See more : James Hardie Industries plc (JHX.AX) Income Statement Analysis – Financial Results
Complete financial analysis of Viking Supply Ships AB (publ) (VSSAB-B.ST) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Viking Supply Ships AB (publ), a leading company in the Marine Shipping industry within the Industrials sector.
- Xiamen International Port Co., Ltd (3378.HK) Income Statement Analysis – Financial Results
- Shun Wo Group Holdings Limited (1591.HK) Income Statement Analysis – Financial Results
- Thruvision Group plc (DIGTF) Income Statement Analysis – Financial Results
- ULS Group, Inc. (3798.T) Income Statement Analysis – Financial Results
- Public Joint Stock Company Aeroflot – Russian Airlines (AFLT.ME) Income Statement Analysis – Financial Results
Viking Supply Ships AB (publ) (VSSAB-B.ST)
About Viking Supply Ships AB (publ)
Viking Supply Ships AB (publ) provides offshore and icebreaking services to oil-prospecting customers in the North Sea, Arctic, and Subarctic waters. It operates through four segments: Ice-Classed Anchor Handling Tug Supply Ships (AHTS), Ice- Classe Platform Support Vessels (PSV), Ice Management and Services, and Ship Management. The Ice-Classed AHTS segment operates ice-breaking and ice-classified AHTS vessels, which are used for icebreaking and for assignments in the offshore industry repositioning of rigs and anchors. The Ice- Classe PSV segment owns and delivers Coey and Cooper Viking ice-classed PSV vessels in Nothsea spot market. The Ice Management and Services segment provides consultancy services for ice management services and logistical support in the Arctic regions. The Ship Management segment delivers ship management for the Swedish Maritime Administration's five icebreakers. The company was formerly known as Rederi AB TransAtlantic (publ) and changed its name to Viking Supply Ships AB (publ) in April 2015. Viking Supply Ships AB (publ) was founded in 1946 and is headquartered in Stenungsund, Sweden. Viking Supply Ships AB (publ) is a subsidiary of Viking Invest AS.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 607.15M | 577.02M | 311.49M | 285.93M | 503.86M | 300.30M | 331.50M | 760.16M | 1.98B | 3.19B | 2.92B | 3.27B | 2.99B | 2.39B | 2.28B | 2.12B | 25.30B | 2.25B | 2.33B | 2.00B | 1.85B |
| Cost of Revenue | 463.45M | 486.87M | 352.98M | 394.11M | 400.82M | 414.05M | 568.58M | 830.73M | 1.54B | 1.59B | 2.23B | 2.42B | 1.57B | 1.16B | 1.12B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 143.70M | 90.16M | -41.49M | -108.18M | 103.04M | -113.76M | -237.08M | -70.57M | 433.50M | 1.60B | 691.68M | 852.27M | 1.42B | 1.23B | 1.17B | 2.12B | 25.30B | 2.25B | 2.33B | 2.00B | 1.85B |
| Gross Profit Ratio | 23.67% | 15.62% | -13.32% | -37.83% | 20.45% | -37.88% | -71.52% | -9.28% | 21.93% | 50.16% | 23.65% | 26.03% | 47.35% | 51.41% | 51.11% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 73.33M | 71.41M | 73.15M | 65.35M | 97.49M | 141.48M | 176.19M | 679.49M | 1.09B | 990.85M | 992.14M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 643.52M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 104.40M | 73.33M | 71.41M | 73.15M | 65.35M | 97.49M | 141.48M | 176.19M | 679.49M | 1.09B | 990.85M | 992.14M | 643.52M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 98.78M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -4.11M | -828.00K | 104.77M | -2.16M | 1.12B | 775.92M | 1.41B | 1.82B | 24.98B | 2.00B | 2.10B | 1.90B | 1.96B |
| Operating Expenses | 203.18M | 73.33M | 71.41M | 73.15M | 65.35M | 97.49M | 141.48M | 176.19M | 675.38M | 1.09B | 989.80M | 989.98M | 1.76B | 775.92M | 1.41B | 1.82B | 24.98B | 2.00B | 2.10B | 1.90B | 1.96B |
| Cost & Expenses | 666.63M | 560.19M | 424.39M | 467.26M | 466.17M | 511.54M | 710.06M | 1.01B | 2.22B | 2.68B | 3.22B | 3.41B | 3.34B | 1.94B | 2.53B | 1.82B | 24.98B | 2.00B | 2.10B | 1.90B | 1.96B |
| Interest Income | 0.00 | 1.48M | 15.00K | 1.48M | 5.54M | 15.84M | 183.00K | 1.13M | 6.18M | 3.37M | 3.77M | 6.83M | 20.67M | 7.86M | 10.05M | 27.43M | 24.25M | 16.15M | 8.62M | 44.79M | 58.30M |
| Interest Expense | 26.00M | 882.00K | 869.00K | 256.00K | 3.05M | 69.05M | 70.73M | 84.87M | 106.63M | 134.01M | 169.64M | 245.38M | 138.71M | 55.87M | 43.14M | 83.43M | 63.33M | 60.94M | 77.82M | 2.89M | 7.99M |
| Depreciation & Amortization | 88.19M | 85.90M | 68.53M | 78.60M | 76.87M | 107.56M | 133.67M | 162.64M | 474.15M | 195.00M | 464.58M | 263.39M | 414.94M | 428.62M | 234.95M | 161.67M | 144.76M | 157.70M | 185.84M | 86.91M | 149.34M |
| EBITDA | 28.71M | 101.80M | -46.49M | -110.86M | 141.80M | -103.68M | -75.20M | -110.54M | 226.61M | 546.00M | 313.33M | 152.74M | 87.30M | 891.41M | 2.10M | 491.73M | 486.09M | 418.63M | 577.63M | 121.80M | 250.56M |
| EBITDA Ratio | 4.73% | 16.86% | -15.70% | -39.30% | 28.48% | -48.01% | -19.76% | 22.71% | 7.65% | 17.25% | 10.70% | 4.41% | 2.92% | 37.23% | 0.09% | 23.19% | 1.92% | 18.91% | 24.75% | 6.81% | 13.57% |
| Operating Income | -59.48M | 11.41M | -112.50M | -179.80M | 66.62M | 2.27B | -379.39M | -247.66M | -205.72M | 483.53M | -192.95M | -143.32M | -348.32M | 454.93M | -242.90M | 302.63M | 317.11M | 252.20M | 236.80M | 102.87M | 91.34M |
| Operating Income Ratio | -9.80% | 1.98% | -36.12% | -62.88% | 13.22% | 757.24% | -114.45% | -32.58% | -10.41% | 15.16% | -6.60% | -4.38% | -11.65% | 19.00% | -10.64% | 14.27% | 1.25% | 11.20% | 10.14% | 5.16% | 4.95% |
| Total Other Income/Expenses | -28.35M | -528.00K | -5.40M | -9.91M | 25.87M | -109.54M | 65.85M | -126.26M | -124.02M | -266.53M | -127.94M | -212.12M | -118.03M | -48.01M | -33.18M | -55.97M | -39.12M | -44.89M | 77.18M | -37.96M | 1.89M |
| Income Before Tax | -87.83M | 10.88M | -117.90M | -189.71M | 63.57M | 2.16B | -331.46M | -373.92M | -397.47M | 217.00M | -320.89M | -355.43M | -466.35M | 406.93M | -275.99M | 246.64M | 278.00M | 207.31M | 313.98M | 45.98M | 93.23M |
| Income Before Tax Ratio | -14.47% | 1.89% | -37.85% | -66.35% | 12.62% | 720.76% | -99.99% | -49.19% | -20.11% | 6.80% | -10.97% | -10.86% | -15.60% | 17.00% | -12.09% | 11.63% | 1.10% | 9.20% | 13.45% | 2.30% | 5.05% |
| Income Tax Expense | 558.00K | 2.92M | 1.00K | 1.37M | -2.00K | 1.17M | -1.50M | -3.77M | 42.34M | 17.49M | 38.08M | 37.29M | -31.80M | -178.35M | -54.57M | -10.71M | 92.04M | 19.03M | 23.26M | -6.62M | -24.21M |
| Net Income | -88.39M | 7.96M | -117.90M | -191.07M | 51.60M | 1.75B | -332.25M | -406.48M | -439.81M | 199.82M | -353.05M | -391.61M | -434.55M | 585.28M | -221.42M | 265.98M | 185.96M | 188.28M | 314.02M | 53.48M | 118.15M |
| Net Income Ratio | -14.56% | 1.38% | -37.85% | -66.82% | 10.24% | 583.13% | -100.22% | -53.47% | -22.25% | 6.26% | -12.07% | -11.96% | -14.54% | 24.45% | -9.70% | 12.54% | 0.74% | 8.36% | 13.45% | 2.68% | 6.40% |
| EPS | -6.78 | 0.62 | -11.91 | -18.85 | 6.27 | 176.55 | -0.75 | -153.64 | -163.50 | 78.93 | -202.68 | -207.10 | -384.71 | 723.61 | -405.17 | 483.93 | 333.31 | 309.90 | 507.85 | 42.74 | 320.58 |
| EPS Diluted | -6.78 | 0.62 | -11.91 | -18.85 | 6.27 | 176.55 | -0.75 | -153.64 | -161.69 | 78.93 | -202.68 | -207.10 | -384.71 | 723.61 | -405.17 | 483.93 | 333.31 | 309.90 | 507.85 | 42.74 | 320.58 |
| Weighted Avg Shares Out | 13.04M | 12.88M | 9.90M | 10.14M | 10.14M | 9.92M | 443.97M | 2.65M | 2.69M | 2.53M | 1.74M | 1.89M | 1.13M | 694.13K | 546.49K | 548.78K | 557.04K | 592.25K | 606.40K | 372.73K | 366.40K |
| Weighted Avg Shares Out (Dil) | 13.04M | 12.88M | 9.90M | 10.14M | 10.14M | 9.92M | 443.97M | 2.65M | 2.72M | 2.53M | 1.74M | 1.89M | 1.13M | 694.13K | 546.49K | 548.78K | 557.04K | 592.25K | 606.40K | 372.73K | 366.40K |
Source: https://incomestatements.info
Category: Stock Reports