See more : Formosa International Hotels Corporation (2707.TW) Income Statement Analysis – Financial Results
Complete financial analysis of Wärtsilä Oyj Abp (WRTBY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Wärtsilä Oyj Abp, a leading company in the Industrial – Machinery industry within the Industrials sector.
- Toho Co., Ltd. (9602.T) Income Statement Analysis – Financial Results
- Senhwa Biosciences, Inc. (6492.TWO) Income Statement Analysis – Financial Results
- Priority Technology Holdings, Inc. (PRTH) Income Statement Analysis – Financial Results
- KBC Ancora SCA (KBCA.BR) Income Statement Analysis – Financial Results
- Maharashtra Seamless Limited (MAHSEAMLES.BO) Income Statement Analysis – Financial Results
Wärtsilä Oyj Abp (WRTBY)
About Wärtsilä Oyj Abp
Wärtsilä Oyj Abp provides technologies and lifecycle solutions for the marine and energy markets worldwide. The company's marine power portfolio includes engines, propulsion systems, hybrid technology, and integrated powertrain systems; marine systems comprising products and lifecycle services related to the gas value chain, exhaust treatment, shaft line, underwater repair, and electrical integrations; voyage solutions consists of bridge infrastructure, cloud data services, decision support systems, and smart port solutions to enable shore-to-shore visibility, as well as builds end-to-end connected digital ecosystem for shipping; and decarbonization energy services include future-fuel enabled balancing power plants, hybrid solutions, energy storage, and optimization technology, such as the GEMS energy management platform. It provides power and propulsion products, such as electrical and power systems, engines and generating sets, propulsors and gears, and shaft line solutions; gas, ballast water management, freshwater generation, waste and wastewater treatment, and exhaust treatment solutions; and voyage and fleet optimization services comprising autonomy, simulation and training, fleet optimization and safety, integrated vessel control systems, port and traffic management, and dynamic positioning services. The company also offers spare parts and field services, technical support, maintenance and repair services, lifecycle upgrades and solutions, and training services. In addition, it provides products and solutions for energy storage, and engine and hybrid power plants. The company serves merchant vessels, gas carriers, cruise and ferry, navy, and special vessels segments; offshore installations and related industry vessels and land-based gas installations; and ship owners, shipyards, and ship management companies. Wärtsilä Oyj Abp was founded in 1834 and is headquartered in Helsinki, Finland.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.02B | 5.84B | 4.78B | 4.60B | 5.17B | 5.17B | 4.92B | 4.80B | 5.03B | 4.78B | 4.65B | 4.72B | 4.21B | 4.55B | 5.26B | 4.61B | 3.76B | 3.19B | 2.64B | 2.48B | 2.36B | 2.52B |
| Cost of Revenue | 3.42B | 3.67B | 2.69B | 2.64B | 2.85B | 2.77B | 2.52B | 2.49B | 2.67B | 2.62B | 2.49B | 2.54B | 2.25B | 2.53B | 3.08B | 2.69B | 2.18B | 1.86B | 1.49B | 1.46B | 860.00M | 1.07B |
| Gross Profit | 2.60B | 2.17B | 2.09B | 1.97B | 2.32B | 2.40B | 2.41B | 2.32B | 2.36B | 2.16B | 2.16B | 2.18B | 1.96B | 2.02B | 2.18B | 1.92B | 1.58B | 1.33B | 1.15B | 1.02B | 1.50B | 1.45B |
| Gross Profit Ratio | 43.20% | 37.17% | 43.66% | 42.75% | 44.91% | 46.39% | 48.85% | 48.23% | 46.84% | 45.22% | 46.50% | 46.17% | 46.66% | 44.34% | 41.37% | 41.72% | 42.01% | 41.54% | 43.42% | 41.21% | 63.52% | 57.52% |
| Research & Development | 276.00M | 259.00M | 188.00M | 165.00M | 175.00M | 165.00M | 141.00M | 131.00M | 141.00M | 139.00M | 138.00M | 188.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 143.00M | 158.00M | 119.00M | 116.00M | 144.00M | 89.00M | 71.00M | 54.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.28M | 3.70M | 0.00 | 0.00 | 554.40M | 548.90M |
| Selling & Marketing | 1.36B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 321.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 1.51B | 158.00M | 119.00M | 116.00M | 144.00M | 89.00M | 71.00M | 375.00M | 1.16B | 1.12B | 1.08B | 1.10B | 0.00 | 0.00 | 0.00 | 0.00 | 2.28M | 3.70M | 0.00 | 0.00 | 554.40M | 548.90M |
| Other Expenses | 414.00M | 1.89B | 1.65B | 1.61B | 1.82B | 32.00M | 18.00M | 7.00M | 4.00M | 1.67B | 1.69B | 1.72B | 1.52B | 1.61B | 6.00M | 7.00M | -14.00M | -398.00M | -32.00M | -230.60M | 961.50M | 711.20M |
| Operating Expenses | 2.20B | 2.04B | 1.77B | 1.73B | 1.96B | 1.90B | 1.87B | 1.80B | 1.79B | 1.67B | 1.69B | 1.72B | 1.52B | 1.61B | 1.58B | 1.40B | 1.21B | 1.07B | 936.70M | 933.30M | 1.52B | 1.26B |
| Cost & Expenses | 5.61B | 5.72B | 4.46B | 4.36B | 4.81B | 4.68B | 4.39B | 4.28B | 4.47B | 4.29B | 4.18B | 4.26B | 3.77B | 4.14B | 4.67B | 4.09B | 3.39B | 2.94B | 2.43B | 2.39B | 2.38B | 2.33B |
| Interest Income | 25.00M | 19.00M | 13.00M | 16.00M | 26.00M | 23.00M | 11.00M | 7.00M | 9.00M | 11.00M | 12.00M | 7.00M | 23.00M | 18.00M | 16.00M | 31.00M | 16.00M | 10.00M | 2.90M | 4.20M | 35.30M | 40.70M |
| Interest Expense | 60.00M | 33.00M | 26.00M | 36.00M | 54.00M | 48.00M | 27.00M | 27.00M | 16.00M | 19.00M | 25.00M | 29.00M | 41.00M | 38.00M | 56.00M | 47.00M | 31.00M | 39.00M | 14.70M | 13.70M | 12.60M | 15.10M |
| Depreciation & Amortization | 137.00M | 125.00M | 137.00M | 141.00M | 154.00M | 127.00M | 120.00M | 121.00M | 124.00M | 119.00M | 123.00M | 139.00M | 113.00M | 116.00M | 165.00M | 99.00M | 78.00M | 72.00M | 71.60M | 63.00M | 156.00M | 105.40M |
| EBITDA | 561.00M | 143.00M | 471.00M | 387.00M | 534.00M | 652.00M | 658.00M | 644.00M | 702.00M | 632.00M | 628.00M | 622.00M | 564.00M | 702.00M | 779.00M | 662.00M | 484.00M | 558.00M | 298.70M | 283.90M | 134.20M | 290.90M |
| EBITDA Ratio | 9.32% | 4.91% | 9.82% | 8.41% | 10.54% | 12.60% | 13.37% | 14.23% | 13.60% | 13.16% | 13.49% | 12.85% | 13.85% | 15.42% | 14.81% | 14.35% | 12.57% | 17.15% | 10.80% | 11.46% | 5.69% | 11.55% |
| Operating Income | 402.00M | 145.00M | 314.00M | 234.00M | 362.00M | 543.00M | 552.00M | 532.00M | 587.00M | 522.00M | 500.00M | 481.00M | 444.00M | 411.00M | 593.00M | 525.00M | 379.00M | 262.00M | 224.30M | 112.00M | -18.40M | 188.90M |
| Operating Income Ratio | 6.68% | 2.48% | 6.57% | 5.08% | 7.00% | 10.49% | 11.21% | 11.08% | 11.67% | 10.92% | 10.74% | 10.18% | 10.55% | 9.03% | 11.27% | 11.38% | 10.07% | 8.21% | 8.50% | 4.52% | -0.78% | 7.50% |
| Total Other Income/Expenses | -38.00M | -6.00M | -18.00M | -43.00M | -47.00M | -41.00M | -47.00M | -53.00M | -34.00M | -28.00M | 7.00M | -30.00M | -15.00M | 137.00M | -35.00M | -7.00M | -8.00M | 185.00M | -11.90M | 105.30M | -16.00M | -18.50M |
| Income Before Tax | 364.00M | -32.00M | 296.00M | 191.00M | 315.00M | 502.00M | 506.00M | 479.00M | 553.00M | 494.00M | 507.00M | 452.00M | 429.00M | 548.00M | 558.00M | 516.00M | 372.00M | 447.00M | 212.40M | 217.30M | -34.40M | 170.40M |
| Income Before Tax Ratio | 6.05% | -0.55% | 6.20% | 4.15% | 6.09% | 9.70% | 10.28% | 9.98% | 10.99% | 10.34% | 10.89% | 9.57% | 10.19% | 12.04% | 10.61% | 11.19% | 9.89% | 14.01% | 8.05% | 8.77% | -1.46% | 6.76% |
| Income Tax Expense | 95.00M | 27.00M | 103.00M | 58.00M | 97.00M | 116.00M | 122.00M | 123.00M | 124.00M | 106.00M | 113.00M | 109.00M | 136.00M | 151.00M | 161.00M | 127.00M | 107.00M | 94.00M | 44.00M | 86.00M | 4.00M | 47.60M |
| Net Income | 258.00M | -59.00M | 194.00M | 134.00M | 217.00M | 386.00M | 375.00M | 352.00M | 444.00M | 347.00M | 391.00M | 339.00M | 283.00M | 386.00M | 389.00M | 380.00M | 262.00M | 351.00M | 167.00M | 130.00M | -39.30M | 121.90M |
| Net Income Ratio | 4.29% | -1.01% | 4.06% | 2.91% | 4.20% | 7.46% | 7.62% | 7.33% | 8.83% | 7.26% | 8.40% | 7.18% | 6.72% | 8.48% | 7.40% | 8.24% | 6.96% | 11.00% | 6.33% | 5.25% | -1.67% | 4.84% |
| EPS | 0.44 | -0.10 | 0.33 | 0.23 | 0.37 | 0.13 | 0.13 | 0.12 | 0.15 | 0.12 | 0.13 | 0.11 | 0.10 | 0.13 | 0.13 | 0.13 | 0.09 | 0.12 | 0.06 | 4.73 | -0.01 | 0.05 |
| EPS Diluted | 0.44 | -0.10 | 0.33 | 0.23 | 0.37 | 0.13 | 0.13 | 0.12 | 0.15 | 0.12 | 0.13 | 0.11 | 0.10 | 0.13 | 0.13 | 0.13 | 0.09 | 0.12 | 0.06 | 4.73 | -0.01 | 0.05 |
| Weighted Avg Shares Out | 589.35M | 590.02M | 590.58M | 591.72M | 591.72M | 2.96B | 2.96B | 2.96B | 2.96B | 2.96B | 2.96B | 2.96B | 2.96B | 2.96B | 2.96B | 2.94B | 2.87B | 2.83B | 2.79B | 2.74B | 2.68B | 2.68B |
| Weighted Avg Shares Out (Dil) | 589.62M | 590.02M | 590.58M | 591.72M | 591.72M | 2.96B | 2.96B | 2.96B | 2.96B | 2.96B | 2.96B | 2.96B | 2.96B | 2.96B | 2.96B | 2.94B | 2.88B | 2.84B | 2.81B | 2.75B | 2.68B | 2.68B |
Source: https://incomestatements.info
Category: Stock Reports