See more : PT Pembangunan Graha Lestari Indah Tbk (PGLI.JK) Income Statement Analysis – Financial Results
Complete financial analysis of VST Industries Limited (VSTIND.NS) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of VST Industries Limited, a leading company in the Tobacco industry within the Consumer Defensive sector.
- Pegasus Sewing Machine Mfg. Co., Ltd. (6262.T) Income Statement Analysis – Financial Results
- Manjeera Constructions Limited (MANJEERA.BO) Income Statement Analysis – Financial Results
- NRx Pharmaceuticals, Inc. (NRXPW) Income Statement Analysis – Financial Results
- Latrobe Magnesium Limited (LTRBF) Income Statement Analysis – Financial Results
- Hyundai Futurenet Co., Ltd (126560.KS) Income Statement Analysis – Financial Results
VST Industries Limited (VSTIND.NS)
About VST Industries Limited
VST Industries Limited engages in the manufacture, distribution, and trading of cigarettes in India and internationally. It also trades in unmanufactured tobacco. The company was formerly known as Vazir Sultan Tobacco Company Limited and changed its name to VST Industries Limited in April 1983. VST Industries Limited was incorporated in 1930 and is based in Hyderabad, India.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 14.20B | 12.90B | 11.77B | 11.10B | 12.38B | 10.98B | 9.46B | 9.44B | 8.79B | 8.30B | 7.85B | 6.64B | 6.80B | 5.78B | 4.72B | 3.81B | 3.40B | 3.36B | 3.45B |
Cost of Revenue | 7.72B | 6.21B | 5.26B | 4.89B | 6.05B | 5.56B | 4.76B | 4.73B | 4.39B | 4.03B | 3.88B | 3.24B | 3.15B | 2.85B | 2.62B | 1.81B | 1.37B | 1.17B | 1.20B |
Gross Profit | 6.48B | 6.69B | 6.51B | 6.21B | 6.33B | 5.41B | 4.71B | 4.71B | 4.40B | 4.27B | 3.96B | 3.39B | 3.65B | 2.93B | 2.10B | 2.00B | 2.03B | 2.20B | 2.25B |
Gross Profit Ratio | 45.63% | 51.87% | 55.32% | 55.96% | 51.11% | 49.32% | 49.74% | 49.92% | 50.04% | 51.49% | 50.51% | 51.14% | 53.68% | 50.67% | 44.54% | 52.52% | 59.73% | 65.34% | 65.30% |
Research & Development | 102.01M | 75.91M | 75.91M | 48.01M | 72.24M | 68.15M | 53.66M | 39.65M | 40.13M | 36.09M | 44.60M | 23.23M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 184.36M | 42.91M | 42.91M | 39.86M | 27.13M | 21.14M | 17.17M | 20.08M | 19.78M | 20.02M | 18.85M | 17.00M | 149.71M | 1.57B | 1.28B | 1.18B | 1.19B | 10.69M | 10.75M |
Selling & Marketing | 666.22M | 303.68M | 303.68M | 283.92M | 335.19M | 250.02M | 277.06M | 609.36M | 610.64M | 502.27M | 485.61M | 535.34M | 502.35M | 0.00 | 0.00 | 0.00 | 0.00 | 264.56M | 266.34M |
SG&A | 850.58M | 346.58M | 346.58M | 323.78M | 362.32M | 271.16M | 294.23M | 629.44M | 630.42M | 522.29M | 504.46M | 552.33M | 652.06M | 1.57B | 1.28B | 1.18B | 1.19B | 275.26M | 277.09M |
Other Expenses | 796.00M | 764.00M | 5.38M | 12.20M | 10.12M | 8.87M | 8.16M | 8.07M | 9.32M | 0.00 | 11.41M | 11.93M | 20.00M | 0.00 | -124.10M | 126.08M | 0.00 | 0.00 | 0.00 |
Operating Expenses | 1.82B | 3.17B | 2.64B | 2.40B | 2.60B | 2.30B | 2.16B | 2.62B | 2.33B | 2.16B | 1.85B | 1.76B | 1.73B | 1.58B | 1.12B | 1.26B | 1.17B | 871.28M | 832.66M |
Cost & Expenses | 9.46B | 9.38B | 7.90B | 7.29B | 8.65B | 7.86B | 6.92B | 7.35B | 6.73B | 6.18B | 5.73B | 5.01B | 4.88B | 4.43B | 3.74B | 3.07B | 2.54B | 2.04B | 2.03B |
Interest Income | 129.69M | 97.51M | 97.51M | 435.00K | 1.26M | 580.00K | 813.00K | 584.00K | 153.00K | 8.39M | 26.16M | 23.58M | 34.32M | 20.32M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 381.10M | 302.01M | 301.00M | 350.75M | 417.57M | 413.45M | 391.64M | 369.18M | 310.22M | 319.04M | 265.71M | 224.99M | 248.27M | 244.17M | 179.51M | 159.06M | 138.05M | 115.62M | 103.26M |
EBITDA | 3.87B | 4.00B | 4.58B | 4.16B | 4.15B | 3.53B | 2.71B | 2.10B | 2.18B | 2.33B | 2.33B | 1.75B | 2.35B | 1.60B | 1.16B | 897.96M | 1.00B | 1.40B | 1.50B |
EBITDA Ratio | 27.23% | 29.66% | 32.92% | 34.27% | 29.85% | 28.83% | 28.65% | 22.22% | 24.83% | 28.11% | 29.71% | 26.36% | 31.11% | 27.60% | 24.54% | 23.56% | 29.43% | 41.72% | 43.46% |
Operating Income | 4.74B | 3.52B | 3.82B | 3.76B | 3.73B | 3.12B | 2.32B | 1.73B | 1.87B | 2.01B | 2.07B | 1.52B | 1.92B | 1.35B | 979.09M | 738.90M | 862.55M | 1.29B | 1.40B |
Operating Income Ratio | 33.39% | 27.32% | 32.43% | 33.84% | 30.12% | 28.40% | 24.51% | 18.31% | 21.30% | 24.27% | 26.32% | 22.97% | 28.24% | 23.38% | 20.74% | 19.39% | 25.37% | 38.29% | 40.46% |
Total Other Income/Expenses | -795.36M | -908.68M | 389.24M | -916.33M | -1.03B | -890.39M | -917.31M | -1.15B | -893.82M | -905.51M | -369.26M | 316.20M | 185.73M | 201.41M | -124.10M | 116.43M | -12.50M | -431.91M | -250.82M |
Income Before Tax | 3.95B | 4.29B | 4.28B | 4.17B | 4.20B | 3.51B | 2.79B | 2.47B | 2.27B | 2.29B | 2.24B | 1.84B | 2.11B | 1.35B | 854.99M | 864.98M | 862.55M | 855.23M | 1.15B |
Income Before Tax Ratio | 27.79% | 33.24% | 36.39% | 37.60% | 33.94% | 31.95% | 29.53% | 26.14% | 25.78% | 27.56% | 28.54% | 27.73% | 30.97% | 23.38% | 18.11% | 22.70% | 25.37% | 25.44% | 33.20% |
Income Tax Expense | 931.26M | 1.02B | 1.08B | 1.07B | 1.16B | 1.24B | 975.61M | 795.80M | 734.67M | 765.51M | 738.25M | 578.08M | 681.50M | 402.48M | 234.90M | 245.81M | 277.77M | 299.29M | 410.45M |
Net Income | 3.02B | 3.27B | 3.20B | 3.11B | 3.04B | 2.27B | 1.82B | 1.67B | 1.53B | 1.52B | 1.50B | 1.26B | 1.43B | 950.11M | 620.09M | 619.18M | 584.77M | 555.94M | 443.95M |
Net Income Ratio | 21.23% | 25.35% | 27.22% | 28.00% | 24.56% | 20.67% | 19.22% | 17.71% | 17.42% | 18.34% | 19.14% | 19.02% | 20.95% | 16.43% | 13.13% | 16.25% | 17.20% | 16.54% | 12.86% |
EPS | 17.75 | 19.25 | 18.85 | 18.30 | 17.90 | 13.35 | 10.71 | 8.92 | 9.01 | 8.96 | 8.84 | 81.76 | 92.29 | 61.53 | 40.18 | 40.10 | 37.87 | 36.00 | 28.75 |
EPS Diluted | 17.75 | 19.25 | 18.85 | 18.30 | 17.90 | 13.35 | 10.71 | 8.92 | 9.01 | 8.96 | 8.84 | 81.76 | 92.29 | 61.53 | 40.18 | 40.10 | 37.87 | 36.00 | 28.75 |
Weighted Avg Shares Out | 169.86M | 169.86M | 169.86M | 169.86M | 169.86M | 169.86M | 169.86M | 169.86M | 169.87M | 169.86M | 169.86M | 15.44M | 15.44M | 15.44M | 15.44M | 15.44M | 15.44M | 15.44M | 15.44M |
Weighted Avg Shares Out (Dil) | 169.86M | 169.86M | 169.86M | 169.86M | 169.86M | 169.86M | 169.86M | 169.86M | 169.86M | 169.86M | 169.86M | 15.44M | 15.44M | 15.44M | 15.44M | 15.44M | 15.44M | 15.44M | 15.44M |
Source: https://incomestatements.info
Category: Stock Reports