See more : Pine Technology Acquisition Corp. (PTOC) Income Statement Analysis – Financial Results
Complete financial analysis of Vestas Wind Systems A/S (VWS.CO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Vestas Wind Systems A/S, a leading company in the Industrial – Machinery industry within the Industrials sector.
- Glen Burnie Bancorp (GLBZ) Income Statement Analysis – Financial Results
- Q Technology Group Limited (QTG.AX) Income Statement Analysis – Financial Results
- Tata Motors Limited (TATAMTRDVR.NS) Income Statement Analysis – Financial Results
- FCS Software Solutions Limited (FCSSOFT.BO) Income Statement Analysis – Financial Results
- Thai Capital Corporation Public Company Limited (TCC.BK) Income Statement Analysis – Financial Results
Vestas Wind Systems A/S (VWS.CO)
About Vestas Wind Systems A/S
Vestas Wind Systems A/S engages in the design, manufacture, installation, and services of wind turbines the United States, the United Kingdom, Denmark, and internationally. The company operates in two segments, Power Solutions and Service. The Power Solutions segment offers onshore and offshore wind power plants, wind turbines, development sites, etc. The Service segment engages in the sale of service contracts, spare parts, and related activities. The company was founded in 1898 and is headquartered in Aarhus, Denmark.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 15.38B | 14.49B | 15.59B | 14.82B | 12.15B | 10.13B | 9.95B | 10.24B | 8.42B | 6.91B | 6.08B | 7.22B | 5.84B | 6.92B | 6.64B | 6.04B | 4.86B | 3.85B | 3.58B | 2.56B | 1.65B | 1.39B |
Cost of Revenue | 14.10B | 14.37B | 14.03B | 13.28B | 10.39B | 8.50B | 7.99B | 8.11B | 6.92B | 5.73B | 5.19B | 6.42B | 5.11B | 5.75B | 5.20B | 4.86B | 4.04B | 3.39B | 3.50B | 2.44B | 1.50B | 1.25B |
Gross Profit | 1.28B | 118.00M | 1.56B | 1.54B | 1.76B | 1.63B | 1.96B | 2.13B | 1.51B | 1.18B | 896.00M | 796.00M | 725.00M | 1.18B | 1.44B | 1.18B | 825.00M | 461.20M | 84.50M | 120.50M | 150.40M | 142.10M |
Gross Profit Ratio | 8.34% | 0.81% | 10.01% | 10.38% | 14.50% | 16.09% | 19.72% | 20.77% | 17.87% | 17.05% | 14.73% | 11.03% | 12.42% | 16.98% | 21.71% | 19.54% | 16.97% | 11.97% | 2.36% | 4.70% | 9.10% | 10.19% |
Research & Development | 371.00M | 457.00M | 364.00M | 265.00M | 268.00M | 229.00M | 235.00M | 227.00M | 211.00M | 213.00M | 246.00M | 255.00M | 203.00M | 150.00M | 92.00M | 119.00M | 124.00M | 93.40M | 72.70M | 0.00 | 0.00 | 0.00 |
General & Administrative | 424.00M | 351.00M | 368.00M | 242.00M | 267.00M | 254.00M | 269.00M | 288.00M | 248.00M | 249.00M | 249.00M | 344.00M | 352.00M | 351.00M | 261.00M | 211.00M | 159.00M | 113.40M | 84.80M | 87.50M | 48.40M | 42.60M |
Selling & Marketing | 452.00M | 462.00M | 367.00M | 281.00M | 222.00M | 189.00M | 229.00M | 190.00M | 186.00M | 158.00M | 195.00M | 204.00M | 208.00M | 206.00M | 232.00M | 181.00M | 99.00M | 69.50M | 42.70M | 42.10M | 27.80M | 25.80M |
SG&A | 876.00M | 813.00M | 735.00M | 523.00M | 489.00M | 443.00M | 498.00M | 478.00M | 434.00M | 407.00M | 444.00M | 548.00M | 560.00M | 557.00M | 493.00M | 392.00M | 258.00M | 182.90M | 127.50M | 129.60M | 76.20M | 68.40M |
Other Expenses | -256.00M | 92.00M | 61.00M | 3.00M | 0.00 | 15.00M | 0.00 | 0.00 | 1.00M | 7.00M | 25.00M | 129.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -15.70M | 0.00 | 0.00 | 1.20M | 0.00 |
Operating Expenses | 991.00M | 1.36B | 1.16B | 791.00M | 757.00M | 687.00M | 733.00M | 705.00M | 646.00M | 627.00M | 715.00M | 932.00M | 763.00M | 707.00M | 585.00M | 511.00M | 382.00M | 260.60M | 200.20M | 129.60M | 76.20M | 68.40M |
Cost & Expenses | 15.09B | 15.73B | 15.19B | 14.07B | 11.14B | 9.19B | 8.72B | 8.82B | 7.56B | 6.36B | 5.90B | 7.35B | 5.87B | 6.45B | 5.78B | 5.37B | 4.42B | 3.65B | 3.70B | 2.57B | 1.58B | 1.32B |
Interest Income | 30.00M | 37.00M | 19.00M | 16.00M | 39.00M | 15.00M | 14.00M | 25.00M | 14.00M | 6.00M | 4.00M | 19.00M | 26.00M | 22.00M | 14.00M | 66.00M | 19.00M | 10.50M | 6.00M | 10.40M | 2.70M | 2.60M |
Interest Expense | 235.00M | 63.00M | 52.00M | 40.00M | 47.00M | 22.00M | 15.00M | 26.00M | 19.00M | 35.00M | 85.00M | 59.00M | 120.00M | 94.00M | 62.00M | 20.00M | 19.00M | 50.10M | 48.40M | 50.90M | 24.20M | 16.60M |
Depreciation & Amortization | 789.00M | 1.09B | 982.00M | 684.00M | 546.00M | 458.00M | 421.00M | 405.00M | 262.00M | 326.00M | 431.00M | 996.00M | 365.00M | 180.00M | 15.00M | 202.00M | 155.00M | 138.20M | 125.10M | 127.10M | 72.00M | 53.40M |
EBITDA | 1.13B | -545.00M | 1.26B | 1.66B | 1.50B | 1.39B | 1.63B | 1.72B | 1.17B | 935.00M | 451.00M | 342.00M | 354.00M | 706.00M | 266.00M | 734.00M | 598.00M | 339.00M | 25.00M | 74.00M | 146.20M | 127.10M |
EBITDA Ratio | 7.32% | -1.35% | 8.87% | 11.60% | 12.36% | 13.93% | 16.41% | 16.50% | 13.87% | 13.50% | 8.76% | 12.39% | 6.07% | 7.08% | 13.13% | 14.42% | 12.30% | 8.79% | 0.43% | 5.01% | 8.85% | 9.11% |
Operating Income | 292.00M | -1.24B | 322.00M | 1.04B | 1.00B | 921.00M | 1.23B | 1.42B | 906.00M | 607.00M | 102.00M | -102.00M | -11.00M | 310.00M | 856.00M | 668.00M | 443.00M | 200.60M | -109.80M | 1.20M | 74.20M | 73.70M |
Operating Income Ratio | 1.90% | -8.59% | 2.07% | 6.98% | 8.27% | 9.09% | 12.36% | 13.88% | 10.76% | 8.78% | 1.68% | -1.41% | -0.19% | 4.48% | 12.90% | 11.07% | 9.11% | 5.20% | -3.06% | 0.05% | 4.49% | 5.29% |
Total Other Income/Expenses | -190.00M | -452.00M | -32.00M | -101.00M | -95.00M | -58.00M | -38.00M | -134.00M | 62.00M | -40.00M | -247.00M | -611.00M | -93.00M | -72.00M | -47.00M | 46.00M | 0.00 | -40.00M | -42.50M | -40.60M | -20.30M | -14.00M |
Income Before Tax | 102.00M | -1.70B | 257.00M | 934.00M | 909.00M | 910.00M | 1.19B | 1.29B | 925.00M | 523.00M | -36.00M | -713.00M | -153.00M | 238.00M | 809.00M | 714.00M | 443.00M | 160.90M | -158.20M | -49.70M | 53.90M | 59.70M |
Income Before Tax Ratio | 0.66% | -11.71% | 1.65% | 6.30% | 7.48% | 8.98% | 11.98% | 12.57% | 10.98% | 7.57% | -0.59% | -9.88% | -2.62% | 3.44% | 12.19% | 11.83% | 9.11% | 4.17% | -4.42% | -1.94% | 3.26% | 4.28% |
Income Tax Expense | 24.00M | -124.00M | 81.00M | 163.00M | 209.00M | 227.00M | 298.00M | 322.00M | 240.00M | 131.00M | 46.00M | 250.00M | 13.00M | 82.00M | 230.00M | 203.00M | 152.00M | 50.00M | 33.30M | -11.80M | 18.30M | 14.60M |
Net Income | 77.00M | -1.57B | 134.00M | 765.00M | 704.00M | 684.00M | 894.00M | 965.00M | 685.00M | 392.00M | -82.00M | -963.00M | -166.00M | 156.00M | 579.00M | 511.00M | 291.00M | 110.90M | -191.50M | -37.90M | 35.60M | 45.10M |
Net Income Ratio | 0.50% | -10.85% | 0.86% | 5.16% | 5.80% | 6.75% | 8.98% | 9.43% | 8.13% | 5.67% | -1.35% | -13.35% | -2.84% | 2.25% | 8.73% | 8.47% | 5.99% | 2.88% | -5.35% | -1.48% | 2.15% | 3.23% |
EPS | 0.08 | -1.60 | 0.13 | 0.78 | 0.71 | 0.68 | 0.85 | 0.88 | 0.62 | 0.07 | -0.08 | -0.95 | -0.16 | 0.15 | 0.13 | 0.55 | 0.32 | 0.12 | -0.22 | -0.05 | 0.06 | 0.08 |
EPS Diluted | 0.08 | -1.60 | 0.13 | 0.78 | 0.71 | 0.68 | 0.84 | 0.88 | 0.61 | 0.07 | -0.08 | -0.95 | -0.16 | 0.15 | 0.13 | 0.55 | 0.31 | 0.12 | -0.22 | -0.05 | 0.06 | 0.08 |
Weighted Avg Shares Out | 1.01B | 979.97M | 1.01B | 979.97M | 986.88M | 1.00B | 1.06B | 1.09B | 1.10B | 5.47B | 1.00B | 1.01B | 1.01B | 1.01B | 984.83M | 922.34M | 923.49M | 913.27M | 874.56M | 754.08M | 593.33M | 525.02M |
Weighted Avg Shares Out (Dil) | 1.01B | 979.97M | 1.01B | 979.97M | 990.84M | 1.01B | 1.06B | 1.10B | 1.11B | 5.53B | 1.01B | 1.01B | 1.01B | 1.01B | 984.83M | 925.47M | 925.83M | 913.53M | 874.56M | 754.08M | 593.33M | 525.02M |
Source: https://incomestatements.info
Category: Stock Reports