See more : Taiwan Benefit Company (3379.TWO) Income Statement Analysis – Financial Results
Complete financial analysis of TMX Group Limited (X.TO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of TMX Group Limited, a leading company in the Financial – Data & Stock Exchanges industry within the Financial Services sector.
- Kuen Chaang Uppertech Corp. (6265.TWO) Income Statement Analysis – Financial Results
- Desktop Metal, Inc. (DM) Income Statement Analysis – Financial Results
- Arrow Exploration Corp. (AXL.V) Income Statement Analysis – Financial Results
- Europlasma S.A. (ALEUP.PA) Income Statement Analysis – Financial Results
- Ganfeng Lithium Group Co., Ltd. (GNENY) Income Statement Analysis – Financial Results
TMX Group Limited (X.TO)
About TMX Group Limited
TMX Group Limited operates exchanges, markets, and clearinghouses primarily for capital markets in Canada and internationally. The company operates through four segments: Global Solutions, Insights & Analytics; Capital Formation; Derivatives Trading and Clearing; and Equities and Fixed Income Trading & Clearing. The Global Solutions, Insights & Analytics segment delivers equities and index data, as well as integrated data sets for the proprietary and third party analytics to help clients in making trading and investment decisions; and provides solutions to European and global wholesale energy markets for price discovery, trade execution, post-trade transparency, and straight through processing. The Capital Formation segment operates Toronto Stock Exchange, a national stock exchange for the senior equities market; TSX Venture Exchange, a national stock exchange for the public venture equity market; and TSX Trust that provides corporate trust, registrar, transfer agency, and foreign exchange services. The Derivatives Trading & Clearing segment operates Montreal Exchange, a national derivatives exchange; Canadian Derivatives Clearing Corporation, a clearinghouse for options and futures contracts; and various over-the-counter products and fixed income repurchase agreements. The Equities and Fixed Income Trading & Clearing segment engages in the trading operations of Toronto Stock Exchange, TSX Venture Exchange, and TSX Alpha Exchange; and clearing and settlement of equities and fixed income transactions, and custody of securities; and provision of fixed income inter-dealer brokerage services. The company was formerly known as Maple Group Acquisition Corporation and changed its name to TMX Group Limited in August 2012. TMX Group Limited was incorporated in 2011 and is headquartered in Toronto, Canada.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.90B | 1.12B | 980.70M | 865.10M | 806.90M | 817.10M | 668.90M | 742.00M | 717.00M | 717.30M | 700.50M | 294.50M | 673.50M | 575.46M | 556.32M | 533.19M | 424.72M | 352.85M | 289.96M | 295.55M | 233.68M | 215.89M |
Cost of Revenue | 92.10M | 365.60M | 318.10M | 284.20M | 259.80M | 272.50M | 222.60M | 278.60M | 296.40M | 276.80M | 279.00M | 109.10M | 0.00 | 0.00 | 0.00 | 36.35M | 26.51M | 22.01M | 17.44M | 0.00 | 0.00 | 0.00 |
Gross Profit | 2.81B | 751.00M | 662.60M | 580.90M | 547.10M | 544.60M | 446.30M | 463.40M | 420.60M | 440.50M | 421.50M | 185.40M | 673.50M | 575.46M | 556.32M | 496.84M | 398.22M | 330.83M | 272.52M | 295.55M | 233.68M | 215.89M |
Gross Profit Ratio | 96.82% | 67.26% | 67.56% | 67.15% | 67.80% | 66.65% | 66.72% | 62.45% | 58.66% | 61.41% | 60.17% | 62.95% | 100.00% | 100.00% | 100.00% | 93.18% | 93.76% | 93.76% | 93.98% | 100.00% | 100.00% | 100.00% |
Research & Development | 23.80M | 21.00M | 17.60M | 16.60M | 15.80M | 15.60M | 14.50M | 13.00M | 28.60M | 22.00M | 16.20M | 7.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 81.40M | 105.30M | 82.10M | 82.90M | 84.20M | 91.60M | 91.20M | 36.70M | 273.40M | 254.22M | 240.94M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 444.40M | 112.70M | 84.30M | 84.70M | 81.40M | 105.30M | 82.10M | 82.90M | 84.20M | 91.60M | 91.20M | 36.70M | 273.40M | 254.22M | 240.94M | 166.12M | 139.26M | 113.23M | 108.27M | 131.56M | 123.75M | 124.96M |
Other Expenses | 1.80B | 113.80M | 87.10M | 80.30M | 79.60M | 30.70M | 51.60M | 600.00K | 69.00M | 70.30M | 72.60M | 33.30M | -34.60M | 32.31M | 3.21M | -14.37M | 13.90M | 14.43M | 6.88M | 12.98M | 11.25M | 14.42M |
Operating Expenses | 2.27B | 226.50M | 171.40M | 165.00M | 161.00M | 175.60M | 133.70M | 144.10M | 153.20M | 161.90M | 163.80M | 70.00M | 301.50M | 286.53M | 273.13M | 191.46M | 155.10M | 126.28M | 121.75M | 144.53M | 135.00M | 139.38M |
Cost & Expenses | 2.36B | 592.10M | 489.50M | 449.20M | 420.80M | 448.10M | 356.30M | 422.70M | 449.60M | 438.70M | 442.80M | 179.10M | 301.50M | 286.53M | 273.13M | 227.82M | 181.60M | 148.30M | 139.19M | 144.53M | 135.00M | 139.38M |
Interest Income | 1.73B | 754.90M | 55.50M | 2.10M | 4.10M | 3.80M | 2.90M | 2.20M | 2.30M | 3.70M | 3.30M | 2.60M | 8.80M | 5.20M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 1.75B | 785.70M | 91.50M | 34.70M | 39.40M | 44.10M | 28.00M | 32.90M | 36.70M | 41.50M | 60.60M | 27.90M | 9.50M | 6.21M | 6.07M | 10.51M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 112.50M | 1.34B | 543.40M | 609.80M | 813.70M | 704.20M | 434.80M | 445.50M | 69.00M | 70.30M | 72.60M | 33.30M | 28.10M | 32.31M | 32.19M | 25.34M | 15.84M | 13.05M | 13.48M | 12.98M | 11.25M | 14.42M |
EBITDA | 2.35B | 1.57B | 578.30M | 496.20M | 426.00M | 647.80M | 372.60M | 355.60M | 382.60M | 426.00M | 403.70M | 123.20M | 374.20M | 321.25M | 32.19M | 330.71M | 258.96M | 217.60M | 164.25M | 164.00M | 109.93M | 90.92M |
EBITDA Ratio | 81.14% | 140.59% | 67.08% | 58.24% | 58.94% | 58.34% | 55.97% | 51.95% | 47.20% | 48.86% | 45.65% | 52.05% | 55.56% | 55.82% | 57.27% | 62.03% | 60.97% | 61.67% | 56.64% | 55.49% | 47.04% | 42.12% |
Operating Income | 540.00M | 1.46B | 491.20M | 415.90M | 382.40M | 369.00M | 298.80M | 298.30M | 244.70M | 278.60M | 257.70M | 115.40M | 372.00M | 288.94M | 283.18M | 305.37M | 243.12M | 204.55M | 150.77M | 151.02M | 98.68M | 76.50M |
Operating Income Ratio | 18.63% | 130.40% | 50.09% | 48.08% | 47.39% | 45.16% | 44.67% | 40.20% | 34.13% | 38.84% | 36.79% | 39.19% | 55.23% | 50.21% | 50.90% | 57.27% | 57.24% | 57.97% | 52.00% | 51.10% | 42.23% | 35.44% |
Total Other Income/Expenses | -22.60M | 147.50M | -11.90M | -27.10M | -47.50M | -6.70M | -18.60M | -17.60M | -256.20M | -182.40M | -73.10M | -73.40M | -35.40M | 48.66M | -79.70M | -23.45M | 14.27M | 14.43M | 6.88M | 3.56M | 8.97M | 13.30M |
Income Before Tax | 517.40M | 670.30M | 479.30M | 388.80M | 334.90M | 362.30M | 280.20M | 261.50M | -11.50M | 96.20M | 184.60M | 42.00M | 336.60M | 287.37M | 203.49M | 281.92M | 257.40M | 218.89M | 156.96M | 154.58M | 107.65M | 89.80M |
Income Before Tax Ratio | 17.85% | 60.03% | 48.87% | 44.94% | 41.50% | 44.34% | 41.89% | 35.24% | -1.60% | 13.41% | 26.35% | 14.26% | 49.98% | 49.94% | 36.58% | 52.87% | 60.60% | 62.04% | 54.13% | 52.30% | 46.07% | 41.60% |
Income Tax Expense | 129.20M | 88.50M | 140.80M | 109.10M | 87.30M | 76.30M | 89.00M | 65.80M | 57.00M | 41.60M | 60.90M | 21.30M | 93.00M | 90.74M | 96.95M | 98.15M | 108.70M | 87.37M | 53.60M | 56.19M | 31.30M | 36.04M |
Net Income | 356.00M | 542.70M | 338.50M | 279.70M | 247.60M | 286.00M | 368.00M | 196.40M | -52.30M | 100.50M | 123.90M | 15.30M | 237.50M | 196.54M | 104.70M | 181.95M | 148.70M | 131.52M | 103.35M | 98.40M | 76.35M | 53.76M |
Net Income Ratio | 12.28% | 48.60% | 34.52% | 32.33% | 30.69% | 35.00% | 55.02% | 26.47% | -7.29% | 14.01% | 17.69% | 5.20% | 35.26% | 34.15% | 18.82% | 34.13% | 35.01% | 37.28% | 35.64% | 33.29% | 32.67% | 24.90% |
EPS | 1.28 | 1.95 | 1.21 | 0.99 | 0.88 | 1.03 | 1.33 | 0.72 | -0.19 | 0.37 | 0.46 | 0.14 | -65.51 | 0.64 | 0.28 | 0.50 | 0.44 | 0.38 | 0.30 | 0.20 | 0.18 | 0.16 |
EPS Diluted | 1.28 | 1.94 | 1.20 | 0.98 | 0.88 | 1.02 | 1.32 | 0.72 | -0.19 | 0.37 | 0.46 | 0.14 | -65.51 | 0.64 | 0.28 | 0.49 | 0.43 | 0.38 | 0.30 | 0.20 | 0.18 | 0.16 |
Weighted Avg Shares Out | 278.15M | 278.73M | 280.49M | 282.13M | 280.23M | 278.18M | 276.43M | 273.08M | 271.73M | 271.21M | 270.21M | 105.24M | 569.17K | 371.66M | 370.66M | 367.22M | 339.85M | 342.51M | 339.98M | 338.32M | 431.37M | 337.50M |
Weighted Avg Shares Out (Dil) | 279.04M | 279.97M | 282.37M | 284.75M | 282.85M | 280.47M | 278.65M | 274.05M | 271.89M | 271.67M | 270.60M | 105.49M | 569.17K | 372.06M | 371.28M | 367.70M | 342.32M | 344.30M | 342.23M | 341.96M | 433.82M | 337.50M |
Source: https://incomestatements.info
Category: Stock Reports
What impact did the VettaFi acquisition have on TMX Group’s financials?
The purchase accelerates TMX Group’s strategy to expand recurring revenue sources and data-driven product capabilities globally. “The addition of VettaFi increases the depth and value of data-driven insights we provide to clients,” said John McKenzie, the CEO of TMX Group.
How did TMX Group’s net income change in Q4/23?
Adjusted net income attributable to equity holders of TMX Group increased by 5% from $97.4 million in Q4/22 to $101.9 million in Q4/23 largely driven by higher revenue and lower net finance costs, partially offset by higher operating expenses and higher income tax expense.