See more : Rane (Madras) Limited (RML.BO) Income Statement Analysis – Financial Results
Complete financial analysis of Westminster Group PLC (WSG.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Westminster Group PLC, a leading company in the Security & Protection Services industry within the Industrials sector.
- Ucal Fuel Systems Limited (UCALFUEL.NS) Income Statement Analysis – Financial Results
- Aeon Co., Ltd. (AONNF) Income Statement Analysis – Financial Results
- ImpediMed Limited (IPDQF) Income Statement Analysis – Financial Results
- Stavely Minerals Limited (SVY.AX) Income Statement Analysis – Financial Results
- Southeast Asia Properties & Finance Limited (0252.HK) Income Statement Analysis – Financial Results
Westminster Group PLC (WSG.L)
About Westminster Group PLC
Westminster Group PLC, a specialist security and services company, designs and supplies technology security solutions and services to governments and government agencies, non-governmental organizations, and blue-chip commercial organizations worldwide. It operates through two segments, Managed Services and Technology. The company offers technology security solutions, such as surveillance, detection, tracking, screening, and interception technologies; managed services, such as security services and solutions in airports, ports, and other facilities; and manpower, consultancy, and training services. It also provides security and risk management services, including manned guarding, mobile patrols, risk management, and K9 services; and security and terminal guarding, infrastructure management, and managed services infrastructure services, as well as local infrastructure for airport operations. Westminster Group PLC was incorporated in 2000 and is headquartered in Banbury, the United Kingdom.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.39M | 9.53M | 7.05M | 9.95M | 10.89M | 6.67M | 5.33M | 4.41M | 3.36M | 3.49M | 7.63M | 9.46M | 10.07M | 3.80M | 7.95M | 5.48M | 2.74M | 0.00 | 1.99M | 1.45M |
| Cost of Revenue | 2.50M | 4.39M | 3.79M | 5.97M | 6.44M | 3.02M | 2.02M | 1.30M | 1.40M | 1.53M | 4.43M | 5.93M | 7.61M | 3.40M | 5.20M | 3.57M | 1.77M | 0.00 | 1.37M | 980.00K |
| Gross Profit | 3.89M | 5.14M | 3.26M | 3.97M | 4.45M | 3.65M | 3.32M | 3.11M | 1.96M | 1.96M | 3.20M | 3.54M | 2.46M | 399.00K | 2.75M | 1.91M | 979.00K | 0.00 | 621.00K | 467.00K |
| Gross Profit Ratio | 60.88% | 53.89% | 46.26% | 39.93% | 40.82% | 54.71% | 62.20% | 70.59% | 58.23% | 56.06% | 41.88% | 37.38% | 24.43% | 10.51% | 34.61% | 34.85% | 35.68% | 0.00% | 31.17% | 32.27% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 4.24M | 5.46M | 5.18M | 4.72M | 5.30M | 4.84M | 5.13M | 4.50M | 3.61M | 4.36M | 5.10M | 4.75M | 3.11M | 3.17M | 2.53M | 1.74M | 1.35M | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 4.24M | 5.46M | 5.18M | 4.72M | 5.30M | 4.84M | 5.13M | 4.50M | 3.61M | 4.36M | 5.10M | 4.75M | 3.11M | 3.17M | 2.53M | 1.74M | 1.35M | 0.00 | 0.00 | 0.00 |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 854.00K | 548.00K | 0.00 | 247.00K | -8.00K | 0.00 | 475.00K | 340.00K |
| Operating Expenses | 4.24M | 5.46M | 5.18M | 4.72M | 5.30M | 4.84M | 5.13M | 4.50M | 3.61M | 4.36M | 5.10M | 4.75M | 4.14M | 3.94M | 2.38M | 1.74M | 1.35M | 0.00 | 475.00K | 340.00K |
| Cost & Expenses | 6.74M | 9.85M | 8.97M | 10.69M | 11.74M | 7.86M | 7.15M | 5.80M | 5.01M | 5.89M | 9.53M | 10.67M | 11.75M | 7.34M | 7.58M | 5.31M | 3.11M | 0.00 | 1.85M | 1.32M |
| Interest Income | 0.00 | 40.00K | 3.00K | 268.00K | 430.00K | 1.00K | 630.00K | 566.00K | 338.00K | 98.00K | 403.00K | 0.00 | 0.00 | 0.00 | 0.00 | 39.00K | 46.00K | 0.00 | 0.00 | 0.00 |
| Interest Expense | 29.00K | 40.00K | 3.00K | 268.00K | 430.00K | 330.00K | 630.00K | 254.00K | 122.00K | 98.00K | 151.00K | 343.00K | 33.00K | 16.00K | 5.00K | 4.00K | 34.00K | 0.00 | 123.00K | 21.00K |
| Depreciation & Amortization | 230.00K | 252.00K | 244.00K | 225.00K | 215.00K | 169.00K | 170.00K | 117.00K | 171.00K | 167.00K | 257.00K | 185.00K | 170.00K | 279.00K | 115.00K | 82.00K | 37.00K | 0.00 | 46.00K | 43.00K |
| EBITDA | -1.17M | -73.00K | -1.67M | -519.00K | -679.00K | -1.01M | -1.25M | -460.00K | -1.48M | -2.18M | -1.28M | -1.18M | -1.48M | -3.90M | 342.00K | 287.00K | -353.00K | 0.00 | 192.00K | 170.00K |
| EBITDA Ratio | -18.29% | -0.77% | -23.73% | -2.69% | -7.59% | -15.54% | -23.47% | -33.30% | -50.46% | -62.37% | -20.75% | -12.47% | -17.42% | -83.18% | 0.84% | 5.24% | -10.46% | 0.00% | 9.74% | 11.75% |
| Operating Income | -353.00K | -325.00K | -1.92M | -744.00K | -851.00K | -1.19M | -1.82M | -1.39M | -1.65M | -2.40M | -1.90M | -1.21M | -1.63M | -4.17M | 149.00K | 166.00K | -436.00K | 0.00 | 145.00K | 147.00K |
| Operating Income Ratio | -5.53% | -3.41% | -27.19% | -7.48% | -7.82% | -17.80% | -34.11% | -31.53% | -49.12% | -68.90% | -24.94% | -12.80% | -16.17% | -109.81% | 1.87% | 3.03% | -15.89% | 0.00% | 7.28% | 10.16% |
| Total Other Income/Expenses | -1.07M | -40.00K | -3.00K | -17.00K | -620.00K | -333.00K | -630.00K | -566.00K | -338.00K | -37.00K | -88.00K | -439.00K | 190.00K | -54.00K | -9.00K | 35.00K | 12.00K | 0.00 | 0.00 | -21.00K |
| Income Before Tax | -1.43M | -365.00K | -1.92M | -761.00K | -1.47M | -1.52M | -2.45M | -1.96M | -1.99M | -2.44M | -1.99M | -1.65M | -1.98M | -4.22M | 140.00K | 201.00K | -424.00K | 0.00 | 145.00K | 126.00K |
| Income Before Tax Ratio | -22.35% | -3.83% | -27.23% | -7.65% | -13.51% | -22.74% | -45.93% | -44.37% | -59.18% | -69.96% | -26.10% | -17.44% | -19.71% | -111.23% | 1.76% | 3.67% | -15.45% | 0.00% | 7.28% | 8.71% |
| Income Tax Expense | -27.33K | -354.00K | 11.00K | -31.00K | -26.00K | -872.00K | 3.67M | -46.00K | 7.00K | -9.00K | 9.00K | -46.00K | 727.00K | -383.00K | 19.00K | -3.00K | -71.00K | 0.00 | 1.00K | 19.00K |
| Net Income | -2.83M | 121.00K | -1.93M | -730.00K | -1.45M | -644.00K | -6.12M | -1.91M | -2.00M | -2.43M | -2.00M | -1.60M | -2.71M | -3.84M | 121.00K | 204.00K | -353.00K | 0.00 | 24.00K | 111.00K |
| Net Income Ratio | -44.36% | 1.27% | -27.39% | -7.34% | -13.27% | -9.66% | -114.77% | -43.33% | -59.39% | -69.70% | -26.22% | -16.95% | -26.93% | -101.14% | 1.52% | 3.72% | -12.86% | 0.00% | 1.20% | 7.67% |
| EPS | -0.01 | 0.00 | -0.01 | 0.00 | -0.01 | -0.01 | -0.06 | -0.02 | -0.03 | -0.05 | -0.05 | -0.05 | -0.10 | -0.21 | 0.01 | 0.01 | -0.03 | 0.00 | 0.00 | 0.01 |
| EPS Diluted | -0.01 | 0.00 | -0.01 | 0.00 | -0.01 | -0.01 | -0.06 | -0.02 | -0.03 | -0.05 | -0.05 | -0.05 | -0.10 | -0.21 | 0.01 | 0.01 | -0.03 | 0.00 | 0.00 | 0.01 |
| Weighted Avg Shares Out | 330.52M | 330.52M | 310.10M | 162.65M | 138.86M | 126.15M | 109.19M | 77.72M | 57.17M | 49.24M | 39.33M | 31.63M | 26.60M | 18.70M | 14.78M | 14.02M | 11.17M | 138.86M | 13.57M | 13.57M |
| Weighted Avg Shares Out (Dil) | 330.52M | 330.52M | 310.10M | 162.65M | 138.86M | 126.15M | 109.19M | 77.72M | 57.17M | 49.24M | 39.33M | 31.63M | 26.60M | 18.70M | 14.97M | 14.27M | 11.28M | 138.86M | 13.57M | 13.57M |
Source: https://incomestatements.info
Category: Stock Reports