See more : Hosoya Pyro-Engineering Co., Ltd. (4274.T) Income Statement Analysis – Financial Results
Complete financial analysis of West Fraser Timber Co. Ltd. (WFG.TO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of West Fraser Timber Co. Ltd., a leading company in the Paper, Lumber & Forest Products industry within the Basic Materials sector.
- AVIC Jonhon Optronic Technology Co.,Ltd. (002179.SZ) Income Statement Analysis – Financial Results
- Radiant Cash Management Services Limited (RADIANTCMS.NS) Income Statement Analysis – Financial Results
- Sun Life Financial Inc. (0VJA.L) Income Statement Analysis – Financial Results
- G City Ltd (GCT.TA) Income Statement Analysis – Financial Results
- Sunday Co.,Ltd. (7450.T) Income Statement Analysis – Financial Results
West Fraser Timber Co. Ltd. (WFG.TO)
About West Fraser Timber Co. Ltd.
West Fraser Timber Co. Ltd., a diversified wood products company, engages in manufacturing, selling, marketing, and distributing lumber, engineered wood products, pulp, newsprint, wood chips, and other residuals and renewable energy. It offers spruce-pine-fir and southern yellow pine lumber, treated wood products, medium density fiberboard panels and plywood, oriented strand board, and laminated veneer lumber wood products. The company also provides northern bleached softwood Kraft pulp and bleached chemical thermo-mechanical pulp used to produce various paper products, including printing and writing papers, specialty grades, and various tissue products. It sells its products to major retail chains, contractor supply yards, and wholesalers, as well as industrial customers for further processing or as components for other products in Canada, the United States, China, Europe, Asia, and other countries. West Fraser Timber Co. Ltd. was founded in 1955 and is based in Vancouver, Canada.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 6.45B | 9.70B | 10.52B | 4.59B | 3.73B | 4.49B | 4.08B | 3.31B | 2.95B | 3.32B | 3.26B | 3.02B | 2.71B | 2.89B | 2.49B | 2.62B | 3.35B | 2.85B | 3.08B | 2.00B | 1.16B | 1.04B | 981.36M | 1.54B | 1.52B | 1.21B | 1.31B | 1.20B | 1.09B |
Cost of Revenue | 4.69B | 5.14B | 4.65B | 2.69B | 2.80B | 2.66B | 2.48B | 2.21B | 2.07B | 2.19B | 2.12B | 2.03B | 1.88B | 2.25B | 2.32B | 1.94B | 2.56B | 2.44B | 2.60B | 1.55B | 993.04M | 790.04M | 742.03M | 1.10B | 1.17B | 999.03M | 1.03B | 921.48M | 827.70M |
Gross Profit | 1.77B | 4.56B | 5.87B | 1.89B | 937.78M | 1.84B | 1.60B | 1.10B | 883.48M | 1.14B | 1.14B | 985.09M | 828.11M | 637.90M | 176.20M | 678.06M | 792.32M | 416.97M | 483.48M | 447.89M | 169.96M | 246.76M | 239.33M | 444.42M | 355.10M | 212.00M | 271.98M | 276.56M | 266.08M |
Gross Profit Ratio | 27.41% | 47.00% | 55.84% | 41.30% | 25.12% | 40.88% | 39.15% | 33.24% | 29.90% | 34.18% | 34.95% | 32.67% | 30.61% | 22.11% | 7.06% | 25.88% | 23.66% | 14.61% | 15.70% | 22.43% | 14.61% | 23.80% | 24.39% | 28.86% | 23.33% | 17.51% | 20.82% | 23.08% | 24.33% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 332.00M | 370.00M | 352.00M | 202.33M | 166.12M | 174.74M | 182.11M | 127.22M | 93.68M | 167.12M | 173.75M | 176.91M | 99.90M | 0.00 | 0.00 | 89.15M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 894.00M | 963.00M | 846.00M | 556.01M | 545.83M | 537.43M | 519.28M | 467.97M | 451.83M | 472.06M | 461.13M | 479.48M | 450.83M | 0.00 | 0.00 | 439.11M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 1.23B | 1.33B | 1.20B | 758.34M | 711.95M | 712.17M | 701.39M | 595.19M | 545.51M | 639.18M | 634.88M | 656.39M | 550.73M | 140.38M | 102.95M | 528.27M | 603.88M | 96.66M | 98.72M | 80.68M | 53.29M | 43.94M | 44.28M | 161.34M | 46.81M | 51.67M | 54.86M | 48.45M | 46.78M |
Other Expenses | 827.00M | 607.00M | 730.00M | 275.26M | 322.29M | 6.61M | 205.17M | 7.44M | 2.16M | 2.58M | 939.17K | 1.01M | 6.17M | 8.50M | 46.51M | -25.55M | 352.46M | 379.84M | 219.89M | 127.99M | 109.72M | 70.14M | 77.44M | 97.14M | 93.14M | 95.41M | 96.30M | 85.08M | 73.03M |
Operating Expenses | 2.05B | 1.94B | 1.93B | 1.03B | 1.03B | 1.05B | 906.56M | 741.76M | 704.05M | 785.62M | 793.60M | 857.43M | 771.50M | 381.24M | 356.22M | 803.94M | 956.35M | 80.21M | 318.61M | 208.67M | 163.01M | 114.08M | 121.72M | 258.48M | 139.95M | 147.07M | 151.15M | 133.54M | 119.80M |
Cost & Expenses | 6.74B | 7.08B | 6.57B | 3.73B | 3.83B | 3.70B | 3.39B | 2.95B | 2.78B | 2.97B | 2.92B | 2.89B | 2.65B | 2.63B | 2.67B | 2.75B | 3.51B | 2.52B | 2.91B | 1.76B | 1.16B | 904.12M | 863.75M | 1.35B | 1.31B | 1.15B | 1.19B | 1.06B | 947.50M |
Interest Income | 74.00M | 27.00M | 11.00M | 13.33M | 3.06M | 5.14M | 0.00 | 2.42M | 2.10M | 602.81K | 939.17K | 1.01M | 1.67M | -0.68 | -0.51 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 24.00M | 24.00M | 48.00M | 33.72M | 33.68M | 24.96M | 24.00M | 17.86M | 16.57M | 19.81M | 18.78M | 20.10M | 20.47M | 26.60M | 27.60M | 24.57M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 540.00M | 766.79M | 732.18M | 272.00M | 259.00M | 257.00M | 210.00M | 197.00M | 137.64M | 146.44M | 150.27M | 152.79M | 164.25M | 181.17M | 274.66M | 231.06M | 267.80M | 216.09M | 219.89M | 127.99M | 109.72M | 86.03M | 86.89M | 97.14M | 93.14M | 95.41M | 96.30M | 85.08M | 73.03M |
EBITDA | 337.00M | 4.17B | 5.68B | 1.36B | 125.00M | 1.00B | 859.64M | 508.89M | 314.91M | 496.18M | 489.31M | 275.42M | 229.19M | 446.33M | 104.86M | 90.70M | 103.78M | 552.87M | 384.77M | 367.21M | 116.68M | 218.70M | 204.50M | 250.61M | 308.29M | 160.33M | 217.12M | 228.11M | 219.30M |
EBITDA Ratio | 5.22% | 33.24% | 43.06% | 23.52% | 2.58% | 21.82% | 20.90% | 15.37% | 10.66% | 14.94% | 15.00% | 9.37% | 8.45% | 15.47% | 5.66% | 2.84% | 3.10% | 19.38% | 12.49% | 18.39% | 10.03% | 21.09% | 20.84% | 18.38% | 20.26% | 13.24% | 16.62% | 19.04% | 20.05% |
Operating Income | -284.00M | 2.56B | 3.95B | 861.07M | -101.82M | 787.06M | 691.85M | 358.60M | 179.43M | 349.74M | 324.01M | 127.66M | 56.61M | 256.66M | -374.65M | -125.88M | -164.02M | 336.73M | 164.87M | 239.21M | 6.95M | 132.67M | 117.61M | 185.94M | 215.14M | 64.92M | 120.82M | 143.02M | 146.27M |
Operating Income Ratio | -4.40% | 26.38% | 37.51% | 18.77% | -2.73% | 17.52% | 16.95% | 10.83% | 6.07% | 10.53% | 9.93% | 4.23% | 2.09% | 8.89% | -15.02% | -4.80% | -4.90% | 11.80% | 5.35% | 11.98% | 0.60% | 12.80% | 11.98% | 12.07% | 14.14% | 5.36% | 9.25% | 11.94% | 13.37% |
Total Other Income/Expenses | 56.00M | 34.00M | -47.00M | -267.38M | -45.93M | 0.00 | 154.15M | 85.40M | -23.43M | 25.26M | -28.00M | -21.11M | -12.73M | -19.30M | -182.60M | -55.22M | 18.19M | 111.35M | -34.48M | 7.62M | 20.99M | -15.00M | -27.56M | -20.79M | -39.36M | -47.18M | -39.55M | -42.10M | -34.68M |
Income Before Tax | -228.00M | 2.59B | 3.90B | 817.15M | -167.65M | 787.06M | 672.76M | 330.33M | 112.42M | 323.04M | 297.72M | 115.60M | 43.98M | 238.56M | -355.74M | -181.10M | -145.83M | 448.08M | 130.39M | 246.83M | 27.95M | 117.67M | 90.05M | 141.36M | 175.79M | 17.74M | 81.34M | 100.92M | 111.59M |
Income Before Tax Ratio | -3.53% | 26.73% | 37.06% | 17.81% | -4.49% | 17.52% | 16.48% | 9.98% | 3.80% | 9.73% | 9.12% | 3.83% | 1.63% | 8.27% | -14.26% | -6.91% | -4.36% | 15.70% | 4.23% | 12.36% | 2.40% | 11.35% | 9.18% | 9.18% | 11.55% | 1.47% | 6.23% | 8.42% | 10.20% |
Income Tax Expense | -61.00M | 618.00M | 951.00M | 208.60M | -52.82M | 192.36M | 198.81M | 87.79M | 37.47M | 99.93M | -30.05M | 28.15M | 17.73M | 68.79M | -30.27M | -68.45M | -111.18M | 106.26M | 36.42M | 70.50M | -5.30M | 35.70M | 21.68M | 53.69M | 74.02M | 14.10M | 32.77M | 33.57M | 41.35M |
Net Income | -167.00M | 1.98B | 2.95B | 588.00M | -114.83M | 594.70M | 473.96M | 242.54M | 74.94M | 223.11M | 327.77M | 87.45M | 71.20M | 166.17M | -325.47M | -112.65M | -34.65M | 341.45M | 92.69M | 176.33M | 33.25M | 87.38M | 79.45M | 87.67M | 101.77M | 3.64M | 48.57M | 67.35M | 70.24M |
Net Income Ratio | -2.59% | 20.36% | 28.02% | 12.82% | -3.08% | 13.24% | 11.61% | 7.33% | 2.54% | 6.72% | 10.05% | 2.90% | 2.63% | 5.76% | -13.05% | -4.30% | -1.03% | 11.97% | 3.01% | 8.83% | 2.86% | 8.43% | 8.10% | 5.69% | 6.69% | 0.30% | 3.72% | 5.62% | 6.42% |
EPS | -2.01 | 21.06 | 27.03 | 10.90 | -1.67 | 7.99 | 6.07 | 3.02 | 0.90 | 2.64 | 3.82 | 0.90 | 0.83 | 2.17 | -3.80 | -1.32 | -0.40 | 3.99 | 1.08 | 2.39 | 0.45 | 1.19 | 1.16 | 1.41 | 1.68 | 0.02 | 0.81 | 1.15 | 1.30 |
EPS Diluted | -2.01 | 20.86 | 27.03 | 10.89 | -1.66 | 7.92 | 6.07 | 2.90 | 0.64 | 2.64 | 3.82 | 0.90 | 0.72 | 2.17 | -3.80 | -1.32 | -0.40 | 3.96 | 1.07 | 2.23 | 0.45 | 1.18 | 1.16 | 1.38 | 1.64 | 0.02 | 0.80 | 1.13 | 1.29 |
Weighted Avg Shares Out | 83.20M | 93.76M | 109.02M | 68.67M | 68.88M | 74.45M | 78.10M | 80.24M | 83.10M | 84.74M | 85.71M | 85.71M | 85.71M | 85.65M | 85.62M | 85.61M | 85.58M | 85.50M | 85.44M | 73.73M | 73.63M | 73.51M | 60.71M | 60.67M | 60.16M | 52.80M | 58.01M | 56.84M | 53.50M |
Weighted Avg Shares Out (Dil) | 83.20M | 94.17M | 109.02M | 68.67M | 69.17M | 75.10M | 78.96M | 81.10M | 84.40M | 86.17M | 87.34M | 86.83M | 86.82M | 86.50M | 85.62M | 85.61M | 86.16M | 86.25M | 86.47M | 79.09M | 74.20M | 74.17M | 60.90M | 60.67M | 61.81M | 52.80M | 58.26M | 57.75M | 53.96M |
Source: https://incomestatements.info
Category: Stock Reports