See more : AVT Natural Products Limited (AVTNPL.BO) Income Statement Analysis – Financial Results
Complete financial analysis of Worsley Investors Limited (WINV.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Worsley Investors Limited, a leading company in the Asset Management industry within the Financial Services sector.
- Leeds Group plc (LDSG.L) Income Statement Analysis – Financial Results
- TeamLease Services Limited (TEAMLEASE.BO) Income Statement Analysis – Financial Results
- Storebrand ASA (STB.OL) Income Statement Analysis – Financial Results
- McLaren Resources Inc. (MCL.CN) Income Statement Analysis – Financial Results
- Advantis Corp. (ADVT) Income Statement Analysis – Financial Results
Worsley Investors Limited (WINV.L)
Industry: Asset Management
Sector: Financial Services
Website: https://www.axa-im.co.uk/index.cfm?pagepath=axapropertytrust
About Worsley Investors Limited
Axa Property Trust specializes in investments in commercial properties which are predominantly freehold (or its equivalent) and in the following segments of the commercial property market: offices, retail (both in and out of town), industrial, and other sectors including leisure and hotels. The fund only considers residential investments where they form a small part of a larger commercial investment. It does not invest in other investment companies. The fund seeks to invest across Europe including the United Kingdom. Axa Property Trust is domiciled in Guernsey, Channel Islands.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 823.00K | 1.48M | -246.00K | 790.66K | 335.00K | 850.00K | -3.30M | 653.00K | 4.15M | 12.01M | 1.93M | 823.00K | 11.94M | -2.99M | -4.17M | -2.87M | -2.28M | -446.00K | 3.75M |
| Cost of Revenue | 515.00K | 148.00K | 144.00K | 584.00K | 0.00 | 136.00K | 143.00K | 251.00K | 1.07M | 1.54M | 2.27M | 1.88M | 1.92M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 308.00K | 1.33M | -390.00K | 206.67K | 335.00K | 714.00K | -3.44M | 402.00K | 3.08M | 10.47M | -346.00K | -1.05M | 10.02M | -2.99M | -4.17M | -2.87M | -2.28M | -446.00K | 3.75M |
| Gross Profit Ratio | 37.42% | 89.97% | 158.54% | 26.14% | 100.00% | 84.00% | 104.34% | 61.56% | 74.14% | 87.21% | -17.97% | -128.07% | 83.95% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 573.00K | 354.00K | 348.00K | 586.67K | 427.00K | 695.00K | 819.00K | 1.26M | 1.51M | 1.69M | 1.85M | 2.21M | 1.39M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 40.00K | 46.00K | 56.00K | 204.00K | 125.00K | 0.00 |
| SG&A | 573.00K | 354.00K | 348.00K | 586.67K | 427.00K | 695.00K | 819.00K | 1.26M | 1.51M | 1.69M | 1.85M | 2.21M | 1.39M | 40.00K | 46.00K | 56.00K | 204.00K | 125.00K | 0.00 |
| Other Expenses | 0.00 | 0.00 | -48.00K | 0.00 | 248.00K | -106.00K | -346.00K | -600.00K | 837.00K | -2.00K | 583.00K | 993.00K | -304.00K | -12.72M | -14.83M | -2.58M | -7.13M | -2.48M | -3.28M |
| Operating Expenses | 573.00K | 354.00K | 300.00K | 1.71M | 675.00K | 695.00K | 819.00K | 1.51M | 2.58M | 3.22M | 4.13M | 4.08M | 2.74M | -12.68M | -14.78M | -2.52M | -6.92M | -2.36M | -3.28M |
| Cost & Expenses | 573.00K | 354.00K | 300.00K | 1.17M | 1.07M | 562.00K | 509.00K | 1.18M | 3.61M | 2.92M | 5.01M | 5.41M | 4.66M | -12.68M | -14.78M | -2.52M | -6.92M | -2.36M | -3.28M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 97.00K | 1.34M | 288.00K | 348.00K | 3.00K | 4.38M | 3.01M | 4.20M | 3.83M | 3.22M | 938.00K | 3.75M |
| Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 14.00K | 248.00K | 1.09M | 2.10M | 2.92M | 4.25M | 4.38M | 3.01M | 4.20M | 3.83M | 3.22M | 938.00K | 3.75M |
| Depreciation & Amortization | -178.00K | -93.00K | -68.00K | 402.67K | 255.00K | 562.00K | -283.00K | -594.00K | 2.29M | 7.55M | -2.65M | -4.51M | -3.38M | -13.74M | -10.64M | -30.65M | 161.00K | 8.85M | 3.46M |
| EBITDA | 0.00 | 611.00K | 0.00 | 22.67K | 0.00 | 155.00K | -8.50M | -550.00K | 2.91M | 10.88M | 0.00 | 0.00 | 3.90M | -1.06M | 0.00 | -28.13M | 7.09M | 11.20M | 6.75M |
| EBITDA Ratio | 0.00% | 76.00% | 221.95% | 364.08% | -101.49% | 18.24% | 124.42% | -92.96% | 70.23% | 90.61% | 37.19% | 120.05% | 32.67% | 35.37% | -99.30% | 981.44% | -310.88% | -2,511.88% | 179.92% |
| Operating Income | 250.00K | 1.12M | -546.00K | -380.00K | -340.00K | 155.00K | -4.10M | 651.00K | 629.00K | 3.33M | 3.36M | 5.50M | 7.28M | 12.68M | 14.78M | 2.52M | 6.92M | 2.36M | 3.28M |
| Operating Income Ratio | 30.38% | 76.00% | 221.95% | -48.06% | -101.49% | 18.24% | 124.42% | 99.69% | 15.16% | 27.70% | 174.75% | 668.17% | 60.96% | -424.40% | -354.78% | -87.93% | -303.82% | -528.03% | 87.57% |
| Total Other Income/Expenses | -178.00K | 880.00K | 96.00K | 2.29M | 0.00 | 512.00K | -14.00K | -1.51M | 476.00K | 3.35M | -5.56M | -7.98M | -7.77M | -11.58M | -14.85M | -34.48M | -3.06M | 7.39M | -287.00K |
| Income Before Tax | 72.00K | 1.12M | -546.00K | 2.48M | -340.00K | 155.00K | -4.12M | -855.00K | 1.57M | 8.78M | -2.20M | -3.26M | -492.00K | -4.07M | -66.00K | -31.96M | 3.86M | 10.27M | 3.00M |
| Income Before Tax Ratio | 8.75% | 76.00% | 221.95% | 313.15% | -101.49% | 18.24% | 124.84% | -130.93% | 37.86% | 73.16% | -114.29% | -396.23% | -4.12% | 136.08% | 1.58% | 1,115.21% | -169.42% | -2,301.57% | 79.92% |
| Income Tax Expense | 42.00K | 90.00K | -41.00K | 266.67K | 79.00K | 50.00K | 788.00K | 67.00K | 162.00K | 1.04M | 190.00K | 109.00K | 297.00K | 313.00K | 1.00M | -1.82M | 35.00K | 2.31M | 42.00K |
| Net Income | 30.00K | 1.03M | -505.00K | 2.21M | -419.00K | 105.00K | -4.90M | -922.00K | 1.41M | 7.74M | -2.39M | -3.37M | -789.00K | -4.38M | -1.07M | -30.14M | 3.83M | 7.95M | 2.96M |
| Net Income Ratio | 3.65% | 69.90% | 205.28% | 279.43% | -125.07% | 12.35% | 148.74% | -141.19% | 33.96% | 64.50% | -124.16% | -409.48% | -6.61% | 146.55% | 25.66% | 1,051.67% | -167.88% | -1,782.74% | 78.80% |
| EPS | 0.00 | 0.03 | -0.02 | 0.07 | -0.02 | 0.00 | -0.21 | -0.02 | 0.05 | 0.41 | -0.12 | -0.17 | -0.04 | -0.10 | -0.02 | -0.69 | 0.09 | 0.18 | 0.07 |
| EPS Diluted | 0.00 | 0.03 | -0.02 | 0.07 | -0.02 | 0.00 | -0.21 | -0.02 | 0.05 | 0.41 | -0.12 | -0.17 | -0.04 | -0.10 | -0.02 | -0.69 | 0.09 | 0.18 | 0.07 |
| Weighted Avg Shares Out | 33.75M | 33.74M | 33.74M | 33.74M | 24.45M | 22.29M | 23.40M | 48.03M | 29.99M | 17.49M | 19.13M | 19.50M | 19.50M | 44.00M | 44.00M | 44.00M | 44.00M | 44.00M | 44.00M |
| Weighted Avg Shares Out (Dil) | 33.74M | 33.74M | 33.74M | 33.74M | 24.45M | 22.29M | 23.49M | 48.20M | 29.99M | 17.49M | 19.13M | 19.50M | 19.50M | 44.00M | 44.00M | 44.00M | 44.00M | 44.00M | 44.00M |
Source: https://incomestatements.info
Category: Stock Reports