See more : Daisho Microline Holdings Limited (0567.HK) Income Statement Analysis – Financial Results
Complete financial analysis of Vodafone Group Public Limited Company (VOD.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Vodafone Group Public Limited Company, a leading company in the Telecommunications Services industry within the Communication Services sector.
- Eco-Growth Strategies Inc. (ECGS) Income Statement Analysis – Financial Results
- Komax Holding AG (KMAAF) Income Statement Analysis – Financial Results
- Bank of Changsha Co., Ltd. (601577.SS) Income Statement Analysis – Financial Results
- Sotoh Co., Ltd. (3571.T) Income Statement Analysis – Financial Results
- GTPL Hathway Limited (GTPL.BO) Income Statement Analysis – Financial Results
Vodafone Group Public Limited Company (VOD.L)
Industry: Telecommunications Services
Sector: Communication Services
Website: https://www.vodafone.com
About Vodafone Group Public Limited Company
Vodafone Group Public Limited Company engages in telecommunication services in Europe and internationally. The company offers mobile services that enable customers to call, text, and access data; fixed line services, including broadband, television (TV) offerings, and voice; and convergence services under the GigaKombi and Vodafone One names to customers. It also provides value added services, such as Internet of Things (IoT) comprising logistics and fleet management, smart metering, insurance, cloud, and security services; and automotive and health solutions. In addition, the company offers M-Pesa, an African payment platform, which provides money transfer, financial, and business and merchant payment services; and various services to operators through its partner market agreements. Vodafone Group Public Limited Company has a strategic partnership with Open Fiber. As of March 31, 2022, it had approximately 323 million mobile customers, 28 million fixed broadband customers, and 22 million TV customers. The company was incorporated in 1984 and is based in Newbury, the United Kingdom.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 36.72B | 45.71B | 45.58B | 43.81B | 44.97B | 43.67B | 46.57B | 47.63B | 51.96B | 57.74B | 46.39B | 52.73B | 46.59B | 52.22B | 49.92B | 44.29B | 44.58B | 45.83B | 42.09B | 38.89B | 50.28B | 44.02B | 37.36B | 24.27B | 13.12B | 5.03B | 3.84B | 2.47B | 1.70B | 1.41B | 1.10B | 826.76M | 818.48M | 774.52M | 552.35M | 368.56M | 206.77M | 94.86M | 54.68M |
Cost of Revenue | 24.46B | 30.85B | 30.57B | 30.09B | 30.68B | 30.16B | 32.77B | 34.58B | 38.59B | 42.23B | 33.80B | 36.19B | 32.65B | 35.07B | 33.05B | 27.90B | 27.50B | 27.59B | 24.48B | 23.03B | 29.11B | 25.89B | 21.99B | 14.07B | 6.00B | 2.26B | 0.00 | 1.07B | 735.89M | 601.69M | 389.78M | 238.58M | 0.00 | 345.06M | 201.97M | 198.56M | 108.61M | 67.25M | 0.00 |
Gross Profit | 12.26B | 14.86B | 15.01B | 13.72B | 14.29B | 13.51B | 13.80B | 13.06B | 13.36B | 15.51B | 12.59B | 16.54B | 13.95B | 17.15B | 16.88B | 16.39B | 17.07B | 18.24B | 17.61B | 15.86B | 21.16B | 18.13B | 15.37B | 10.20B | 7.12B | 2.77B | 3.84B | 1.39B | 967.77M | 804.25M | 706.16M | 588.18M | 818.48M | 429.46M | 350.38M | 170.00M | 98.16M | 27.60M | 54.68M |
Gross Profit Ratio | 33.39% | 32.50% | 32.92% | 31.32% | 31.78% | 30.93% | 29.63% | 27.41% | 25.72% | 26.87% | 27.13% | 31.36% | 29.93% | 32.84% | 33.80% | 37.00% | 38.30% | 39.80% | 41.84% | 40.78% | 42.09% | 41.19% | 41.14% | 42.01% | 54.27% | 55.02% | 100.00% | 56.48% | 56.81% | 57.20% | 64.43% | 71.14% | 100.00% | 55.45% | 63.43% | 46.12% | 47.47% | 29.10% | 100.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 363.83M | 0.00 | 0.00 | 0.00 | 0.00 | 294.02M | 0.00 | 295.39M | 288.65M | 256.18M | 0.00 | 179.99M | 116.47M | 76.68M | 55.06M | 52.18M | 47.02M | 32.93M | 24.76M | 21.65M | 18.09M | 13.92M | 33.26M | 14.72M | 6.19M | 2.74M | 1.89M | 2.13M |
General & Administrative | 5.77B | 6.09B | 5.71B | 5.35B | 5.81B | 5.41B | 5.12B | 5.49B | 6.48B | 7.86B | 5.14B | 6.17B | 4.84B | 274.30M | 5.98B | 2.20B | 1.72B | 1.92B | 2.21B | 1.76B | 8.46B | 7.82B | 14.41B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 2.67B | 3.33B | 3.36B | 3.52B | 3.81B | 3.89B | 4.01B | 4.35B | 4.53B | 4.72B | 3.67B | 3.87B | 3.31B | 3.49B | 3.35B | 2.96B | 3.16B | 3.15B | 2.69B | 2.40B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 8.44B | 10.03B | 9.63B | 9.54B | 9.62B | 9.30B | 9.13B | 9.84B | 11.01B | 12.58B | 8.80B | 10.03B | 8.14B | 3.77B | 9.33B | 5.15B | 4.87B | 5.06B | 4.90B | 4.16B | 8.46B | 7.82B | 14.41B | 5.11B | 2.97B | 1.05B | 0.00 | 476.55M | 280.33M | 249.62M | 166.05M | 110.22M | 0.00 | 0.00 | 80.55M | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 151.00M | 0.00 | 0.00 | 0.00 | -3.00M | -7.00M | -32.00M | -1.00M | -2.54M | -25.98M | -180.33M | 11.86M | -194.43M | 5.63B | 5.00B | 4.18B | 3.43B | 3.85B | 3.36B | 2.03B | -244.19M | 1.97B | -5.17B | -2.68B | 562.91M | 132.47M | 2.82B | 61.90M | 31.68M | 12.84M | 29.51M | 15.50M | 436.10M | -912.87K | 745.84K | -8.99M | -20.13M | -18.63M | 52.56M |
Operating Expenses | 8.59B | 272.00M | 9.17B | 7.55B | 11.56B | 15.08B | 9.47B | 9.09B | 11.10B | 12.74B | 17.95B | 9.48B | 3.70B | 3.78B | 3.88B | 8.11B | 7.97B | 7.41B | 7.57B | 6.34B | 57.30B | 50.83B | 32.34B | 18.79B | 11.88B | 3.85B | 2.87B | 1.81B | 1.15B | 960.59M | 679.08M | 444.00M | 450.03M | 774.52M | 552.35M | 368.56M | 206.77M | 94.86M | 54.68M |
Cost & Expenses | 33.05B | 31.12B | 39.75B | 37.63B | 42.25B | 45.24B | 42.24B | 43.67B | 49.69B | 54.97B | 51.75B | 45.67B | 36.34B | 38.85B | 36.92B | 36.01B | 35.48B | 34.99B | 32.04B | 29.37B | 57.30B | 50.83B | 54.33B | 18.79B | 11.88B | 3.85B | 2.87B | 1.81B | 1.15B | 960.59M | 679.08M | 444.00M | 450.03M | 774.52M | 552.35M | 368.56M | 206.77M | 94.86M | 54.68M |
Interest Income | 395.00M | 1.77B | 1.73B | 1.83B | 1.93B | 1.04B | 452.00M | 1.17B | 380.41M | 1.21B | 1.01B | 361.87M | 10.80M | 1.32B | 720.70M | 281.83M | 320.40M | 0.00 | 0.00 | 0.00 | 886.88M | 0.00 | 765.78M | 495.01M | 91.69M | 21.55M | 25.47M | 28.52M | 22.72M | 19.88M | 15.85M | 20.26M | 13.48M | 5.01M | 4.13M | 8.33M | 683.19K | 47.53K | 91.87K |
Interest Expense | 2.75B | 2.58B | 2.41B | 2.56B | 2.54B | 2.09B | 1.07B | 1.41B | 2.69B | 2.37B | 1.88B | 2.12B | 2.15B | 488.27M | 1.70B | 1.51B | 1.54B | 1.24B | 0.00 | 1.28B | 747.56M | 662.25M | 1.59B | 1.87B | 646.80M | 135.56M | 102.18M | 51.68M | 20.17M | 3.54M | 902.00K | 1.56M | 1.93M | 1.51M | 656.11K | 16.06M | 20.65M | 229.26K | 53.85K |
Depreciation & Amortization | 10.41B | 10.26B | 10.42B | 14.10B | 14.17B | 9.80B | 10.41B | 11.09B | 12.04B | 13.08B | 9.15B | 9.14B | 9.43B | 8.96B | 8.88B | 7.36B | 7.42B | 7.53B | 8.36B | 8.04B | 26.15B | 22.97B | 22.69B | 2.62B | 1.26B | 444.23M | 369.75M | 217.85M | 142.03M | 112.59M | 102.96M | 85.80M | 85.07M | 73.12M | 45.36M | 31.35M | 21.34M | 12.77M | 7.35M |
EBITDA | 14.78B | 11.77B | 13.00B | 13.60B | 14.08B | 8.80B | 15.23B | 14.21B | 13.53B | 13.26B | 4.36B | 5.23B | 14.76B | 13.37B | 19.50B | 13.69B | 20.43B | 5.22B | -11.85B | 19.53B | 19.12B | 15.35B | 5.72B | 7.71B | 4.16B | 1.71B | 1.37B | 1.03B | 730.70M | 568.79M | 572.00M | 488.82M | 467.01M | 427.61M | 270.32M | 177.15M | 97.52M | 7.74M | -20.30M |
EBITDA Ratio | 40.26% | 25.75% | 28.52% | 31.05% | 31.30% | 30.41% | 32.70% | 29.82% | 5.19% | 6.70% | 26.00% | 28.67% | 38.20% | 25.60% | 26.04% | 29.49% | 28.71% | 48.90% | 30.06% | 53.67% | -6.28% | -11.22% | 19.08% | 30.07% | 28.73% | 37.62% | 38.40% | 40.26% | 42.89% | 41.47% | 50.53% | 59.12% | 57.06% | 55.21% | 48.94% | 48.07% | 47.17% | 8.16% | -37.12% |
Operating Income | 3.67B | 4.46B | 5.37B | 3.42B | 3.62B | 3.48B | 4.82B | 3.12B | 1.75B | 2.69B | 2.91B | 5.61B | 12.58B | 6.37B | 10.64B | 6.32B | 12.62B | -2.30B | -20.20B | 11.47B | -7.15B | -7.67B | -16.97B | -10.42B | 1.64B | 1.27B | 973.37M | 699.31M | 565.94M | 431.08M | 435.02M | 382.75M | 368.46M | 355.94M | 224.33M | 138.65M | 76.50M | 14.02M | -27.65M |
Operating Income Ratio | 9.98% | 9.76% | 11.77% | 7.80% | 8.06% | 7.98% | 10.35% | 6.55% | 3.36% | 4.66% | 6.28% | 10.64% | 27.01% | 12.20% | 21.32% | 14.28% | 28.32% | -5.03% | -47.99% | 29.50% | -14.23% | -17.43% | -45.42% | -42.92% | 12.46% | 25.20% | 25.37% | 28.32% | 33.22% | 30.66% | 39.69% | 46.30% | 45.02% | 45.96% | 40.61% | 37.62% | 37.00% | 14.78% | -50.56% |
Total Other Income/Expenses | -2.05B | -1.64B | -1.59B | 930.00M | -3.30B | -1.66B | -421.00M | -933.00M | -1.51B | -339.00M | -9.29B | -1.75B | 4.04B | 4.44B | -904.80M | -1.80B | -1.31B | -1.21B | -1.10B | -864.77M | -1.62B | -2.27B | -5.95B | -3.29B | 613.46M | 63.17M | -39.00M | 61.84M | 11.30M | 21.59M | 33.12M | 18.70M | 11.55M | -2.96M | -32.89K | -8.91M | -20.97M | -19.28M | -27.70M |
Income Before Tax | 1.62B | 12.82B | 4.10B | 4.35B | 795.00M | -2.61B | 3.88B | 2.79B | -569.35M | 1.50B | -6.38B | 3.86B | 10.79B | 10.81B | 9.74B | 4.52B | 11.31B | -3.51B | -21.30B | 10.62B | -7.56B | -9.08B | -22.92B | -13.08B | 2.25B | 1.40B | 1.01B | 761.15M | 577.24M | 452.67M | 468.14M | 401.46M | 380.01M | 352.98M | 224.30M | 129.74M | 55.53M | -5.26M | -27.70M |
Income Before Tax Ratio | 4.41% | 28.04% | 9.00% | 9.92% | 1.77% | -5.98% | 8.33% | 5.86% | -1.10% | 2.59% | -13.74% | 7.32% | 23.15% | 20.70% | 19.50% | 10.21% | 25.37% | -7.66% | -50.61% | 27.31% | -15.04% | -20.62% | -61.35% | -53.89% | 17.13% | 27.83% | 26.32% | 30.82% | 33.88% | 32.20% | 42.72% | 48.56% | 46.43% | 45.57% | 40.61% | 35.20% | 26.85% | -5.55% | -50.66% |
Income Tax Expense | 50.00M | 481.00M | 1.33B | 3.86B | 1.25B | 1.50B | 879.00M | 4.76B | 4.27B | -6.52B | 20.06B | 3.06B | 2.39B | 1.85B | 62.86M | 1.20B | 2.82B | 3.57B | 3.41B | 2.72B | 4.73B | 4.28B | 3.50B | 2.31B | 1.14B | 377.20M | 315.55M | 242.70M | 199.99M | 162.72M | 152.18M | 125.28M | 122.37M | 109.85M | 63.02M | 34.46M | 16.89M | -3.30M | -31.31M |
Net Income | 1.14B | 11.84B | 2.24B | 59.00M | -920.00M | -4.49B | 4.41B | -2.19B | -5.10B | 7.88B | 13.48B | 508.99M | 8.34B | 9.07B | 9.70B | 3.32B | 8.37B | -7.99B | -31.43B | 9.34B | -13.51B | -14.31B | -26.42B | -15.99B | 811.83M | 952.66M | 650.37M | 513.64M | 376.40M | 289.58M | 315.70M | 276.04M | 257.64M | 292.97M | 161.33M | 95.27M | 44.50M | -19.53M | 2.56M |
Net Income Ratio | 3.10% | 25.90% | 4.91% | 0.13% | -2.05% | -10.27% | 9.47% | -4.60% | -9.82% | 13.64% | 29.07% | 0.97% | 17.90% | 17.37% | 19.44% | 7.50% | 18.77% | -17.44% | -74.67% | 24.03% | -26.86% | -32.51% | -70.72% | -65.88% | 6.19% | 18.95% | 16.95% | 20.80% | 22.09% | 20.60% | 28.81% | 33.39% | 31.48% | 37.83% | 29.21% | 25.85% | 21.52% | -20.59% | 4.69% |
EPS | 0.05 | 0.43 | 0.08 | 0.00 | -0.04 | -0.16 | 0.16 | -0.08 | -0.19 | 0.30 | 0.51 | 0.02 | 0.30 | 0.32 | 0.34 | 0.12 | 0.29 | -0.33 | -1.28 | 0.30 | -0.55 | -0.58 | -1.08 | -0.65 | 0.06 | 0.13 | 0.08 | 0.07 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 |
EPS Diluted | 0.04 | 0.43 | 0.08 | 0.00 | -0.04 | -0.16 | 0.16 | -0.08 | -0.19 | 0.30 | 0.51 | 0.02 | 0.30 | 0.32 | 0.34 | 0.12 | 0.29 | -0.33 | -1.28 | 0.29 | -0.55 | -0.58 | -1.08 | -0.65 | 0.06 | 0.13 | 0.08 | 0.07 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 |
Weighted Avg Shares Out | 25.68B | 27.68B | 24.54B | 24.54B | 24.54B | 27.60B | 27.77B | 27.97B | 26.69B | 26.49B | 26.47B | 26.83B | 27.62B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B |
Weighted Avg Shares Out (Dil) | 27.15B | 27.78B | 24.54B | 24.54B | 24.54B | 27.61B | 27.86B | 27.97B | 26.69B | 26.63B | 26.68B | 26.96B | 27.80B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B |
Source: https://incomestatements.info
Category: Stock Reports