See more : Meridian Energy Limited (MDDNF) Income Statement Analysis – Financial Results
Complete financial analysis of XANO Industri AB (publ) (XANO-B.ST) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of XANO Industri AB (publ), a leading company in the Industrial – Machinery industry within the Industrials sector.
- Midea Group Co., Ltd. (000333.SZ) Income Statement Analysis – Financial Results
- Guardian Capital Group Limited (GCG-A.TO) Income Statement Analysis – Financial Results
- Arise AB (publ) (ARISE.ST) Income Statement Analysis – Financial Results
- Superior Industrial Enterprises Limited (SIEL.BO) Income Statement Analysis – Financial Results
- Westwood Holdings Group, Inc. (WHG) Income Statement Analysis – Financial Results
XANO Industri AB (publ) (XANO-B.ST)
About XANO Industri AB (publ)
XANO Industri AB (publ), through its subsidiaries, manufactures and sells industrial products and automation equipment. The company operates through Industrial Products, Industrial Solutions, and Precision Technology segments. It offers standard injection-molded plastic components, including slide stops and glides for furniture, hand wheels, adjustable feet, levers, handles, and various pipe stoppers, as well as customized solutions; boats and components for vehicles and infrastructure, as well as industrial tanks and buoyancy elements; and technical blow molded plastic components for vehicles, construction machinery, and infrastructure equipment. The company also develops and manufactures components and systems using rotational molding technology and recyclable plastic materials; designs, manufactures, and sells automation equipment for handling metal cans and lids; provides accumulator units and conveyor systems for the packaging industry; and offers customer-specific solutions for use in the food handling, medical technology, environment, and energy sectors, as well as supplies and integrates equipment and packaging solutions. In addition, it provides gears and transmission products; non-destructive testing, laser marking, and laser curing services; and components from metallic materials. Further, the company offers precision components and transmission parts, such as toothed gears, splines, racks, fixtures, prototypes, tools, measuring devices, components for the automotive and defense industries, hydraulic components, spare parts, and other components; and long hole drilling, turning, milling, honing, straightening, grinding, heat treatment, and chrome plating services, as well as components for medical equipment and analysis. It has operations in the Nordic region, Estonia, the Netherlands, Poland, China, and the United States. XANO Industri AB (publ) was founded in 1937 and is headquartered in Jönköping, Sweden.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.43B | 3.51B | 3.15B | 2.24B | 2.13B | 2.04B | 1.66B | 1.05B | 1.05B | 973.78M | 1.59B | 1.17B | 1.16B | 1.05B | 1.07B | 1.40B | 1.36B | 871.08M | 524.75M |
| Cost of Revenue | 2.68B | 2.76B | 2.38B | 1.71B | 1.66B | 1.58B | 1.26B | 803.85M | 809.02M | 773.14M | 1.27B | 934.08M | 923.15M | 857.02M | 923.03M | 1.16B | 1.10B | 692.08M | 407.47M |
| Gross Profit | 752.83M | 745.32M | 775.87M | 530.39M | 470.13M | 459.42M | 403.88M | 247.82M | 243.58M | 200.64M | 322.25M | 237.42M | 238.94M | 192.22M | 147.55M | 244.90M | 264.48M | 179.00M | 117.28M |
| Gross Profit Ratio | 21.94% | 21.24% | 24.62% | 23.68% | 22.09% | 22.48% | 24.28% | 23.56% | 23.14% | 20.60% | 20.23% | 20.27% | 20.56% | 18.32% | 13.78% | 17.47% | 19.43% | 20.55% | 22.35% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 173.62M | 153.15M | 127.46M | 90.27M | 84.81M | 82.89M | 67.90M | 52.64M | 48.43M | 43.71M | 56.49M | 49.95M | 46.60M | 41.92M | 50.27M | 54.37M | 53.96M | -24.06M | -18.55M |
| Selling & Marketing | 295.27M | 257.60M | 208.75M | 161.21M | 158.21M | 145.52M | 115.07M | 100.48M | 100.76M | 93.28M | 111.59M | 94.42M | 86.31M | 77.83M | 93.97M | 96.54M | 84.09M | 58.25M | 46.44M |
| SG&A | 468.89M | 410.75M | 336.21M | 251.48M | 243.02M | 228.41M | 182.97M | 153.12M | 149.19M | 137.00M | 168.08M | 144.37M | 132.90M | 119.74M | 144.24M | 150.91M | 138.05M | 34.19M | 27.89M |
| Other Expenses | -17.14M | -2.52M | -11.23M | -803.00K | -1.10M | 927.00K | 1.21M | 1.59M | 2.23M | 999.00K | 1.85M | 9.39M | -8.62M | -11.06M | -3.61M | 187.72M | 252.82M | 2.34M | 4.03M |
| Operating Expenses | 451.75M | 408.23M | 324.97M | 250.68M | 241.92M | 227.66M | 182.47M | 154.51M | 150.65M | 137.18M | 165.51M | 146.02M | 124.28M | 108.68M | 140.63M | 338.63M | 390.87M | 89.62M | 72.00M |
| Cost & Expenses | 3.13B | 3.17B | 2.70B | 1.96B | 1.90B | 1.81B | 1.44B | 958.36M | 959.67M | 910.32M | 1.44B | 1.08B | 1.05B | 965.70M | 1.06B | 1.50B | 1.49B | 781.70M | 479.47M |
| Interest Income | 13.66M | 2.60M | 563.00K | 1.36M | 3.36M | 396.00K | 348.00K | 228.00K | 601.00K | 679.00K | 493.00K | 3.11M | 2.98M | 2.11M | 10.08M | 36.69M | 25.30M | 1.55M | 402.00K |
| Interest Expense | 69.15M | 33.58M | 21.91M | 18.32M | 23.28M | 18.50M | 16.45M | 11.85M | 12.66M | 13.23M | 23.58M | 12.86M | 15.23M | 16.51M | 25.72M | 1.65M | 2.24M | 10.89M | 7.56M |
| Depreciation & Amortization | 139.60M | 126.09M | 103.61M | 86.10M | 83.86M | 64.28M | 52.22M | 46.91M | 48.25M | 52.50M | 68.53M | 56.19M | 50.22M | 63.16M | 70.65M | 69.08M | 64.34M | 44.06M | 39.65M |
| EBITDA | 433.32M | 467.08M | 557.23M | 353.01M | 315.29M | 298.02M | 274.84M | 150.62M | 145.57M | 117.24M | 241.75M | 151.11M | 169.77M | 146.70M | 87.65M | 160.92M | -36.75M | -36.91M | 87.05M |
| EBITDA Ratio | 12.63% | 13.36% | 17.74% | 15.87% | 14.97% | 14.77% | 16.17% | 14.32% | 13.83% | 12.04% | 15.17% | 13.39% | 14.19% | 14.18% | 8.19% | 0.86% | -2.70% | 15.95% | 16.31% |
| Operating Income | 301.08M | 341.23M | 452.93M | 273.63M | 229.44M | 236.23M | 220.35M | 95.56M | 95.98M | 65.00M | 174.46M | 93.76M | 114.65M | 83.53M | 6.92M | -93.73M | -126.39M | 91.86M | 47.28M |
| Operating Income Ratio | 8.77% | 9.73% | 14.37% | 12.22% | 10.78% | 11.56% | 13.25% | 9.09% | 9.12% | 6.68% | 10.95% | 8.00% | 9.87% | 7.96% | 0.65% | -6.68% | -9.28% | 10.54% | 9.01% |
| Total Other Income/Expenses | -74.41M | -32.23M | -19.45M | -22.76M | -18.01M | -17.05M | -20.16M | -3.70M | -11.31M | -18.00M | -13.12M | -11.69M | -10.33M | -14.40M | -23.38M | -152.41M | 229.72M | -7.88M | -7.43M |
| Income Before Tax | 226.67M | 309.00M | 433.48M | 250.87M | 211.44M | 219.18M | 200.19M | 91.86M | 84.67M | 51.51M | 149.65M | 82.07M | 104.33M | 69.14M | -8.72M | -58.69M | -103.33M | 83.98M | 39.84M |
| Income Before Tax Ratio | 6.61% | 8.81% | 13.76% | 11.20% | 9.94% | 10.72% | 12.04% | 8.73% | 8.04% | 5.29% | 9.40% | 7.01% | 8.98% | 6.59% | -0.81% | -4.19% | -7.59% | 9.64% | 7.59% |
| Income Tax Expense | 51.27M | 59.93M | 91.40M | 55.74M | 48.33M | 48.06M | 42.18M | 22.07M | 19.32M | 11.89M | 31.64M | 15.14M | 24.06M | 16.30M | 164.00K | 13.46M | 30.68M | 20.98M | 7.97M |
| Net Income | 175.40M | 249.07M | 342.08M | 195.13M | 163.11M | 171.12M | 158.01M | 69.79M | 77.84M | 58.06M | 118.00M | 66.93M | 82.56M | 72.03M | -8.88M | 45.23M | 72.65M | 82.41M | 46.10M |
| Net Income Ratio | 5.11% | 7.10% | 10.86% | 8.71% | 7.66% | 8.37% | 9.50% | 6.64% | 7.39% | 5.96% | 7.41% | 5.71% | 7.10% | 6.87% | -0.83% | 3.23% | 5.34% | 9.46% | 8.78% |
| EPS | 3.07 | 4.30 | 5.90 | 3.43 | 2.92 | 3.07 | 2.86 | 1.27 | 1.43 | 1.13 | 2.17 | 1.23 | 1.52 | 2.30 | -0.16 | 0.84 | 1.35 | 1.54 | 0.86 |
| EPS Diluted | 3.07 | 4.30 | 5.84 | 3.38 | 2.85 | 2.95 | 2.79 | 1.23 | 1.34 | 1.08 | 2.11 | 1.21 | 1.49 | 2.26 | -0.16 | 0.84 | 1.33 | 1.51 | 0.86 |
| Weighted Avg Shares Out | 58.30M | 57.99M | 57.99M | 56.87M | 55.79M | 55.79M | 55.25M | 54.81M | 54.31M | 54.31M | 54.31M | 54.31M | 54.31M | 54.31M | 54.31M | 54.04M | 53.87M | 53.57M | 53.57M |
| Weighted Avg Shares Out (Dil) | 58.30M | 57.99M | 59.13M | 58.28M | 58.07M | 58.07M | 57.53M | 58.17M | 59.02M | 58.19M | 56.51M | 56.29M | 56.07M | 56.07M | 56.07M | 55.60M | 55.39M | 55.09M | 54.33M |
Source: https://incomestatements.info
Category: Stock Reports