See more : Stonepath Group Inc. (SGRZ) Income Statement Analysis – Financial Results
Complete financial analysis of 5N Plus Inc. (VNP.TO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of 5N Plus Inc., a leading company in the Chemicals – Specialty industry within the Basic Materials sector.
- Yamau Holdings Co., Ltd. (5284.T) Income Statement Analysis – Financial Results
- Cruzeiro do Sul Educacional S.A. (CSED3.SA) Income Statement Analysis – Financial Results
- Goodluck India Limited (GOODLUCK.NS) Income Statement Analysis – Financial Results
- PT Summarecon Agung Tbk (SMRA.JK) Income Statement Analysis – Financial Results
- Evolva Holding SA (0QQJ.L) Income Statement Analysis – Financial Results
5N Plus Inc. (VNP.TO)
About 5N Plus Inc.
5N Plus Inc. produces and sells semiconductors in North America, Europe, and Asia. It operates through Specialty Semiconductors and Performance Material segments. The company offers low melting point alloys, semiconductor compounds and wafers, as well as various chemicals, and metals. It is also involved in manufacture of metallic powders for micro-electronic and manufacturing applications. In addition, the company is involved in animal feed additives and pharmaceutical ingredients as well as offers recycling services. The company serves renewable energy, security, space, pharmaceutical, medical imaging, manufacturing, electronic, consumer, and industrial applications.5N Plus Inc. is headquartered in Montreal, Canada.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 242.37M | 264.22M | 209.99M | 177.19M | 195.97M | 218.00M | 219.92M | 231.50M | 311.01M | 508.20M | 459.01M | 551.68M | 0.00 | 183.07M | 67.07M | 63.65M | 31.15M | 12.53M |
| Cost of Revenue | 184.83M | 215.72M | 171.21M | 140.81M | 161.21M | 169.06M | 170.51M | 190.04M | 346.97M | 445.67M | 405.11M | 520.25M | 0.00 | 129.50M | 36.88M | 31.35M | 14.73M | 9.08M |
| Gross Profit | 57.54M | 48.51M | 38.78M | 36.39M | 34.76M | 48.93M | 49.40M | 41.46M | -35.96M | 62.52M | 53.90M | 31.43M | 0.00 | 53.57M | 30.19M | 32.29M | 16.42M | 3.45M |
| Gross Profit Ratio | 23.74% | 18.36% | 18.47% | 20.53% | 17.74% | 22.45% | 22.46% | 17.91% | -11.56% | 12.30% | 11.74% | 5.70% | 0.00% | 29.26% | 45.01% | 50.74% | 52.70% | 27.55% |
| Research & Development | 4.11M | 5.89M | 1.08M | 2.15M | 2.04M | 1.55M | 3.75M | 3.21M | 4.11M | 4.51M | 4.92M | 6.03M | 0.00 | 2.64M | 1.76M | 1.14M | 935.56K | 647.04K |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 30.84M | 28.57M | 21.88M | 19.87M | 21.18M | 23.94M | 26.22M | 25.99M | 28.49M | 36.92M | 36.07M | 45.74M | 0.00 | 13.62M | 6.70M | 4.84M | 2.93M | 1.04M |
| Other Expenses | -4.79M | 33.00M | 4.02M | 3.02M | 5.35M | 4.54M | 4.44M | 12.07M | 23.21M | 8.78M | -32.85M | 225.84M | 0.00 | 0.00 | 1.47M | 652.94K | -469.96K | 631.50K |
| Operating Expenses | 30.17M | 61.56M | 25.91M | 22.89M | 26.53M | 28.48M | 30.66M | 38.06M | 51.70M | 45.70M | 3.21M | 271.58M | 0.00 | 20.73M | 9.93M | 4.80M | 4.93M | 2.32M |
| Cost & Expenses | 215.00M | 277.28M | 197.12M | 163.70M | 187.74M | 197.54M | 201.18M | 228.09M | 398.67M | 491.37M | 408.33M | 791.83M | 0.00 | 150.23M | 46.81M | 36.15M | 19.66M | 11.40M |
| Interest Income | 0.00 | 274.00K | 3.71M | 3.49M | 4.08M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 618.31K | 439.46K | 1.03M | 422.31K | 0.00 |
| Interest Expense | 8.83M | 5.47M | 3.71M | 3.49M | 4.08M | 6.30M | 6.10M | 8.24M | 8.97M | 8.77M | 8.52M | 8.83M | 0.00 | 2.57M | 175.82K | 346.28K | 76.16K | 111.62K |
| Depreciation & Amortization | 16.37M | 17.99M | 12.79M | 11.90M | 11.14M | 8.81M | 8.23M | 10.74M | 27.17M | 11.15M | 10.69M | 21.16M | 0.00 | 5.50M | 2.59M | 2.05M | 1.09M | 643.24K |
| EBITDA | 43.88M | 5.17M | 25.24M | 25.22M | 19.22M | 29.18M | 27.08M | 14.17M | -53.37M | 27.84M | 65.92M | -221.04M | 0.00 | 37.01M | 23.29M | 29.92M | 11.84M | 1.78M |
| EBITDA Ratio | 18.10% | 1.87% | 12.10% | 14.23% | 9.88% | 13.42% | 12.21% | 6.12% | -19.55% | 5.48% | 13.36% | -39.76% | 0.00% | 21.28% | 34.73% | 47.01% | 39.73% | 14.20% |
| Operating Income | 27.37M | -12.78M | 12.87M | 13.50M | 8.23M | 20.44M | 18.63M | 3.43M | -87.98M | 16.69M | 50.63M | -240.48M | 0.00 | 33.46M | 20.52M | 28.17M | 11.68M | 1.14M |
| Operating Income Ratio | 11.29% | -4.84% | 6.13% | 7.62% | 4.20% | 9.37% | 8.47% | 1.48% | -28.29% | 3.28% | 11.03% | -43.59% | 0.00% | 18.28% | 30.60% | 44.27% | 37.51% | 9.07% |
| Total Other Income/Expenses | -8.70M | -5.23M | -4.13M | -6.29M | -4.40M | -6.52M | -6.09M | -7.30M | -2.85M | 2.83M | -5.93M | -11.59M | 0.00 | -3.40M | -298.00 | -652.94K | -469.96K | -111.62K |
| Income Before Tax | 18.67M | -18.29M | 8.74M | 7.21M | 3.83M | 13.92M | 12.54M | -3.87M | -90.83M | 19.53M | 44.69M | -252.07M | 0.00 | 30.88M | 20.52M | 27.52M | 11.21M | 1.03M |
| Income Before Tax Ratio | 7.70% | -6.92% | 4.16% | 4.07% | 1.96% | 6.38% | 5.70% | -1.67% | -29.20% | 3.84% | 9.74% | -45.69% | 0.00% | 16.87% | 30.60% | 43.24% | 36.00% | 8.18% |
| Income Tax Expense | 3.28M | 4.71M | 5.63M | 5.02M | 2.05M | -56.00K | 527.00K | 2.03M | 6.37M | 8.85M | 1.91M | -24.22M | 0.00 | 9.07M | 6.17M | 7.09M | 3.40M | 327.87K |
| Net Income | 15.40M | -23.00M | 3.11M | 2.19M | 1.79M | 13.97M | 12.02M | -5.90M | -97.20M | 10.81M | 42.66M | -227.74M | 0.00 | 22.15M | 13.88M | 19.15M | 7.81M | 697.35K |
| Net Income Ratio | 6.35% | -8.70% | 1.48% | 1.23% | 0.91% | 6.41% | 5.47% | -2.55% | -31.25% | 2.13% | 9.29% | -41.28% | 0.00% | 12.10% | 20.70% | 30.08% | 25.07% | 5.56% |
| EPS | 0.17 | -0.28 | 0.04 | 0.03 | 0.02 | 0.17 | 0.14 | -0.07 | -1.16 | 0.13 | 0.51 | -2.91 | 0.00 | 0.45 | 0.30 | 0.42 | 0.20 | 1.96 |
| EPS Diluted | 0.17 | -0.28 | 0.04 | 0.03 | 0.02 | 0.16 | 0.14 | -0.07 | -1.16 | 0.05 | 0.51 | -2.91 | 0.00 | 0.44 | 0.30 | 0.41 | 0.19 | 1.85 |
| Weighted Avg Shares Out | 88.53M | 82.79M | 82.64M | 82.43M | 83.78M | 84.24M | 83.68M | 83.98M | 83.79M | 83.95M | 83.91M | 78.26M | 78.35M | 49.21M | 45.58M | 45.51M | 35.31M | 355.50K |
| Weighted Avg Shares Out (Dil) | 88.53M | 82.79M | 82.79M | 82.47M | 83.96M | 84.69M | 84.01M | 83.98M | 83.98M | 89.42M | 83.98M | 78.35M | 78.35M | 49.67M | 45.83M | 45.88M | 36.88M | 382.78K |
Source: https://incomestatements.info
Category: Stock Reports