See more : Bondada Engineering Limited (BONDADA.BO) Income Statement Analysis – Financial Results
Complete financial analysis of Yamazaki Baking Co., Ltd. (YMZBY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Yamazaki Baking Co., Ltd., a leading company in the Packaged Foods industry within the Consumer Defensive sector.
- Hiwin Technologies Corp. (2049.TW) Income Statement Analysis – Financial Results
- Makheia Group Société anonyme (ALMAK.PA) Income Statement Analysis – Financial Results
- Hemp, Inc (HEMP) Income Statement Analysis – Financial Results
- Danske Invest Fonde (DKIFO.CO) Income Statement Analysis – Financial Results
- Sparinvest INDEX Globale Aktier KL (SPVIGAKL.CO) Income Statement Analysis – Financial Results
Yamazaki Baking Co., Ltd. (YMZBY)
About Yamazaki Baking Co., Ltd.
Yamazaki Baking Co., Ltd., through its subsidiaries, manufactures and sells baked goods in Japan. Its products include loaf bread, sweet buns, donuts, hard rolls, and Danish pastries; Japanese, Western style, and rice-derived and based confectionery; processed bread and noodles, prepared rice, and side dishes; and chocolates, candies, stevia-based and other sweeteners, snack foods, and soup and soup stocks, as well as jams, marmalades, jelly and yokan products, and ready-to-eat curries in retort pouches. The company also manufactures biscuits, cookies, crackers, and frozen bread dough; provides coffee and juice under the Yamazaki brand; creams, curry fillings, stuffing for Chinese filled buns, croquettes, meat patties, and mayonnaise products; and prepared mixes for bread, tempura, and fried chicken, as well as sells products procured from other companies. In addition, it is involved in the manufacture and sale of cleaning and disinfecting agents for food production equipment; operation of bread and pastry shops, restaurants, convenience stores, and supermarkets; provision of retail bakery and cafe management, in-store bakery management, general truck transport and freight forwarding, and insurance services; and design of equipment for manufacturing bread and confectionery, installation of production facilities, and other services. Further, the company offers logistics management services; and manufactures and sells stevia-based and other sweeteners. As of December 31, 2021, it operated 1,389 stores. Yamazaki Baking Co., Ltd. was incorporated in 1948 and is headquartered in Tokyo, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,175.56B | 1,077.01B | 1,052.97B | 1,014.74B | 1,061.15B | 1,059.44B | 1,053.16B | 1,041.94B | 1,027.20B | 995.01B | 968.28B | 951.50B | 932.79B | 928.24B | 885.68B | 811.74B | 773.25B | 749.17B | 737.53B | 737.39B |
| Cost of Revenue | 796.52B | 733.40B | 685.12B | 661.12B | 686.36B | 681.88B | 672.66B | 661.77B | 658.64B | 638.87B | 621.63B | 605.64B | 591.63B | 584.53B | 559.77B | 520.91B | 495.76B | 482.68B | 477.73B | 474.89B |
| Gross Profit | 379.05B | 343.61B | 367.86B | 353.62B | 374.80B | 377.57B | 380.51B | 380.18B | 368.56B | 356.14B | 346.66B | 345.87B | 341.16B | 343.71B | 325.92B | 290.83B | 277.49B | 266.49B | 259.80B | 262.50B |
| Gross Profit Ratio | 32.24% | 31.90% | 34.94% | 34.85% | 35.32% | 35.64% | 36.13% | 36.49% | 35.88% | 35.79% | 35.80% | 36.35% | 36.57% | 37.03% | 36.80% | 35.83% | 35.89% | 35.57% | 35.23% | 35.60% |
| Research & Development | 8.84B | 8.48B | 8.26B | 7.98B | 8.19B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 229.82B | 219.78B | 216.87B | 206.97B | 215.03B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 85.18B | 80.48B | 111.35B | 109.21B | 114.76B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 323.84B | 300.26B | 328.22B | 316.19B | 329.79B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 0.00 | 321.57B | 349.50B | 336.18B | 349.97B | 1.57B | 1.50B | 1.47B | 1.44B | -124.00M | 1.78B | 1.39B | 2.31B | 2.11B | 2.08B | 1.22B | 1.23B | 1.51B | 1.91B | 1.07B |
| Operating Expenses | 337.08B | 321.57B | 349.50B | 336.18B | 349.97B | 353.22B | 350.42B | 345.00B | 341.56B | 335.26B | 330.08B | 321.11B | 312.48B | 316.72B | 303.18B | 265.01B | 256.85B | 249.41B | 245.64B | 242.42B |
| Cost & Expenses | 1,133.60B | 1,054.98B | 1,034.61B | 997.30B | 1,036.33B | 1,035.10B | 1,023.08B | 1,006.77B | 1,000.20B | 974.13B | 951.70B | 926.75B | 904.12B | 901.25B | 862.94B | 785.92B | 752.61B | 732.09B | 723.37B | 717.31B |
| Interest Income | 272.00M | 122.00M | 149.00M | 107.00M | 86.00M | 90.00M | 80.00M | 95.00M | 131.00M | 121.00M | 71.00M | 57.00M | 79.00M | 89.00M | 121.00M | 214.00M | 208.00M | 87.00M | 62.00M | 74.00M |
| Interest Expense | 740.00M | 752.00M | 787.00M | 653.00M | 716.00M | 818.00M | 831.00M | 1.02B | 1.29B | 1.41B | 1.69B | 1.79B | 2.07B | 2.32B | 2.54B | 2.07B | 1.99B | 1.37B | 1.00B | 1.13B |
| Depreciation & Amortization | 41.97B | 41.08B | 40.62B | 38.95B | 38.72B | 39.43B | 38.23B | 37.97B | 38.23B | 41.55B | 41.49B | 42.20B | 41.54B | 41.38B | 37.21B | 32.16B | 28.66B | 27.21B | 26.52B | 25.84B |
| EBITDA | 88.53B | 65.05B | 61.36B | 56.01B | 62.78B | 63.87B | 80.44B | 75.90B | 65.11B | 68.63B | 59.63B | 68.11B | 73.24B | 67.71B | 62.60B | 47.91B | 49.34B | 45.91B | 42.01B | 47.07B |
| EBITDA Ratio | 7.53% | 6.31% | 5.96% | 5.85% | 6.32% | 6.31% | 6.76% | 7.28% | 6.60% | 6.43% | 6.39% | 7.37% | 7.85% | 7.68% | 7.07% | 6.87% | 6.38% | 6.13% | 5.88% | 6.38% |
| Operating Income | 41.96B | 22.03B | 18.36B | 17.44B | 24.82B | 24.34B | 30.09B | 35.17B | 27.00B | 20.88B | 16.58B | 24.75B | 28.68B | 26.99B | 22.74B | 25.82B | 20.64B | 17.08B | 14.16B | 20.08B |
| Operating Income Ratio | 3.57% | 2.05% | 1.74% | 1.72% | 2.34% | 2.30% | 2.86% | 3.38% | 2.63% | 2.10% | 1.71% | 2.60% | 3.07% | 2.91% | 2.57% | 3.18% | 2.67% | 2.28% | 1.92% | 2.72% |
| Total Other Income/Expenses | 3.86B | 1.19B | 1.60B | -1.03B | -1.48B | -720.00M | 11.29B | -2.54B | -1.41B | 4.80B | -130.00M | -638.00M | -7.83B | -2.99B | -4.40B | -12.13B | -6.65B | -6.04B | 329.00M | -3.87B |
| Income Before Tax | 45.82B | 23.22B | 19.96B | 16.41B | 23.35B | 23.62B | 41.37B | 32.63B | 25.59B | 25.68B | 16.45B | 24.12B | 20.85B | 24.00B | 18.33B | 13.69B | 13.98B | 11.04B | 14.49B | 16.21B |
| Income Before Tax Ratio | 3.90% | 2.16% | 1.90% | 1.62% | 2.20% | 2.23% | 3.93% | 3.13% | 2.49% | 2.58% | 1.70% | 2.53% | 2.24% | 2.59% | 2.07% | 1.69% | 1.81% | 1.47% | 1.97% | 2.20% |
| Income Tax Expense | 14.19B | 8.73B | 7.48B | 8.42B | 8.53B | 9.11B | 10.71B | 13.07B | 13.38B | 12.89B | 4.21B | 11.87B | 12.00B | 9.96B | 10.90B | 7.71B | 7.42B | 6.39B | 8.15B | 7.89B |
| Net Income | 30.17B | 12.37B | 10.38B | 6.96B | 13.86B | 13.53B | 25.11B | 18.18B | 11.10B | 12.05B | 11.34B | 10.79B | 8.02B | 12.72B | 8.64B | 5.99B | 6.48B | 4.54B | 6.20B | 8.18B |
| Net Income Ratio | 2.57% | 1.15% | 0.99% | 0.69% | 1.31% | 1.28% | 2.38% | 1.74% | 1.08% | 1.21% | 1.17% | 1.13% | 0.86% | 1.37% | 0.98% | 0.74% | 0.84% | 0.61% | 0.84% | 1.11% |
| EPS | 146.19 | 59.10 | 48.76 | 32.00 | 63.75 | 62.17 | 114.41 | 82.82 | 50.56 | 54.90 | 51.64 | 49.15 | 36.54 | 57.93 | 39.32 | 27.24 | 29.47 | 20.65 | 27.63 | 36.62 |
| EPS Diluted | 146.19 | 59.10 | 48.76 | 32.00 | 63.75 | 62.17 | 114.41 | 82.82 | 50.56 | 54.90 | 51.64 | 49.15 | 36.54 | 57.93 | 39.32 | 27.24 | 29.47 | 20.65 | 27.63 | 36.62 |
| Weighted Avg Shares Out | 206.37M | 209.28M | 212.84M | 217.39M | 217.39M | 217.71M | 219.44M | 219.44M | 219.46M | 219.48M | 219.50M | 219.54M | 219.59M | 219.67M | 219.77M | 219.85M | 219.90M | 219.96M | 220.00M | 220.05M |
| Weighted Avg Shares Out (Dil) | 206.37M | 209.28M | 212.84M | 217.39M | 217.39M | 217.71M | 219.44M | 219.44M | 219.46M | 219.48M | 219.50M | 219.54M | 219.59M | 219.67M | 219.77M | 219.85M | 219.90M | 219.96M | 220.00M | 220.05M |
Source: https://incomestatements.info
Category: Stock Reports
What are Yamazaki Baking’s net sales trends?
In fiscal year 2023, Yamazaki Baking Co., Ltd. generated net sales of around 1.18 trillion Japanese yen, an increase from around 995 billion yen in fiscal 2014. The Japanese food manufacturer recorded an annual sales increase within the last decade, surpassing one trillion yen for eighth consecutive years.