See more : Qingdao Sentury Tire Co., Ltd. (002984.SZ) Income Statement Analysis – Financial Results
Complete financial analysis of Wow Factor Public Company Limited (W.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Wow Factor Public Company Limited, a leading company in the Food Distribution industry within the Consumer Defensive sector.
You may be interested
- Torunlar Gayrimenkul Yatirim Ortakligi AS (TRGYO.IS) Income Statement Analysis – Financial Results
- SED International Holdings, Inc. (SEDN) Income Statement Analysis – Financial Results
- Brady & Morris Engineering Company Limited (BRADYM.BO) Income Statement Analysis – Financial Results
- Happinet Corporation (7552.T) Income Statement Analysis – Financial Results
- PT Imago Mulia Persada Tbk (LFLO.JK) Income Statement Analysis – Financial Results
Wow Factor Public Company Limited (W.BK)
About Wow Factor Public Company Limited
Wow Factor Public Company Limited, together with its subsidiaries, sells food and beverages in Thailand. It is also involved in the restaurant business. The company was formerly known as Electronics Industry Public Company Limited and changed its name to Wow Factor Public Company Limited in May 2020. The company was founded in 1984 and is based in Bangkok, Thailand.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 311.77M | 344.49M | 412.46M | 415.62M | 424.65M | 297.99M | 229.83M | 183.16M | 174.32M | 180.91M | 187.04M | 140.96M | 166.31M | 215.06M | 151.97M | 290.71M | 317.93M | 257.65M | 398.33M | 386.36M |
| Cost of Revenue | 159.67M | 172.30M | 219.01M | 285.99M | 279.49M | 210.83M | 159.43M | 143.83M | 196.47M | 232.91M | 179.01M | 122.77M | 132.98M | 171.79M | 128.24M | 203.89M | 202.67M | 179.45M | 274.55M | 279.49M |
| Gross Profit | 152.11M | 172.18M | 193.44M | 129.62M | 145.15M | 87.15M | 70.40M | 39.33M | -22.15M | -52.00M | 8.02M | 18.19M | 33.34M | 43.27M | 23.73M | 86.82M | 115.26M | 78.19M | 123.77M | 106.87M |
| Gross Profit Ratio | 48.79% | 49.98% | 46.90% | 31.19% | 34.18% | 29.25% | 30.63% | 21.47% | -12.71% | -28.74% | 4.29% | 12.90% | 20.05% | 20.12% | 15.61% | 29.87% | 36.25% | 30.35% | 31.07% | 27.66% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.71M | 3.04M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 116.77M | 119.36M | 191.18M | 131.18M | 154.23M | 74.26M | 80.76M | 113.84M | 108.12M | 47.10M | 19.83M | 26.44M | 26.78M | 26.27M | 29.29M | 36.23M | 31.48M | 32.77M | 29.94M | 22.54M |
| Selling & Marketing | 155.76M | 154.74M | 281.03M | 133.15M | 83.40M | 11.76M | 11.18M | 7.17M | 6.27M | 5.64M | 5.97M | 4.00M | 3.42M | 4.44M | 4.69M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 272.53M | 274.10M | 472.21M | 264.32M | 237.62M | 86.03M | 91.94M | 121.02M | 114.39M | 52.74M | 25.79M | 30.45M | 30.20M | 30.71M | 33.98M | 36.23M | 31.48M | 32.77M | 29.94M | 22.54M |
| Other Expenses | 0.00 | 3.32M | 13.76M | -3.07M | -10.36M | 2.23M | 5.17M | 4.64M | 2.82M | 2.06M | 5.24M | -5.48M | 2.71M | 1.27M | 0.00 | 0.00 | 29.10M | 25.35M | 1.74M | 14.08M |
| Operating Expenses | 272.53M | 274.10M | 472.21M | 261.26M | 227.26M | 71.79M | 86.91M | 179.44M | 111.57M | 50.68M | 27.27M | 24.97M | 32.91M | 31.98M | 33.98M | 36.23M | 60.58M | 58.12M | 31.68M | 36.62M |
| Cost & Expenses | 432.20M | 446.40M | 691.22M | 547.25M | 506.75M | 282.62M | 246.34M | 323.27M | 308.04M | 283.59M | 206.28M | 147.74M | 165.89M | 203.76M | 162.22M | 240.12M | 263.25M | 237.58M | 306.24M | 316.11M |
| Interest Income | 0.00 | 13.89K | 10.09K | 144.99K | 804.39K | 4.70M | 1.74M | 1.38M | 1.39M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.91 | 0.00 |
| Interest Expense | 39.94M | 56.52M | 16.78M | 16.58M | 7.88M | 7.12M | 2.98M | 2.02M | 600.93K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 362.96K | 686.77K | 99.66K | 97.17 | 432.71K | 149.88 |
| Depreciation & Amortization | 46.60M | 146.21M | 120.06M | 91.83M | 64.71M | 37.00M | 19.72M | 16.36M | 10.09M | 12.49M | 12.26M | 13.24M | 14.24M | 31.69M | 29.72M | 26.61M | 27.79M | 23.04M | 16.14M | 13.15M |
| EBITDA | -62.10M | -133.68M | 28.96M | -126.00M | 42.58M | 58.37M | -119.56M | -116.26M | -222.84M | -208.77M | -11.90M | 4.35M | 14.66M | 41.27M | 3.46M | 80.89M | 82.47M | 43.11M | 108.66M | 83.41M |
| EBITDA Ratio | -19.92% | 13.83% | -35.14% | -8.55% | -2.72% | 22.00% | 4.85% | -62.92% | -59.23% | -10.88% | -10.59% | 5.55% | 4.00% | 19.99% | 12.81% | 26.55% | 25.97% | 16.73% | 27.28% | 21.59% |
| Operating Income | -120.43M | -98.58M | -265.00M | -127.36M | -76.25M | 15.37M | -16.51M | -132.62M | -214.53M | -171.28M | -19.25M | -6.78M | 423.42K | 9.58M | -10.26M | 50.59M | 54.68M | 20.07M | 92.09M | 70.26M |
| Operating Income Ratio | -38.63% | -28.62% | -64.25% | -30.64% | -17.96% | 5.16% | -7.18% | -72.40% | -123.07% | -94.68% | -10.29% | -4.81% | 0.25% | 4.45% | -6.75% | 17.40% | 17.20% | 7.79% | 23.12% | 18.18% |
| Total Other Income/Expenses | -28.22M | -53.19M | -4.99M | -102.78M | 52.09M | -1.12M | -125.75M | -2.02M | -77.99M | -46.52M | 12.82M | 5.09M | 8.01M | 0.00 | -362.96K | -1.56M | -99.66K | 0.00 | 0.00 | 0.00 |
| Income Before Tax | -148.65M | -336.41M | -282.10M | -234.41M | -30.01M | 14.25M | -142.26M | -134.64M | -214.53M | -171.28M | -14.01M | -6.78M | 8.43M | 0.00 | -29.28M | 53.09M | 54.68M | 20.07M | 92.09M | 70.26M |
| Income Before Tax Ratio | -47.68% | -97.66% | -68.39% | -56.40% | -7.07% | 4.78% | -61.90% | -73.51% | -123.07% | -94.68% | -7.49% | -4.81% | 5.07% | 0.00% | -19.27% | 18.26% | 17.20% | 7.79% | 23.12% | 18.18% |
| Income Tax Expense | -1.13M | -5.65M | -5.65M | 2.72M | -8.13M | 9.01M | -10.74M | 9.15M | 19.59M | 1.19M | -718.38K | 136.59K | -8.01M | 1.72M | 362.96K | 1.57M | 2.20M | 4.28M | 26.38M | 4.34M |
| Net Income | -147.52M | -330.77M | -276.45M | -237.13M | -21.88M | 5.23M | -131.52M | -134.64M | -214.53M | -172.47M | -13.29M | -6.78M | 8.43M | 9.58M | -29.28M | 51.52M | 52.38M | 15.79M | 65.27M | 65.91M |
| Net Income Ratio | -47.32% | -96.02% | -67.03% | -57.06% | -5.15% | 1.76% | -57.22% | -73.51% | -123.07% | -95.33% | -7.11% | -4.81% | 5.07% | 4.45% | -19.27% | 17.72% | 16.48% | 6.13% | 16.39% | 17.06% |
| EPS | -0.17 | -0.41 | -0.34 | -0.34 | -0.03 | 0.41 | -19.57 | -24.19 | -46.88 | -50.43 | -3.62 | -1.85 | 2.18 | 2.18 | -7.98 | 14.16 | 14.16 | 4.36 | 23.31 | 23.97 |
| EPS Diluted | -0.17 | -0.41 | -0.34 | -0.34 | -0.03 | 0.41 | -19.57 | -24.19 | -46.88 | -50.43 | -3.62 | -1.85 | 2.18 | 2.18 | -7.98 | 14.16 | 14.16 | 4.36 | 23.31 | 23.97 |
| Weighted Avg Shares Out | 877.25M | 813.91M | 813.91M | 692.21M | 684.26M | 12.71M | 6.72M | 5.57M | 4.58M | 3.42M | 3.67M | 3.67M | 3.67M | 3.67M | 3.67M | 3.67M | 3.70M | 3.67M | 2.79M | 2.75M |
| Weighted Avg Shares Out (Dil) | 877.25M | 813.91M | 813.91M | 692.21M | 684.26M | 12.71M | 6.72M | 5.57M | 4.58M | 3.42M | 3.67M | 3.67M | 3.67M | 3.67M | 3.67M | 3.67M | 3.70M | 3.67M | 2.79M | 2.75M |
No news found for: W.BK
Source: https://incomestatements.info
Category: Stock Reports