51B | 8.23B | 6.68B | 5.64B |
| Cost of Revenue | 1.81B | 2.47B | 2.49B | 2.73B | 3.38B | 3.52B | 3.65B | 3.98B | 2.82B | 2.51B | 2.63B | 2.75B | 2.71B | 2.80B | 2.75B | 3.90B | 4.33B | 4.47B | 4.32B | 6.28B | 6.52B | 8.72B | 8.13B | 6.00B | 4.77B | 4.08B |
| Gross Profit | 265.00M | 307.00M | 404.00M | 281.00M | 425.00M | 467.00M | 580.00M | 907.00M | 834.00M | 819.00M | 823.00M | 830.00M | 736.00M | 779.00M | 782.00M | 936.00M | 1.31B | 1.38B | 1.37B | 1.71B | 1.92B | 2.72B | 2.38B | 2.24B | 1.91B | 1.56B |
| Gross Profit Ratio | 12.77% | 11.06% | 13.94% | 9.35% | 11.18% | 11.71% | 13.71% | 18.55% | 22.84% | 24.58% | 23.86% | 23.18% | 21.33% | 21.80% | 22.16% | 19.34% | 23.17% | 23.57% | 24.05% | 21.40% | 22.74% | 23.81% | 22.66% | 27.17% | 28.56% | 27.68% |
| Research & Development | 69.00M | 89.00M | 84.00M | 94.00M | 61.00M | 70.00M | 126.00M | 142.00M | 100.00M | 102.00M | 108.00M | 111.00M | 128.00M | 148.00M | 153.00M | 235.00M | 288.75M | 278.83M | 233.87M | 276.63M | 294.59M | 420.26M | 368.64M | 317.29M | 289.19M | 283.68M |
| General & Administrative | 120.00M | 124.00M | 175.00M | 192.00M | 212.00M | 181.00M | 210.00M | 230.00M | 226.00M | 217.00M | 228.00M | 277.00M | 249.00M | 397.00M | 382.00M | 665.00M | 698.90M | 674.34M | 752.28M | 998.08M | 1.12B | 1.50B | 1.38B | 1.16B | 967.95M | 818.04M |
| Selling & Marketing | 68.00M | 81.00M | 87.00M | 92.00M | 323.00M | 111.00M | 145.00M | 142.00M | 105.00M | 98.00M | 113.00M | 120.00M | 376.00M | 397.00M | 404.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 188.00M | 205.00M | 262.00M | 284.00M | 323.00M | 292.00M | 355.00M | 372.00M | 331.00M | 315.00M | 341.00M | 397.00M | 376.00M | 397.00M | 382.00M | 665.00M | 698.90M | 674.34M | 752.28M | 998.08M | 1.12B | 1.50B | 1.38B | 1.16B | 967.95M | 818.04M |
| Other Expenses | 0.00 | -10.00M | 0.00 | 14.00M | 53.00M | 57.00M | -11.00M | 1.00M | 0.00 | 7.00M | 0.00 | 2.00M | 0.00 | 255.00M | -25.00M | -306.00M | 26.06M | -59.10M | 23.64M | -81.88M | -318.41M | -338.30M | -152.85M | -155.45M | 0.00 | -136.51M |
| Operating Expenses | 257.00M | 284.00M | 346.00M | 378.00M | 437.00M | 419.00M | 527.00M | 578.00M | 477.00M | 451.00M | 492.00M | 529.00M | 498.00M | 517.00M | 535.00M | 929.00M | 957.47M | 953.17M | 986.15M | 533.34M | 1.41B | 1.92B | 1.75B | 1.48B | 1.55B | 1.40B |
| Cost & Expenses | 2.07B | 2.75B | 2.84B | 3.10B | 3.81B | 3.94B | 4.18B | 4.56B | 3.30B | 2.96B | 3.12B | 3.28B | 3.21B | 3.31B | 3.28B | 4.83B | 5.29B | 5.43B | 5.30B | 6.81B | 7.94B | 10.64B | 9.88B | 7.48B | 6.32B | 5.48B |
| Interest Income | 3.00M | 1.00M | 11.00M | 4.00M | 1.00M | 3.00M | 3.00M | 4.00M | 9.00M | 10.00M | 5.00M | 4.00M | 5.00M | 6.00M | 8.00M | 18.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 82.00M | 168.00M | 128.00M | 86.00M | 77.00M | 49.00M | 53.00M | 94.00M | 80.00M | 106.00M | 193.00M | 169.00M | 154.00M | 145.00M | 51.00M | 108.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 114.00M | 135.00M | 206.00M | 256.00M | 314.00M | 234.00M | 240.00M | 223.00M | 185.00M | 175.00M | 197.00M | 219.00M | 261.00M | 284.00M | 270.00M | 537.00M | 385.46M | 453.86M | 441.57M | 435.97M | 447.83M | 495.54M | 433.83M | 299.19M | 290.19M | 300.73M |
| EBITDA | -56.00M | -193.00M | 195.00M | 158.00M | 180.00M | 122.00M | 270.00M | 216.00M | 410.00M | 417.00M | 232.00M | 416.00M | 197.00M | 563.00M | 355.00M | -574.00M | 734.57M | 880.44M | 823.20M | 929.48M | 955.22M | 1.30B | 1.07B | 1.06B | 650.93M | 459.67M |
| EBITDA Ratio | -2.70% | -5.84% | 9.77% | 5.69% | 7.87% | 7.02% | 5.63% | 10.25% | 14.62% | 14.56% | 11.94% | 13.69% | 14.61% | 22.58% | 8.73% | 5.21% | 13.03% | 15.04% | 14.48% | 29.46% | 11.31% | 11.38% | 10.18% | 12.85% | 9.74% | 8.15% |
| Operating Income | 8.00M | -297.00M | 61.00M | -92.00M | -23.00M | 46.00M | -10.00M | 262.00M | 264.00M | 302.00M | 224.00M | 264.00M | -33.00M | 38.00M | 38.00M | -285.00M | 349.79M | 426.58M | 381.63M | 433.76M | 507.39M | 806.21M | 637.26M | 495.10M | 360.75M | 158.94M |
| Operating Income Ratio | 0.39% | -10.70% | 2.10% | -3.06% | -0.61% | 1.15% | -0.24% | 5.36% | 7.23% | 9.06% | 6.49% | 7.37% | -0.96% | 1.06% | 1.08% | -5.89% | 6.20% | 7.29% | 6.71% | 5.43% | 6.01% | 7.05% | 6.06% | 6.01% | 5.40% | 2.82% |
| Total Other Income/Expenses | -276.00M | -203.00M | -138.00M | -92.00M | -192.00M | -216.00M | -96.00M | -152.00M | -191.00M | -172.00M | -389.00M | -202.00M | -452.00M | -88.00M | -55.00M | -1.21B | -104.94M | -288.35M | -122.42M | -118.77M | -418.45M | -324.01M | -211.30M | -139.48M | -79.50M | -117.67M |
| Income Before Tax | -268.00M | -500.00M | -95.00M | -187.00M | -205.00M | -170.00M | -107.00M | 108.00M | 176.00M | 185.00M | -70.00M | 62.00M | -182.00M | 154.00M | 136.00M | -1.70B | 244.86M | 0.00 | 245.69M | -548.10M | 88.93M | 482.20M | 425.96M | 355.62M | 281.24M | 23.02M |
| Income Before Tax Ratio | -12.92% | -18.01% | -3.28% | -6.22% | -5.39% | -4.26% | -2.53% | 2.21% | 4.82% | 5.55% | -2.03% | 1.73% | -5.28% | 4.31% | 3.85% | -35.19% | 4.34% | 0.00% | 4.32% | -6.86% | 1.05% | 4.21% | 4.05% | 4.32% | 4.21% | 0.41% |
| Income Tax Expense | 15.00M | 30.00M | 24.00M | 5.00M | 3.00M | 54.00M | 112.00M | 44.00M | 55.00M | 48.00M | 41.00M | 49.00M | 83.00M | -2.00M | 35.00M | 106.00M | 26.75M | 371.27M | 70.08M | 87.78M | 62.73M | 62.90M | 139.36M | -1.06M | 50.68M | 7.50M |
| Net Income | -285.00M | -530.00M | -119.00M | -192.00M | -208.00M | -224.00M | -172.00M | -26.00M | 82.00M | 132.00M | -87.00M | -20.00M | -323.00M | -69.00M | -342.00M | -1.93B | -23.32M | 54.55M | -572.44M | -635.88M | 26.20M | 419.31M | 286.60M | 356.69M | 230.56M | 15.35M |
| Net Income Ratio | -13.73% | -19.09% | -4.11% | -6.39% | -5.47% | -5.62% | -4.07% | -0.53% | 2.25% | 3.96% | -2.52% | -0.56% | -9.36% | -1.93% | -9.69% | -39.94% | -0.41% | 0.93% | -10.07% | -7.96% | 0.31% | 3.66% | 2.73% | 4.33% | 3.45% | 0.27% |
| EPS | -0.80 | -1.97 | -0.50 | -2.61 | -13.58 | -14.63 | -11.25 | -1.70 | 6.20 | 10.26 | -7.01 | -1.96 | -41.26 | -17.77 | -350.98 | -1.98K | -23.96 | 37.79 | -579.87 | -627.41 | 24.34 | 364.52 | 361.11 | 382.06 | 630.56 | 29.93 |
| EPS Diluted | -0.80 | -1.97 | -0.50 | -2.61 | -13.58 | -14.63 | -11.23 | -1.68 | 6.07 | 10.26 | -7.01 | -1.95 | -37.79 | -13.50 | -350.98 | -1.98K | -23.96 | 37.79 | -579.87 | -565.83 | 24.34 | 348.31 | 361.11 | 381.49 | 630.56 | 29.93 |
| Weighted Avg Shares Out | 355.43M | 268.95M | 235.81M | 73.68M | 15.32M | 15.31M | 15.29M | 15.26M | 13.24M | 12.88M | 12.41M | 10.22M | 7.83M | 3.88M | 974.41K | 973.85K | 973.29K | 967.37K | 987.19K | 1.01M | 1.03M | 1.03M | 793.65K | 933.48K | 364.95K | 445.41K |
| Weighted Avg Shares Out (Dil) | 355.43M | 268.95M | 235.81M | 73.68M | 15.32M | 15.31M | 15.32M | 15.46M | 13.50M | 13.07M | 12.41M | 10.27M | 8.55M | 5.11M | 974.41K | 973.85K | 973.29K | 967.37K | 987.19K | 1.12M | 1.03M | 1.20M | 1.01M | 942.64K | 364.95K | 445.41K |
Source: https://incomestatements.info
Category: Stock Reports