See more : MIND C.T.I. Ltd (MNDO) Income Statement Analysis – Financial Results
Complete financial analysis of Xelpmoc Design and Tech Limited (XELPMOC.BO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Xelpmoc Design and Tech Limited, a leading company in the Information Technology Services industry within the Technology sector.
- Shofu Inc. (7979.T) Income Statement Analysis – Financial Results
- Borosil Limited (BOROLTD.NS) Income Statement Analysis – Financial Results
- Brookfield Infrastructure Corporation (BIPC) Income Statement Analysis – Financial Results
- Prodways Group SA (PWG.PA) Income Statement Analysis – Financial Results
- Bank of America Corporation (BML-PJ) Income Statement Analysis – Financial Results
Xelpmoc Design and Tech Limited (XELPMOC.BO)
About Xelpmoc Design and Tech Limited
Xelpmoc Design & Tech Ltd. provides professional and technical consulting services. The firm’s geographical segments include India and Outside India. It also offers services like mobile and web application development, prototype development, thematic product development and data analytics assistance. It provides technology services and solutions to public and private sector clients engaged in e-commerce, hospitality, healthcare, education, and various other industries. The company was founded by Sandipan Chattopadhyay, Srinivas Koora, Jaison Jose, and Vishal Chaddha on September 16, 2015 and is headquartered in Bengaluru, India.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 64.70M | 147.42M | 80.55M | 140.49M | 81.11M | 60.89M | 53.60M | 19.30M | 208.33K |
| Cost of Revenue | 83.09M | 113.10M | 56.08M | 45.05M | 61.84M | 61.04M | 36.23M | 31.99M | 14.96M |
| Gross Profit | -18.39M | 34.32M | 24.46M | 95.44M | 19.27M | -148.29K | 17.37M | -12.69M | -14.75M |
| Gross Profit Ratio | -28.43% | 23.28% | 30.37% | 67.93% | 23.76% | -0.24% | 32.40% | -65.74% | -7,078.67% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 15.38M | 56.61M | 40.46M | 33.46M | 20.00M | 28.38M | 35.01M | 7.05M | 0.00 |
| Selling & Marketing | 2.25M | 640.38K | 350.25K | 395.46K | 413.09K | 468.35K | 96.00K | 50.00K | 0.00 |
| SG&A | 17.63M | 57.25M | 40.81M | 33.85M | 20.41M | 28.85M | 35.11M | 7.10M | 1.92M |
| Other Expenses | 0.00 | 11.49K | 10.49K | 177.12K | 12.87M | 253.57K | -690.37K | -684.66K | -53.00K |
| Operating Expenses | 17.63M | 188.76M | 167.33M | 64.69M | 48.40M | 51.30M | 53.21M | 15.56M | 1.98M |
| Cost & Expenses | 100.72M | 301.86M | 223.41M | 109.74M | 110.25M | 112.34M | 89.44M | 47.55M | 16.93M |
| Interest Income | 959.43K | 1.07M | 5.62M | 1.73M | 895.31K | 1.22M | 383.10K | 396.51K | 0.00 |
| Interest Expense | 2.06M | 2.54M | 0.00 | 470.57K | 803.34K | 12.38K | 34.94K | 54.31K | 0.00 |
| Depreciation & Amortization | 20.89M | 16.97M | 893.15K | 5.00M | 5.63M | 2.51M | 729.69K | 909.28K | 299.62K |
| EBITDA | -112.33M | -142.76M | -133.63M | 46.95M | -14.46M | -47.92M | -34.20M | -27.08M | -16.42M |
| EBITDA Ratio | -173.62% | -93.75% | -168.81% | 26.56% | -28.16% | -78.98% | -63.74% | -140.32% | -7,883.10% |
| Operating Income | -36.02M | -185.17M | -145.12M | -46.53M | -32.77M | -51.79M | -35.84M | -28.71M | -16.72M |
| Operating Income Ratio | -55.67% | -125.61% | -180.17% | -33.12% | -40.40% | -85.06% | -66.86% | -148.75% | -8,026.92% |
| Total Other Income/Expenses | -99.26M | -100.83M | -65.10M | -38.08M | 8.00M | 1.36M | 906.28K | 662.89K | 0.00 |
| Income Before Tax | -135.28M | -164.42M | -134.59M | 41.32M | -21.13M | -50.43M | -34.93M | -28.04M | -16.72M |
| Income Before Tax Ratio | -209.09% | -111.53% | -167.09% | 29.41% | -26.05% | -82.82% | -65.17% | -145.32% | -8,026.92% |
| Income Tax Expense | 3.57M | -4.04M | -6.25M | 532.16K | 597.59K | -587.19K | 759.39K | 174.34K | 7.95K |
| Net Income | -138.85M | -160.38M | -128.34M | 40.79M | -21.73M | -49.84M | -35.69M | -28.22M | -16.73M |
| Net Income Ratio | -214.61% | -108.79% | -159.34% | 29.03% | -26.79% | -81.85% | -66.59% | -146.22% | -8,030.74% |
| EPS | -9.54 | -11.05 | -9.07 | 2.98 | -1.59 | -4.63 | -2.60 | -2.06 | -8.92 |
| EPS Diluted | -7.42 | -11.05 | -9.07 | 2.97 | -1.59 | -4.63 | -2.60 | -2.06 | -8.92 |
| Weighted Avg Shares Out | 14.56M | 14.51M | 14.16M | 13.71M | 13.71M | 10.77M | 13.71M | 13.71M | 1.87M |
| Weighted Avg Shares Out (Dil) | 18.71M | 14.51M | 14.16M | 13.75M | 13.71M | 10.77M | 13.71M | 13.71M | 1.87M |
Source: https://incomestatements.info
Category: Stock Reports