See more : RATH Aktiengesellschaft (RAT.VI) Income Statement Analysis – Financial Results
Complete financial analysis of XXL Energy Corp. (XLEFF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of XXL Energy Corp., a leading company in the Oil & Gas Exploration & Production industry within the Energy sector.
- Tingyi (Cayman Islands) Holding Corp. (910322.TW) Income Statement Analysis – Financial Results
- KeyCorp (KEY-PJ) Income Statement Analysis – Financial Results
- Manaksia Coated Metals & Industries Limited (MANAKCOAT.NS) Income Statement Analysis – Financial Results
- Fagron NV (FAGR.BR) Income Statement Analysis – Financial Results
- Milan Station Holdings Limited (1150.HK) Income Statement Analysis – Financial Results
XXL Energy Corp. (XLEFF)
About XXL Energy Corp.
XXL Energy Corp., a petroleum and natural gas company, acquires, explores, and develops petroleum and natural gas properties in the United States. It owns interests in the Green River Basin consists of six natural gas wells and five royalty interest wells located in Wyoming; the Williston Basin situated in North Dakota; the Pinedale Field owns a 21.5% working interest in oil and gas leases covering approximately 1,840 acres located in the Warbonnet area of Sublette County, Wyoming; and the Piceance Basin owns a 16.98% working interest in four producing natural gas wells and four non-producing wells located in Colorado. The company was formerly known as Exxel Energy Corp. and changed its name to XXL Energy Corp. in May 2008. The company was incorporated in 1987 and is headquartered in Vancouver, Canada.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.49M | 4.44M | 3.31M | 2.13M | 4.20M | 7.66M | 129.52K | 102.10K | 144.94K | 286.59K | 263.28K | 249.14K | 361.34K | 436.70K | 559.30K | 99.73K | 386.45K | 777.54K | 146.24K | 261.65K | 248.65K | 0.00 | 0.00 | 2.60M | 2.61M |
Cost of Revenue | 858.61K | 2.42M | 2.11M | 2.86M | 4.03M | 6.36M | 93.08K | 98.42K | 132.28K | 282.70K | 172.50K | 169.99K | 229.60K | 255.79K | 640.83K | 134.04K | 400.98K | 157.04K | 21.56K | 39.91K | 29.14K | 0.00 | 0.00 | 2.42M | 2.38M |
Gross Profit | 1.63M | 2.02M | 1.20M | -732.00K | 163.10K | 1.31M | 36.44K | 3.68K | 12.66K | 3.89K | 90.78K | 79.15K | 131.74K | 180.91K | -81.54K | -34.31K | -14.53K | 620.50K | 124.68K | 221.74K | 219.51K | 0.00 | 0.00 | 178.58K | 232.55K |
Gross Profit Ratio | 65.56% | 45.50% | 36.14% | -34.35% | 3.89% | 17.05% | 28.13% | 3.60% | 8.73% | 1.36% | 34.48% | 31.77% | 36.46% | 41.43% | -14.58% | -34.40% | -3.76% | 79.80% | 85.26% | 84.75% | 88.28% | 0.00% | 0.00% | 6.87% | 8.90% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 309.72K | 244.24K | 248.73K | 251.34K | 252.91K | 227.96K | 177.54K | 159.49K | 150.64K | 189.55K | 211.74K | 226.09K | 399.21K | 422.03K | 2.76M | 9.25M | 13.86M | 7.11M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12.55K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 160.42K | -1.01M | 106.38K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 309.72K | 244.24K | 248.73K | 251.34K | 252.91K | 227.96K | 177.54K | 159.49K | 163.18K | 189.55K | 211.74K | 226.09K | 399.21K | 422.03K | 2.76M | 9.25M | 12.85M | 7.22M | 1.01M | 170.22K | 93.80K | 37.93K | 98.72K | 16.26 | 0.00 |
Other Expenses | 0.00 | 0.00 | 0.00 | 406.92K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -28.58M | -17.34M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 297.87K | 244.24K | 248.73K | 251.34K | 252.91K | 227.96K | 177.54K | 159.49K | 163.18K | 189.55K | 211.74K | 244.91K | 399.41K | 423.06K | 3.12M | 9.13M | 42.36M | 7.58M | 1.04M | 192.33K | 148.04K | 37.93K | 98.72K | 267.00K | 1.44M |
Cost & Expenses | 1.16M | 2.66M | 2.36M | 3.11M | 4.29M | 6.58M | 270.62K | 257.91K | 295.46K | 472.25K | 384.24K | 414.90K | 629.01K | 678.84K | 3.76M | 9.26M | 42.77M | 7.73M | 1.06M | 232.24K | 148.04K | 37.93K | 98.72K | 2.69M | 3.82M |
Interest Income | 0.00 | 4.25M | 3.84M | 3.53M | 3.65M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.40K | 3.48K | 22.79K | 493.78K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 4.76M | 4.25M | 3.86M | 3.53M | 3.65M | 2.64M | 1.66M | 1.47M | 1.30M | 1.26M | 1.04M | 950.91K | 845.25K | 675.45K | 931.28K | 298.98K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 318.65K | 253.55K | 340.27K | 1.51M | 1.60M | 2.30M | 6.60K | 7.29K | 13.31K | 16.44K | 19.68K | 18.82K | 23.68K | 70.78K | 414.09K | 99.05K | 3.67K | 356.12K | 31.00K | 22.11K | 54.24K | 0.00 | 0.00 | 71.68K | 64.98K |
EBITDA | 1.35M | 2.91M | 1.30M | -4.37M | 1.51M | 3.26M | -119.58K | -127.86K | -945.34K | -398.91K | -188.77K | -128.87K | -674.74K | -4.68M | -34.12M | -9.07M | -12.15M | -6.60M | -887.76K | 51.52K | 154.85K | -37.93K | -98.72K | -16.26 | -1.14M |
EBITDA Ratio | 54.05% | 45.94% | 39.00% | 40.28% | 35.22% | 45.74% | -104.02% | -145.39% | -94.67% | -59.05% | -38.47% | -58.98% | -67.52% | -38.69% | -495.99% | 8,299.04% | -10,965.43% | -848.82% | -607.04% | 19.69% | 62.28% | 0.00% | 0.00% | -0.64% | -43.75% |
Operating Income | 1.34M | 1.78M | 946.46K | -576.41K | -89.81K | -1.62M | -1.75M | -1.60M | -1.56M | -1.50M | -1.20M | -1.05M | -1.14M | -1.14M | -4.13M | -9.46M | -42.38M | -6.96M | -918.75K | 29.41K | 100.61K | -37.93K | -98.72K | -88.42K | -1.21M |
Operating Income Ratio | 53.61% | 40.00% | 28.62% | -27.05% | -2.14% | -21.16% | -1,354.45% | -1,571.16% | -1,076.32% | -522.24% | -454.94% | -421.34% | -314.61% | -261.55% | -738.04% | -9,489.73% | -10,966.39% | -894.62% | -628.24% | 11.24% | 40.46% | 0.00% | 0.00% | -3.40% | -46.23% |
Total Other Income/Expenses | -5.06M | -3.26M | -3.84M | -8.54M | -3.62M | -5.14M | -1.50M | -1.47M | -2.35M | -1.70M | -1.35M | -931.68K | -1.28M | -4.74M | -28.59M | -17.34M | -31.54M | 200.29K | -213.79K | -92.19K | -9.25K | 0.00 | -335.00 | -752.00 | -2.95K |
Income Before Tax | -3.73M | -1.48M | -2.91M | -9.11M | -3.71M | -1.62M | -1.62M | -1.61M | -2.34M | -1.69M | -1.26M | -1.10M | -1.56M | -5.52M | -32.72M | -26.81M | -71.89M | -7.20M | -1.13M | -62.77K | 91.36K | 0.00 | -99.05K | -89.18K | -1.21M |
Income Before Tax Ratio | -149.51% | -33.44% | -88.01% | -427.70% | -88.39% | -21.16% | -1,252.43% | -1,572.14% | -1,611.40% | -590.10% | -478.30% | -440.76% | -432.66% | -1,265.16% | -5,849.46% | -26,879.39% | -18,603.33% | -926.05% | -774.42% | -23.99% | 36.74% | 0.00% | 0.00% | -3.43% | -46.34% |
Income Tax Expense | 0.00 | 4.25M | 3.86M | 3.94M | 3.65M | 18.56K | -42.61K | 1.47M | 1.30M | 1.26M | 1.04M | 950.91K | 845.25K | 675.45K | 936.21K | 17.62M | -30.02M | -268.69K | 437.03K | 313.72K | -535.00 | 37.59K | -1.24M | 39.74K | 26.96K |
Net Income | -3.73M | -1.48M | -2.91M | -9.11M | -3.71M | -1.64M | -1.58M | -1.61M | -2.34M | -1.69M | -1.26M | -1.10M | -1.56M | -5.52M | -32.71M | -26.78M | -41.87M | -6.93M | -1.57M | -376.49K | 91.90K | -37.59K | 1.14M | -128.92K | -1.24M |
Net Income Ratio | -149.51% | -33.44% | -88.01% | -427.70% | -88.39% | -21.41% | -1,219.53% | -1,572.14% | -1,611.40% | -590.10% | -478.30% | -440.76% | -432.66% | -1,265.16% | -5,848.84% | -26,856.54% | -10,834.04% | -891.49% | -1,073.26% | -143.89% | 36.96% | 0.00% | 0.00% | -4.96% | -47.38% |
EPS | -0.51 | -0.20 | -0.40 | -1.26 | -0.51 | -0.23 | -0.22 | -0.22 | -0.32 | -0.23 | -0.17 | -0.15 | -0.22 | -0.76 | -4.51 | -4.54 | -8.63 | -1.72 | -0.54 | -0.27 | 0.09 | -0.05 | 2.02 | -0.12 | -1.14 |
EPS Diluted | -0.51 | -0.20 | -0.40 | -1.26 | -0.51 | -0.23 | -0.22 | -0.22 | -0.32 | -0.23 | -0.17 | -0.15 | -0.22 | -0.76 | -4.51 | -4.54 | -8.63 | -1.72 | -0.54 | -0.27 | 0.09 | -0.05 | 2.02 | -0.12 | -1.14 |
Weighted Avg Shares Out | 7.25M | 7.25M | 7.25M | 7.25M | 7.25M | 7.25M | 7.25M | 7.25M | 7.25M | 7.25M | 7.25M | 7.25M | 7.25M | 7.25M | 7.25M | 5.91M | 4.85M | 4.04M | 2.93M | 1.40M | 1.22M | 762.55K | 1.09M | 1.09M | 1.09M |
Weighted Avg Shares Out (Dil) | 7.25M | 7.25M | 7.25M | 7.25M | 7.25M | 7.25M | 7.25M | 7.25M | 7.25M | 7.25M | 7.25M | 7.25M | 7.25M | 7.25M | 7.25M | 5.91M | 4.85M | 4.04M | 2.93M | 1.40M | 1.22M | 762.55K | 1.09M | 1.09M | 1.09M |
Source: https://incomestatements.info
Category: Stock Reports