See more : Don’t Nod Entertainment S.A. (ALDNE.PA) Income Statement Analysis – Financial Results
Complete financial analysis of Vibhavadi Medical Center Public Company Limited (VIBHA.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Vibhavadi Medical Center Public Company Limited, a leading company in the Medical – Care Facilities industry within the Healthcare sector.
- Zhong Hua International Holdings Limited (1064.HK) Income Statement Analysis – Financial Results
- Staffing 360 Solutions, Inc. (STAF) Income Statement Analysis – Financial Results
- ANE (Cayman) Inc. (9956.HK) Income Statement Analysis – Financial Results
- TWC Enterprises Limited (CLKXF) Income Statement Analysis – Financial Results
- Youngbo Chemical Co., Ltd. (014440.KS) Income Statement Analysis – Financial Results
Vibhavadi Medical Center Public Company Limited (VIBHA.BK)
About Vibhavadi Medical Center Public Company Limited
Vibhavadi Medical Center Public Company Limited operates a hospital under the Vibhavadi Hospital name in Thailand. It operates through two segments, Hospital and Others. The company provides medical services; and room rental and hotel services. In addition, it engages in the beauty business. Vibhavadi Medical Center Public Company Limited was founded in 1986 and is based in Bangkok, Thailand.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 8.17B | 8.61B | 7.40B | 6.02B | 6.55B | 6.47B | 6.10B | 5.76B | 5.40B | 4.88B | 4.51B | 3.97B | 1.60B | 1.40B | 1.18B | 1.08B | 937.57M | 837.04M | 671.11M | 617.51M |
Cost of Revenue | 5.83B | 5.88B | 5.22B | 4.49B | 4.78B | 4.53B | 4.15B | 3.84B | 3.58B | 3.35B | 3.06B | 2.75B | 1.14B | 1.00B | 834.29M | 727.22M | 654.14M | 587.03M | 485.36M | 444.13M |
Gross Profit | 2.34B | 2.74B | 2.18B | 1.54B | 1.77B | 1.94B | 1.96B | 1.91B | 1.82B | 1.53B | 1.45B | 1.22B | 459.63M | 402.41M | 349.20M | 351.06M | 283.43M | 250.01M | 185.75M | 173.37M |
Gross Profit Ratio | 28.62% | 31.77% | 29.44% | 25.54% | 27.00% | 30.04% | 32.04% | 33.23% | 33.68% | 31.38% | 32.15% | 30.67% | 28.78% | 28.69% | 29.51% | 32.56% | 30.23% | 29.87% | 27.68% | 28.08% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 1.19B | 1.09B | 946.31M | 925.04M | 953.47M | 915.85M | 870.98M | 846.49M | 733.44M | 668.08M | 616.93M | 569.48M | 263.05M | 204.91M | 175.13M | 186.90M | 160.48M | 163.40M | 129.98M | 109.48M |
Selling & Marketing | 1.20M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13.72M | 13.20M | 12.26M | 12.73M | 14.81M | 12.32M | 11.01M | 11.20M | 10.98M | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 1.19B | 1.09B | 946.31M | 925.04M | 953.47M | 915.85M | 870.98M | 860.21M | 746.64M | 680.34M | 629.66M | 584.29M | 275.37M | 215.92M | 186.33M | 197.88M | 160.48M | 163.40M | 129.98M | 109.48M |
Other Expenses | -351.07M | -119.08M | -111.90M | -121.71M | 116.16M | 96.36M | 100.30M | 64.33M | 72.42M | 76.96M | 53.56M | 52.15M | 0.00 | -24.82M | -23.48M | -18.22M | -16.25M | -14.89M | -5.34M | -12.96M |
Operating Expenses | 835.54M | 970.06M | 834.41M | 803.32M | 953.47M | 915.85M | 870.98M | 860.21M | 746.64M | 680.34M | 629.66M | 584.29M | 275.37M | 191.10M | 162.85M | 179.67M | 144.24M | 148.51M | 124.64M | 96.52M |
Cost & Expenses | 6.67B | 6.85B | 6.05B | 5.29B | 5.73B | 5.45B | 5.02B | 4.70B | 4.33B | 4.03B | 3.69B | 3.34B | 1.41B | 1.19B | 997.14M | 906.89M | 798.38M | 735.54M | 610.00M | 540.65M |
Interest Income | 0.00 | 131.16M | 136.39M | 10.63M | 9.32M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 306.34M | 244.81M | 220.78M | 202.72M | 201.10M | 159.69M | 153.48M | 121.62M | 107.54M | 98.96M | 80.86M | 62.88M | 16.87M | 11.52M | 13.54M | 18.52M | 18.48M | 11.46M | 6.46M | 5.75M |
Depreciation & Amortization | 646.51M | 589.53M | 497.24M | 413.38M | 413.38M | 412.54M | 397.26M | 369.61M | 338.32M | 319.42M | 293.88M | 255.97M | 124.35M | 119.90M | 93.47M | 104.20M | 83.09M | 80.01M | 52.95M | 45.39M |
EBITDA | 2.15B | 2.65B | 2.20B | 1.36B | 1.55B | 1.62B | 1.81B | 1.58B | 1.54B | 1.30B | 1.21B | 958.57M | 337.72M | 345.35M | 279.85M | 292.61M | 223.95M | 201.13M | 131.00M | 114.46M |
EBITDA Ratio | 26.31% | 29.16% | 34.69% | 18.45% | 24.49% | 23.99% | 28.56% | 26.13% | 28.54% | 26.76% | 27.11% | 24.04% | 21.60% | 25.17% | 23.65% | 25.46% | 23.71% | 21.68% | 17.35% | 18.54% |
Operating Income | 1.50B | 2.03B | 1.67B | 672.89M | 1.19B | 1.03B | 1.08B | 1.05B | 1.07B | 852.02M | 821.99M | 633.17M | 184.26M | 211.32M | 186.36M | 171.39M | 139.19M | 101.50M | 61.11M | 76.86M |
Operating Income Ratio | 18.40% | 23.53% | 22.64% | 11.17% | 18.18% | 15.89% | 17.77% | 18.29% | 19.84% | 17.45% | 18.21% | 15.95% | 11.54% | 15.07% | 15.75% | 15.89% | 14.85% | 12.13% | 9.11% | 12.45% |
Total Other Income/Expenses | -232.59M | -109.10M | 232.86M | -265.08M | 58.63M | 37.12M | 176.78M | 55.63M | 8.48M | 14.72M | 65.70M | -54.05M | 12.23M | 10.31M | -13.51M | -1.50M | -16.81M | 8.15M | 10.48M | 1.30M |
Income Before Tax | 1.27B | 1.92B | 2.18B | 662.26M | 1.20B | 1.07B | 1.26B | 1.09B | 1.15B | 943.13M | 887.69M | 652.87M | 203.75M | 221.62M | 172.84M | 169.89M | 122.39M | 109.65M | 71.59M | 78.16M |
Income Before Tax Ratio | 15.55% | 22.26% | 29.41% | 10.99% | 18.32% | 16.46% | 20.66% | 18.94% | 21.35% | 19.31% | 19.66% | 16.45% | 12.76% | 15.80% | 14.60% | 15.76% | 13.05% | 13.10% | 10.67% | 12.66% |
Income Tax Expense | 196.84M | 301.93M | 223.93M | 123.74M | 206.45M | 189.42M | 196.32M | 224.98M | 211.17M | 170.40M | 160.98M | 153.22M | 64.76M | 52.54M | 42.73M | 42.22M | 36.19M | 21.53M | 15.41M | 17.47M |
Net Income | 865.12M | 1.34B | 1.81B | 465.47M | 809.05M | 723.67M | 868.55M | 678.64M | 735.65M | 596.11M | 546.18M | 391.90M | 135.08M | 169.09M | 130.11M | 127.67M | 86.19M | 88.12M | 56.18M | 60.68M |
Net Income Ratio | 10.58% | 15.56% | 24.41% | 7.73% | 12.36% | 11.18% | 14.23% | 11.79% | 13.63% | 12.21% | 12.10% | 9.87% | 8.46% | 12.05% | 10.99% | 11.84% | 9.19% | 10.53% | 8.37% | 9.83% |
EPS | 0.06 | 0.10 | 0.13 | 0.03 | 0.06 | 0.05 | 0.07 | 0.05 | 0.06 | 0.05 | 0.05 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
EPS Diluted | 0.06 | 0.10 | 0.12 | 0.03 | 0.06 | 0.05 | 0.06 | 0.05 | 0.06 | 0.05 | 0.05 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
Weighted Avg Shares Out | 13.58B | 13.58B | 13.58B | 13.41B | 13.21B | 14.78B | 13.17B | 12.72B | 12.59B | 12.58B | 11.47B | 12.42B | 8.65B | 8.38B | 8.08B | 7.48B | 7.21B | 7.08B | 6.93B | 6.81B |
Weighted Avg Shares Out (Dil) | 13.58B | 13.58B | 14.89B | 14.78B | 14.72B | 14.78B | 14.47B | 13.28B | 12.96B | 12.58B | 11.47B | 12.42B | 8.65B | 8.45B | 8.19B | 7.93B | 7.97B | 7.73B | 7.51B | 7.58B |
Source: https://incomestatements.info
Category: Stock Reports