See more : Varroc Engineering Limited (VARROC.NS) Income Statement Analysis – Financial Results
Complete financial analysis of Azbil Corporation (YMATF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Azbil Corporation, a leading company in the Industrial – Machinery industry within the Industrials sector.
- Hainan Poly Pharm. Co., Ltd (300630.SZ) Income Statement Analysis – Financial Results
- Vahanna Tech Edge Acquisition I Corp. (VHNAW) Income Statement Analysis – Financial Results
- Beibu Gulf Port Co., Ltd. (000582.SZ) Income Statement Analysis – Financial Results
- MacroGenics, Inc. (MGNX) Income Statement Analysis – Financial Results
- China VAST Industrial Urban Development Company Limited (6166.HK) Income Statement Analysis – Financial Results
Azbil Corporation (YMATF)
About Azbil Corporation
Azbil Corporation provides automation products and services worldwide. It operates through three segments: Building Automation Business, Advanced Automation Business, and Life Automation Business. The Building Automation Business segment supplies commercial buildings and production facilities with automatic heating ventilation; and air conditioning control and security systems, including products, engineering, and related services. This segment serves office buildings, research laboratories, factories, data centers, government offices, hotels, shopping centers, hospitals, schools, airports, etc. The Advance Automation Business segment supplies automation control systems, switches and sensors, and engineering and maintenance services to industrial plants and factories. This segment serves customers in the fields of petrochemicals and chemicals, oil refining, electric power and gas, iron and steel, waste management, water supply and sewerage, pulp and paper, ships, etc.; and food, automobiles, electrical and electronics, and semiconductors, as well as manufacturing equipment. The Life Automation Business segment supplies meters for lifelines, residential central air-conditioning systems, and life sciences research; and manufactures and sells manufacturing equipment and environmental equipment for the pharmaceutical and medical fields, as well as offers related services. This segment serves gas companies, local government, pharmaceutical manufacturer, and house builders. The company was formerly known as Yamatake Corporation and changed its name to Azbil Corporation in April 2012. Azbil Corporation was founded in 1906 and is headquartered in Tokyo, Japan.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 290.94B | 278.41B | 256.55B | 246.82B | 259.41B | 262.05B | 260.38B | 254.81B | 256.89B | 254.47B | 248.42B | 227.58B | 223.50B | 219.22B | 212.21B | 236.17B | 248.55B | 234.57B | 188.32B | 180.76B |
| Cost of Revenue | 167.96B | 166.47B | 150.85B | 147.45B | 155.77B | 159.72B | 162.90B | 163.32B | 165.80B | 164.59B | 161.87B | 149.71B | 142.66B | 139.50B | 135.79B | 149.52B | 158.60B | 149.79B | 115.55B | 113.01B |
| Gross Profit | 122.97B | 111.94B | 105.71B | 99.37B | 103.64B | 102.34B | 97.48B | 91.49B | 91.09B | 89.88B | 86.55B | 77.87B | 80.84B | 79.71B | 76.42B | 86.66B | 89.95B | 84.78B | 72.77B | 67.75B |
| Gross Profit Ratio | 42.27% | 40.21% | 41.20% | 40.26% | 39.95% | 39.05% | 37.44% | 35.91% | 35.46% | 35.32% | 34.84% | 34.22% | 36.17% | 36.36% | 36.01% | 36.69% | 36.19% | 36.14% | 38.64% | 37.48% |
| Research & Development | 12.33B | 12.37B | 12.11B | 11.18B | 11.79B | 11.90B | 11.26B | 10.45B | 11.01B | 10.12B | 8.77B | 7.82B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 73.81B | 68.38B | 65.37B | 62.47B | 64.56B | 63.75B | 62.19B | 60.88B | 62.94B | 64.54B | 63.87B | 56.89B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 0.00 | -187.00M | -23.00M | -18.00M | -76.00M | 139.00M | 102.00M | 69.00M | 215.00M | 154.00M | 104.00M | -5.00M | 283.00M | 519.00M | 379.00M | -19.00M | 238.00M | 499.00M | 262.00M | 159.00M |
| Operating Expenses | 86.13B | 80.69B | 77.47B | 73.65B | 76.39B | 75.65B | 73.45B | 71.35B | 73.95B | 74.55B | 72.65B | 64.46B | 66.49B | 64.82B | 64.03B | 68.82B | 69.46B | 67.47B | 59.25B | 58.40B |
| Cost & Expenses | 254.10B | 247.15B | 228.32B | 221.10B | 232.16B | 235.36B | 236.36B | 234.67B | 239.75B | 239.13B | 234.51B | 214.17B | 209.15B | 204.32B | 199.83B | 218.34B | 228.07B | 217.26B | 174.81B | 171.41B |
| Interest Income | 570.00M | 233.00M | 156.00M | 131.00M | 167.00M | 149.00M | 128.00M | 135.00M | 135.00M | 131.00M | 170.00M | 128.00M | 109.00M | 106.00M | 121.00M | 250.00M | 239.00M | 121.00M | 37.00M | 19.00M |
| Interest Expense | 271.00M | 147.00M | 123.00M | 135.00M | 141.00M | 135.00M | 165.00M | 209.00M | 330.00M | 461.00M | 393.00M | 108.00M | 106.00M | 158.00M | 205.00M | 250.00M | 278.00M | 209.00M | 98.00M | 121.00M |
| Depreciation & Amortization | 6.04B | 4.95B | 4.85B | 4.48B | 4.46B | 4.17B | 4.18B | 4.15B | 4.83B | 5.63B | 5.59B | 4.98B | 5.30B | 5.79B | 6.24B | 5.76B | 5.04B | 4.58B | 2.35B | 2.29B |
| EBITDA | 42.93B | 36.15B | 33.08B | 30.21B | 31.75B | 30.74B | 28.53B | 24.32B | 21.97B | 20.85B | 19.50B | 19.18B | 20.21B | 19.67B | 17.57B | 22.43B | 24.21B | 22.64B | 18.10B | 8.18B |
| EBITDA Ratio | 14.76% | 13.40% | 13.44% | 12.54% | 12.44% | 12.19% | 11.01% | 9.74% | 8.48% | 8.82% | 8.28% | 8.68% | 8.95% | 9.50% | 9.00% | 9.81% | 10.35% | 9.65% | 8.70% | 6.59% |
| Operating Income | 36.84B | 31.25B | 28.23B | 25.72B | 27.26B | 26.69B | 24.03B | 20.15B | 17.14B | 15.34B | 13.90B | 13.41B | 14.35B | 14.90B | 12.38B | 17.83B | 20.48B | 17.31B | 13.51B | 9.35B |
| Operating Income Ratio | 12.66% | 11.22% | 11.00% | 10.42% | 10.51% | 10.18% | 9.23% | 7.91% | 6.67% | 6.03% | 5.60% | 5.89% | 6.42% | 6.80% | 5.84% | 7.55% | 8.24% | 7.38% | 7.18% | 5.17% |
| Total Other Income/Expenses | 5.04B | 867.00M | 1.81B | 2.29B | 879.00M | -248.00M | 155.00M | -1.52B | -3.98B | -3.73B | 646.00M | 682.00M | 459.00M | -1.17B | -1.26B | -1.41B | -944.00M | 542.00M | 2.14B | -3.58B |
| Income Before Tax | 41.88B | 32.12B | 30.04B | 28.01B | 28.13B | 26.44B | 24.18B | 18.63B | 13.15B | 11.61B | 14.55B | 14.09B | 14.81B | 13.73B | 11.12B | 16.43B | 19.54B | 17.86B | 15.65B | 5.77B |
| Income Before Tax Ratio | 14.40% | 11.54% | 11.71% | 11.35% | 10.85% | 10.09% | 9.29% | 7.31% | 5.12% | 4.56% | 5.86% | 6.19% | 6.63% | 6.26% | 5.24% | 6.96% | 7.86% | 7.61% | 8.31% | 3.19% |
| Income Tax Expense | 10.91B | 8.81B | 8.62B | 7.61B | 7.93B | 7.23B | 6.04B | 5.23B | 4.60B | 4.19B | 6.90B | 5.56B | 5.98B | 5.52B | 4.68B | 6.66B | 8.52B | 7.00B | 5.71B | 1.96B |
| Net Income | 30.21B | 22.60B | 20.78B | 19.92B | 19.79B | 18.95B | 17.89B | 13.15B | 8.27B | 7.17B | 7.67B | 8.31B | 8.52B | 7.93B | 6.24B | 9.52B | 10.71B | 10.65B | 9.80B | 3.71B |
| Net Income Ratio | 10.38% | 8.12% | 8.10% | 8.07% | 7.63% | 7.23% | 6.87% | 5.16% | 3.22% | 2.82% | 3.09% | 3.65% | 3.81% | 3.62% | 2.94% | 4.03% | 4.31% | 4.54% | 5.20% | 2.05% |
| EPS | 228.39 | 168.26 | 150.79 | 142.77 | 140.80 | 132.03 | 123.08 | 89.79 | 56.37 | 48.54 | 51.93 | 56.25 | 57.68 | 53.68 | 42.26 | 63.94 | 72.82 | 72.36 | 66.26 | 24.94 |
| EPS Diluted | 228.39 | 168.26 | 150.79 | 142.77 | 140.80 | 132.03 | 123.08 | 89.79 | 56.37 | 48.54 | 51.93 | 56.25 | 57.68 | 53.68 | 42.26 | 63.94 | 72.82 | 72.36 | 66.26 | 24.94 |
| Weighted Avg Shares Out | 132.26M | 134.33M | 137.84M | 139.51M | 140.58M | 143.54M | 145.36M | 146.50M | 146.70M | 147.70M | 147.71M | 147.71M | 147.71M | 147.71M | 147.71M | 148.97M | 147.08M | 147.14M | 147.14M | 147.14M |
| Weighted Avg Shares Out (Dil) | 132.26M | 134.33M | 137.84M | 139.51M | 140.58M | 143.54M | 145.36M | 146.50M | 146.70M | 147.70M | 147.71M | 147.71M | 147.71M | 147.71M | 147.71M | 148.97M | 147.08M | 147.14M | 147.14M | 147.14M |
Source: https://incomestatements.info
Category: Stock Reports