See more : Aekyung Industrial Co., Ltd. (018250.KS) Income Statement Analysis – Financial Results
Complete financial analysis of Wirtek A/S (WIRTEK.CO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Wirtek A/S, a leading company in the Information Technology Services industry within the Technology sector.
- PT Yelooo Integra Datanet Tbk (YELO.JK) Income Statement Analysis – Financial Results
- PBS Holding, Inc. (PBHG) Income Statement Analysis – Financial Results
- Energy and Environmental Services, Inc. (EESE) Income Statement Analysis – Financial Results
- Ashirwad Steels & Industries Limited (ASHSI.BO) Income Statement Analysis – Financial Results
- Dialight plc (DIALF) Income Statement Analysis – Financial Results
Wirtek A/S (WIRTEK.CO)
About Wirtek A/S
Wirtek A/S, an IT outsourcing company, provides software solutions and electronic equipment products in Denmark. It offers software engineering services, including product engineering, system architecture and design, software development, quality assurance, and product re-engineering services; and electronic equipment services that builds, tests, and integrates embedded systems and devices. The company was incorporated in 2001 and is headquartered in Aalborg, Denmark.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 70.44M | 66.32M | 45.40M | 27.77M | 23.35M | 20.64M | 14.53M | 12.90M | 11.84M | 9.67M | 8.62M | 6.59M | 4.34M | 6.38M | 9.18M | 24.44M |
| Cost of Revenue | 33.41M | 29.07M | 38.76M | 22.01M | 9.22M | 9.31M | 5.35M | 5.75M | 5.67M | 7.73M | 6.83M | 4.94M | 2.04M | 3.66M | 4.28M | 8.48M |
| Gross Profit | 37.03M | 37.24M | 6.64M | 5.76M | 14.13M | 11.34M | 9.18M | 7.15M | 6.17M | 1.94M | 1.79M | 1.65M | 2.29M | 2.72M | 4.90M | 15.96M |
| Gross Profit Ratio | 52.57% | 56.16% | 14.62% | 20.75% | 60.53% | 54.92% | 63.21% | 55.45% | 52.08% | 20.07% | 20.78% | 25.08% | 52.88% | 42.60% | 53.34% | 65.29% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 0.00 | 29.73M | 20.77M | 13.49M | 12.34M | 9.77M | 8.10M | 6.26M | 5.18M | 4.73M | 1.38M | 1.15M | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 32.38M | 31.14M | 1.21M | 2.70M | 12.74M | 9.99M | 8.35M | 6.65M | 5.54M | 1.48M | 1.39M | 1.16M | 3.53M | 4.38M | 8.83M | 23.25M |
| Operating Expenses | 32.38M | 31.14M | 1.21M | 2.70M | 12.74M | 9.99M | 8.35M | 6.65M | 5.54M | 1.48M | 1.39M | 1.16M | 3.53M | 4.38M | 8.83M | 23.25M |
| Cost & Expenses | 65.79M | 60.21M | 39.97M | 24.71M | 21.96M | 19.29M | 13.69M | 12.40M | 11.21M | 9.21M | 8.22M | 6.09M | 5.58M | 8.04M | 13.11M | 31.73M |
| Interest Income | 16.00K | 384.00K | 417.26K | 1.84K | 3.16K | 41.16K | 17.76K | 28.20K | 35.00K | 8.00K | 0.00 | 0.00 | 0.00 | 2.00K | 61.00K | 0.00 |
| Interest Expense | 169.00K | 773.00K | 598.37K | 27.68K | 52.76K | 39.18K | 34.71K | 16.32K | 18.00K | 0.00 | 0.00 | 0.00 | 0.00 | -298.00K | -320.00K | 0.00 |
| Depreciation & Amortization | 1.64M | 1.41M | 814.99K | 156.81K | 396.51K | 219.73K | 246.75K | 388.78K | 353.63K | 20.46K | 13.08K | 3.21K | 2.00K | 111.00K | 429.00K | 2.76M |
| EBITDA | 6.31M | 7.90M | 6.66M | 3.20M | 1.74M | 1.61M | 1.10M | 903.30K | 999.80K | 482.26K | 413.77K | 499.21K | -1.03M | -1.55M | -3.50M | -4.54M |
| EBITDA Ratio | 8.96% | 11.91% | 14.67% | 11.61% | 7.68% | 7.81% | 7.59% | 7.13% | 8.30% | 4.99% | 4.80% | 7.58% | -28.55% | -24.24% | -38.14% | -18.56% |
| Operating Income | 4.65M | 6.11M | 5.43M | 3.07M | 1.39M | 1.35M | 839.03K | 502.64K | 628.88K | 461.80K | 400.69K | 496.00K | -1.24M | -1.66M | -3.93M | -7.29M |
| Operating Income Ratio | 6.61% | 9.21% | 11.95% | 11.04% | 5.97% | 6.54% | 5.77% | 3.90% | 5.31% | 4.78% | 4.65% | 7.53% | -28.60% | -25.98% | -42.82% | -29.84% |
| Total Other Income/Expenses | -153.00K | -389.00K | -181.00K | -26.00K | -50.00K | 737.00 | -22.03K | 11.52K | 17.18K | 194.20K | 179.29K | 134.63K | 203.00K | 300.00K | 381.00K | -118.00K |
| Income Before Tax | 4.50M | 5.72M | 5.25M | 3.04M | 1.34M | 1.35M | 822.08K | 514.52K | 646.18K | 642.94K | 579.98K | 630.63K | -1.04M | -1.36M | -3.55M | -7.41M |
| Income Before Tax Ratio | 6.39% | 8.62% | 11.56% | 10.95% | 5.75% | 6.55% | 5.66% | 3.99% | 5.46% | 6.65% | 6.73% | 9.57% | -23.92% | -21.28% | -38.67% | -30.32% |
| Income Tax Expense | 492.00K | 637.00K | 451.62K | -1.85M | -167.92K | 348.17K | 61.01K | 33.96K | 22.85K | -100.00K | 0.00 | -150.00K | -250.00K | 11.00K | 10.00K | 477.00K |
| Net Income | 4.01M | 5.08M | 4.79M | 4.89M | 1.51M | 1.00M | 761.07K | 480.57K | 623.33K | 742.94K | 579.98K | 780.63K | -787.00K | -1.37M | -3.56M | -7.89M |
| Net Income Ratio | 5.69% | 7.66% | 10.56% | 17.61% | 6.47% | 4.87% | 5.24% | 3.73% | 5.27% | 7.69% | 6.73% | 11.85% | -18.15% | -21.45% | -38.78% | -32.27% |
| EPS | 0.53 | 0.69 | 0.68 | 0.71 | 0.22 | 0.15 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | -0.10 | -0.40 | -1.20 | -2.60 |
| EPS Diluted | 0.53 | 0.69 | 0.68 | 0.71 | 0.22 | 0.15 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | -0.10 | -0.40 | -1.20 | -2.60 |
| Weighted Avg Shares Out | 7.56M | 7.35M | 7.07M | 6.90M | 6.90M | 6.70M | 7.56M | 4.81M | 6.23M | 7.42M | 5.80M | 7.81M | 7.86M | 3.42M | 2.97M | 3.03M |
| Weighted Avg Shares Out (Dil) | 7.56M | 7.46M | 7.26M | 6.89M | 6.87M | 6.70M | 7.56M | 4.81M | 6.23M | 7.42M | 5.80M | 7.81M | 7.86M | 3.42M | 2.97M | 3.03M |
Source: https://incomestatements.info
Category: Stock Reports