See more : Sanyo Engineering & Construction Inc. (1960.T) Income Statement Analysis – Financial Results
Complete financial analysis of Vichitbhan Palmoil Public Company Limited (VPO.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Vichitbhan Palmoil Public Company Limited, a leading company in the Packaged Foods industry within the Consumer Defensive sector.
- GAMING INNOVATION GROUP LTD (GIGI) Income Statement Analysis – Financial Results
- Oi S.A. (OIBZQ) Income Statement Analysis – Financial Results
- BlueBet Holdings Ltd (BBT.AX) Income Statement Analysis – Financial Results
- Merchants Bancorp (MBIN) Income Statement Analysis – Financial Results
- Demant A/S (WILYY) Income Statement Analysis – Financial Results
Vichitbhan Palmoil Public Company Limited (VPO.BK)
About Vichitbhan Palmoil Public Company Limited
Vichitbhan Palmoil Public Company Limited produces and distributes crude palm oil and palm Kernel products in Thailand. It offers crude palm oil for palm oil refineries to be used in the food and other industries, such as the production of biscuits, creamer, and ice cream, as well as for shampoo manufacturing and cosmetics industries, and in the production of fatty acids, methyl ester, etc. The company also provides palm kernel oils that are used as ingredients in the production of margarine, bread, fats for cooking, cosmetics, and health supplements; raw materials for oleo chemicals industry; and pulp is used as ingredient in animal food. In addition, it offers by products, such as seeds, palm Kernel shells, empty fruit bunches, decanter cakes, and palm fibers. Further, the company is also involved in energy production by using wastewater, as well as residues from the production process of crude palm oil to produce biogas to be used as fuel. Vichitbhan Palmoil Public Company Limited was incorporated in 1987 and is headquartered in Bangkok, Thailand.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.18B | 2.35B | 1.37B | 1.11B | 1.08B | 1.27B | 1.39B | 1.18B | 1.48B | 2.29B | 3.24B | 3.63B |
| Cost of Revenue | 1.18B | 2.17B | 1.22B | 1.01B | 956.58M | 1.19B | 1.40B | 1.23B | 1.40B | 1.84B | 2.74B | 3.19B |
| Gross Profit | 3.01M | 174.17M | 146.50M | 95.63M | 122.12M | 75.02M | -14.50M | -48.38M | 76.15M | 445.85M | 497.21M | 436.56M |
| Gross Profit Ratio | 0.25% | 7.42% | 10.70% | 8.62% | 11.32% | 5.93% | -1.04% | -4.09% | 5.16% | 19.49% | 15.35% | 12.03% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 98.22M | 92.04M | 82.57M | 91.88M | 123.03M | 116.48M | 124.20M | 119.43M | 142.90M | 256.04M | 199.65M | 211.28M |
| Selling & Marketing | 9.88M | 23.72M | 16.24M | 16.83M | 29.23M | 31.86M | 27.71M | 19.15M | 34.15M | 40.69M | 63.07M | 63.74M |
| SG&A | 108.10M | 115.77M | 98.81M | 108.72M | 152.26M | 148.35M | 151.92M | 138.57M | 177.05M | 296.74M | 262.72M | 275.02M |
| Other Expenses | 0.00 | -465.03K | -6.46M | -190.07K | -648.10K | -1.60M | -1.67M | -1.18M | -4.61M | -16.60M | -7.04M | 0.00 |
| Operating Expenses | 108.10M | 115.30M | 92.35M | 108.52M | 151.61M | 146.75M | 150.25M | 137.39M | 172.43M | 280.13M | 255.69M | 267.80M |
| Cost & Expenses | 1.29B | 2.29B | 1.31B | 1.12B | 1.11B | 1.34B | 1.55B | 1.37B | 1.57B | 2.12B | 3.00B | 3.46B |
| Interest Income | 57.97K | 23.56K | 23.40K | 65.69K | 90.03K | 57.05K | 119.55K | 106.80K | 871.93K | 827.88K | 705.47K | 58.83M |
| Interest Expense | 6.37M | 7.99M | 10.79M | 16.33M | 21.71M | 21.57M | 28.31M | 26.07M | 26.95M | 49.29M | 47.31M | 0.00 |
| Depreciation & Amortization | 85.56M | 85.79M | 120.46M | 149.00M | 153.96M | 158.15M | 158.15M | 165.40M | 180.44M | 182.53M | 200.43M | 196.47M |
| EBITDA | -23.30M | 120.96M | 188.78M | 141.66M | 131.73M | 92.06M | -5.57M | -19.73M | 85.03M | 349.08M | 441.95M | 358.01M |
| EBITDA Ratio | -1.97% | 6.16% | 12.76% | 12.27% | 11.55% | 6.83% | -0.47% | -1.72% | 5.76% | 15.22% | 13.65% | 9.86% |
| Operating Income | -105.09M | 58.76M | 54.17M | -12.83M | -29.40M | -71.67M | -164.63M | -185.67M | -95.41M | 165.72M | 241.53M | 161.54M |
| Operating Income Ratio | -8.90% | 2.50% | 3.96% | -1.16% | -2.73% | -5.66% | -11.86% | -15.71% | -6.46% | 7.24% | 7.46% | 4.45% |
| Total Other Income/Expenses | -10.14M | -31.37M | 3.39M | -10.77M | -14.45M | -15.96M | -27.28M | -25.41M | -24.21M | -48.46M | -46.61M | -51.61M |
| Income Before Tax | -115.23M | 27.04M | 57.53M | -23.67M | -43.94M | -87.67M | -192.03M | -211.19M | -122.36M | 117.26M | 194.92M | 109.93M |
| Income Before Tax Ratio | -9.75% | 1.15% | 4.20% | -2.13% | -4.07% | -6.92% | -13.83% | -17.87% | -8.29% | 5.13% | 6.02% | 3.03% |
| Income Tax Expense | 369.18K | 11.11M | 11.31M | 5.67M | 3.51M | 5.03M | 3.85M | 1.17M | 2.63M | 23.43M | 22.69M | 4.27M |
| Net Income | -114.20M | 16.41M | 46.22M | -29.34M | -47.45M | -92.70M | -195.89M | -212.37M | -124.99M | 93.83M | 121.01M | 61.12M |
| Net Income Ratio | -9.67% | 0.70% | 3.38% | -2.64% | -4.40% | -7.32% | -14.11% | -17.97% | -8.47% | 4.10% | 3.74% | 1.68% |
| EPS | -0.12 | 0.02 | 0.05 | -0.03 | -0.05 | -0.10 | -0.21 | -0.23 | -0.13 | 0.11 | 0.15 | 0.08 |
| EPS Diluted | -0.12 | 0.02 | 0.05 | -0.03 | -0.05 | -0.10 | -0.21 | -0.23 | -0.13 | 0.11 | 0.15 | 0.08 |
| Weighted Avg Shares Out | 940.00M | 940.00M | 940.00M | 940.00M | 940.00M | 940.00M | 940.00M | 940.00M | 940.00M | 816.11M | 800.00M | 800.01M |
| Weighted Avg Shares Out (Dil) | 940.00M | 940.00M | 940.00M | 940.00M | 940.00M | 940.00M | 940.00M | 940.00M | 940.00M | 816.11M | 800.00M | 800.00M |
Source: https://incomestatements.info
Category: Stock Reports