Complete financial analysis of WHA Utilities and Power Public Company Limited (WHAUP.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of WHA Utilities and Power Public Company Limited, a leading company in the Regulated Water industry within the Utilities sector.
- Koninklijke Ahold Delhaize N.V. (AHODF) Income Statement Analysis – Financial Results
- Humanigen, Inc. (HGENQ) Income Statement Analysis – Financial Results
- Schaffner Holding AG (0QJY.L) Income Statement Analysis – Financial Results
- LS Networks Corporation Limited (000680.KS) Income Statement Analysis – Financial Results
- NFON AG (NFONF) Income Statement Analysis – Financial Results
WHA Utilities and Power Public Company Limited (WHAUP.BK)
About WHA Utilities and Power Public Company Limited
WHA Utilities and Power Public Company Limited provides integrated utilities products and services in Thailand and internationally. The company operates through Water Business, Power Business, and Holding Company segments. It procures and distributes raw and industrial water; and provides wastewater treatment services to operators in industrial estates and industrial lands, as well as other consumers. The company also generates and distributes electricity with gas, coal, water, solar, and waste to energy as sources. The company was formerly known as Hemaraj Clean Water Company Limited and changed its name to WHA Utilities and Power Public Company Limited in August 2016. The company was incorporated in 2008 and is headquartered in Samut Prakarn, Thailand. WHA Utilities and Power Public Company Limited is a subsidiary of WHA Industrial Development Public Company Limited.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.78B | 2.44B | 2.18B | 1.70B | 1.86B | 1.71B | 1.63B | 1.60B | 1.55B | 1.45B | 739.35M |
| Cost of Revenue | 1.78B | 1.66B | 1.48B | 1.20B | 1.16B | 1.12B | 1.09B | 1.06B | 1.07B | 1.08B | 528.56M |
| Gross Profit | 1.00B | 782.07M | 704.62M | 499.84M | 692.84M | 588.28M | 541.38M | 539.03M | 484.05M | 365.95M | 210.80M |
| Gross Profit Ratio | 36.10% | 32.01% | 32.31% | 29.44% | 37.30% | 34.44% | 33.14% | 33.68% | 31.18% | 25.26% | 28.51% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 276.96M | 253.26M | 253.23M | 188.11M | 197.55M | 130.84M | 152.95M | 56.23M | 34.20M | 35.07M | 4.89M |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 30.35M |
| SG&A | 276.96M | 253.26M | 253.23M | 188.11M | 197.55M | 130.84M | 152.95M | 56.23M | 34.20M | 35.07M | 35.25M |
| Other Expenses | 0.00 | 40.67M | 37.37M | 33.02M | 21.82M | 162.70M | 134.40M | -11.57M | -16.87M | -16.89M | 0.00 |
| Operating Expenses | 276.96M | 293.93M | 290.61M | 221.13M | 197.55M | 130.84M | 152.95M | 56.23M | 34.20M | 35.07M | 47.56M |
| Cost & Expenses | 2.05B | 1.95B | 1.77B | 1.42B | 1.36B | 1.25B | 1.25B | 1.12B | 1.10B | 1.12B | 576.11M |
| Interest Income | 18.27M | 14.53M | 13.03M | 19.05M | 47.95M | 45.65M | 0.00 | 101.88M | 100.59M | 100.61M | 27.77M |
| Interest Expense | 465.02M | 367.02M | 366.03M | 391.38M | 333.84M | 354.64M | 445.25M | 565.04M | 537.94M | 499.56M | 0.00 |
| Depreciation & Amortization | 435.79M | 367.39M | 322.79M | 265.49M | 204.94M | 189.89M | 181.35M | 160.22M | 87.27M | 72.10M | -175.55M |
| EBITDA | 1.18B | 1.04B | 1.08B | 1.44B | 845.90M | 810.02M | 704.19M | 608.89M | 1.83B | 2.06B | 0.00 |
| EBITDA Ratio | 42.53% | 42.67% | 49.62% | 85.06% | 142.30% | 166.57% | 160.71% | 105.97% | 118.11% | 142.09% | -5.42% |
| Operating Income | 727.31M | 675.12M | 759.23M | 1.18B | 2.44B | 2.66B | 2.44B | 1.54B | 1.75B | 1.99B | 175.55M |
| Operating Income Ratio | 26.15% | 27.64% | 34.81% | 69.43% | 131.27% | 155.46% | 149.61% | 95.96% | 112.49% | 137.11% | 23.74% |
| Total Other Income/Expenses | 935.16M | -138.60M | 24.33M | -311.43M | -257.93M | 1.84B | 1.61B | -312.05M | -537.94M | -439.57M | -40.08M |
| Income Before Tax | 1.66B | 499.97M | 749.77M | 823.96M | 2.18B | 2.30B | 2.00B | 993.02M | 1.21B | 1.55B | 135.47M |
| Income Before Tax Ratio | 59.77% | 20.47% | 34.38% | 48.53% | 117.38% | 134.70% | 122.36% | 62.05% | 77.84% | 106.77% | 18.32% |
| Income Tax Expense | 31.22M | 45.82M | 14.26M | 11.24M | 42.85M | 49.09M | 18.16M | 25.11M | -12.40M | -15.29M | 15.96M |
| Net Income | 1.63B | 454.14M | 735.51M | 812.73M | 2.14B | 2.25B | 1.98B | 967.91M | 1.22B | 1.56B | 119.52M |
| Net Income Ratio | 58.64% | 18.59% | 33.73% | 47.86% | 115.07% | 131.82% | 121.25% | 60.48% | 78.64% | 107.83% | 16.16% |
| EPS | 0.43 | 0.12 | 0.19 | 0.21 | 0.56 | 0.59 | 0.54 | 0.16 | 0.38 | 0.49 | 0.19 |
| EPS Diluted | 0.43 | 0.12 | 0.19 | 0.21 | 0.56 | 0.59 | 0.54 | 0.16 | 0.32 | 0.41 | 0.19 |
| Weighted Avg Shares Out | 3.83B | 3.83B | 3.83B | 3.83B | 3.83B | 3.83B | 3.66B | 2.33B | 3.83B | 3.83B | 645.00M |
| Weighted Avg Shares Out (Dil) | 3.83B | 3.83B | 3.83B | 3.83B | 3.83B | 3.83B | 3.66B | 2.33B | 3.83B | 3.83B | 645.00M |
Source: https://incomestatements.info
Category: Stock Reports