See more : Galera Therapeutics, Inc. (GRTX) Income Statement Analysis – Financial Results
Complete financial analysis of Shahe Industrial Co., Ltd (000014.SZ) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Shahe Industrial Co., Ltd, a leading company in the Real Estate – Development industry within the Real Estate sector.
You may be interested
- Indo Euro Indchem Limited (INDOEURO.BO) Income Statement Analysis – Financial Results
- Alkane Resources Limited (ALK.AX) Income Statement Analysis – Financial Results
- Leviathan Gold Ltd. (LVX.V) Income Statement Analysis – Financial Results
- Skue Sparebank (SKUE.OL) Income Statement Analysis – Financial Results
- COPAM – Companhia Portuguesa de Amidos, S.A. (CPA.LS) Income Statement Analysis – Financial Results
Shahe Industrial Co., Ltd (000014.SZ)
About Shahe Industrial Co., Ltd
Shahe Industrial Co., Ltd. develops, operates, and manages real estate properties in China. The company was founded in 1987 and is based in Shenzhen, China.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.39B | 763.60M | 641.74M | 346.67M | 438.14M | 357.93M | 513.14M | 620.76M | 413.21M | 511.82M | 563.95M | 421.31M | 399.84M | 735.20M | 693.90M | 312.13M | 185.92M | 334.83M | 438.85M | 495.31M | 295.64M | 475.79M | 465.64M | 78.18M | 167.77M | 151.07M | 241.20M | 313.44M | 535.90M | 438.68M | 481.33M | 166.03M | 90.53M |
| Cost of Revenue | 464.13M | 452.64M | 405.01M | 215.36M | 307.73M | 252.31M | 414.00M | 490.98M | 237.19M | 240.84M | 337.71M | 229.71M | 182.43M | 427.50M | 345.69M | 121.04M | 105.89M | 215.54M | 301.90M | 373.25M | 195.37M | 372.12M | 357.91M | 66.44M | 155.48M | 133.30M | 201.65M | 274.18M | 427.66M | 354.38M | 365.32M | 0.00 | 0.00 |
| Gross Profit | 925.08M | 310.96M | 236.72M | 131.31M | 130.41M | 105.62M | 99.14M | 129.77M | 176.03M | 270.97M | 226.24M | 191.59M | 217.41M | 307.69M | 348.20M | 191.09M | 80.03M | 119.29M | 136.95M | 122.06M | 100.27M | 103.68M | 107.73M | 11.74M | 12.29M | 17.77M | 39.55M | 39.26M | 108.24M | 84.30M | 116.01M | 166.03M | 90.53M |
| Gross Profit Ratio | 66.59% | 40.72% | 36.89% | 37.88% | 29.77% | 29.51% | 19.32% | 20.91% | 42.60% | 52.94% | 40.12% | 45.48% | 54.37% | 41.85% | 50.18% | 61.22% | 43.04% | 35.63% | 31.21% | 24.64% | 33.92% | 21.79% | 23.14% | 15.02% | 7.33% | 11.76% | 16.40% | 12.52% | 20.20% | 19.22% | 24.10% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.49 | 0.12 | 0.08 | 0.10 | 0.60 | 0.03 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 11.95M | 8.07M | 8.16M | 8.81M | 9.75M | 7.71M | 8.74M | 10.53M | 11.33M | 16.06M | 17.21M | 15.65M | 17.69M | 16.47M | 57.25M | 53.45M | 50.85M | 51.26M | 46.44M | 30.84M | 27.51M | 16.04M | 21.24M | 14.39M | 37.83M | 47.32M | 22.86M | 44.79M | 42.15M | 23.28M | 12.33M | 0.00 | 0.00 |
| Selling & Marketing | 41.62M | 30.26M | 22.68M | 13.44M | 9.52M | 15.15M | 24.34M | 24.36M | 17.10M | 25.64M | 25.58M | 20.14M | 17.20M | 23.72M | 28.89M | 24.14M | 8.72M | 10.85M | 17.72M | 28.08M | 21.53M | 24.61M | 22.33M | 3.86M | 5.63M | 5.85M | 8.05M | 8.05M | 24.25M | 25.42M | 25.40M | 0.00 | 0.00 |
| SG&A | 53.57M | 38.33M | 30.84M | 22.25M | 19.27M | 22.86M | 33.08M | 34.89M | 28.44M | 41.70M | 42.79M | 35.79M | 34.89M | 40.18M | 86.14M | 77.59M | 59.56M | 62.11M | 64.17M | 58.92M | 49.04M | 40.64M | 43.57M | 18.26M | 43.46M | 53.17M | 30.90M | 52.83M | 66.40M | 48.70M | 37.73M | 0.00 | 0.00 |
| Other Expenses | 179.29M | 140.24M | 121.02M | 97.38M | 78.76M | 60.12M | 16.46M | 16.73M | 20.10M | -35.73K | 2.12M | 772.90K | -122.84K | -2.62M | -940.96K | -7.55M | 874.55K | 5.30M | 2.34M | 2.00M | 2.35M | 1.90M | 1.53M | 1.11M | -6.09M | 672.83K | -2.03M | 6.12M | 15.58M | 10.09M | 1.13M | 0.00 | 0.00 |
| Operating Expenses | 232.86M | 178.58M | 151.86M | 119.63M | 98.03M | 82.98M | 96.98M | 102.57M | 120.70M | 167.96M | 163.55M | 125.86M | 132.24M | 193.29M | 211.49M | 117.68M | 70.75M | 80.41M | 86.48M | 83.94M | 64.24M | 64.64M | 67.08M | 18.29M | 43.52M | 53.20M | 30.90M | 52.85M | 72.93M | 48.70M | 39.86M | 0.00 | 0.00 |
| Cost & Expenses | 696.99M | 631.22M | 556.87M | 335.00M | 405.76M | 335.30M | 510.99M | 593.56M | 357.89M | 408.80M | 501.26M | 355.57M | 314.67M | 620.80M | 557.18M | 238.72M | 176.64M | 295.95M | 388.38M | 457.19M | 259.61M | 436.75M | 424.99M | 84.73M | 199.00M | 186.51M | 232.55M | 327.04M | 500.59M | 403.09M | 405.18M | 0.00 | 0.00 |
| Interest Income | 8.86M | 3.02M | 3.44M | 1.62M | 1.40M | 1.74M | 1.17M | 1.02M | 857.23K | 1.74M | 2.09M | 1.55M | 1.79M | 1.44M | -0.35 | 394.06K | 726.23K | 1.49M | 1.24M | 1.93M | 939.66K | 923.53K | 1.66M | 129.97K | -0.22 | -0.33 | -0.83 | -0.08 | -0.47 | -0.21 | -0.62 | 0.00 | 0.00 |
| Interest Expense | 0.00 | 359.08K | 923.32K | 1.26M | 3.44M | 4.77M | 3.99M | 4.72M | 6.61M | 11.20M | 16.43M | 22.17M | 11.53M | 15.37M | 33.91M | 9.95M | 9.81M | 6.86M | 12.96M | 7.84M | 5.38M | 5.79M | 10.73M | 27.52M | 23.97M | 29.24M | 27.72M | 38.74M | 31.18M | 18.30M | 28.59M | 0.00 | 0.00 |
| Depreciation & Amortization | 6.72M | 562.90M | 523.91M | 284.65M | 380.14M | 331.86M | 499.39M | 574.99M | 6.74M | 7.90M | 8.05M | 8.20M | 8.39M | 8.47M | 6.85M | 5.68M | 5.55M | 5.74M | 5.69M | 5.64M | 3.50M | 4.67M | 3.79M | 12.71M | 10.35M | 12.70M | 5.39M | 46.49M | 25.24M | 15.28M | 29.77M | 0.00 | 0.00 |
| EBITDA | 690.96M | 359.76M | 108.98M | 29.25M | 48.40M | 218.36M | 27.24M | 51.41M | 60.78M | 94.97M | 73.99M | 68.94M | 83.64M | 119.62M | 111.78M | 69.11M | 16.96M | 49.69M | 56.95M | 47.06M | 42.66M | 46.37M | 46.28M | 8.84M | -16.71M | -41.51M | 8.65M | -13.60M | 35.31M | 35.60M | 76.15M | 166.03M | 90.53M |
| EBITDA Ratio | 49.74% | 47.11% | 16.98% | 8.44% | 11.05% | 61.76% | 5.21% | 8.34% | 20.41% | 21.97% | 13.26% | 18.46% | 23.77% | 16.52% | 20.34% | 22.73% | 9.12% | 14.68% | 12.98% | 9.50% | 14.43% | 9.75% | 9.94% | 11.31% | -9.96% | -12.11% | 3.59% | -4.34% | 6.59% | 8.11% | 15.82% | 100.00% | 100.00% |
| Operating Income | 692.22M | 352.72M | 102.08M | 27.54M | 46.74M | 214.23M | -309.60K | 22.88M | 51.89M | 84.58M | 47.65M | 41.68M | 74.81M | 98.40M | 105.26M | 61.03M | 2.27M | 36.93M | 38.56M | 33.89M | 33.90M | 36.10M | 31.85M | -30.52M | -67.04M | -71.30M | 3.26M | -60.09M | 10.07M | 20.31M | 46.38M | 166.03M | 90.53M |
| Operating Income Ratio | 49.83% | 46.19% | 15.91% | 7.95% | 10.67% | 59.85% | -0.06% | 3.69% | 12.56% | 16.52% | 8.45% | 9.89% | 18.71% | 13.38% | 15.17% | 19.55% | 1.22% | 11.03% | 8.79% | 6.84% | 11.47% | 7.59% | 6.84% | -39.04% | -39.96% | -47.20% | 1.35% | -19.17% | 1.88% | 4.63% | 9.64% | 100.00% | 100.00% |
| Total Other Income/Expenses | 96.14K | 218.58M | -33.66M | 14.06M | 12.84M | 189.97M | 16.38M | 16.73M | 20.10M | -72.04K | 1.87M | -18.33M | -7.57M | -2.62M | -4.71M | -7.55M | 874.55K | -379.75K | -261.06K | -307.38K | -116.72K | -194.07K | -5.39M | -861.65K | -8.45M | -20.35M | 1.21M | 5.91M | 11.82M | 9.22M | 1.10M | -148.80M | -84.64M |
| Income Before Tax | 692.32M | 335.01M | 68.41M | 24.96M | 43.06M | 209.09M | 16.07M | 39.61M | 71.99M | 84.50M | 49.52M | 42.41M | 74.69M | 95.78M | 104.32M | 53.48M | 3.14M | 36.55M | 38.30M | 33.58M | 33.78M | 35.91M | 31.76M | -31.39M | -74.78M | -71.19M | 1.23M | -54.17M | 21.89M | 29.54M | 47.47M | 17.22M | 5.89M |
| Income Before Tax Ratio | 49.84% | 43.87% | 10.66% | 7.20% | 9.83% | 58.42% | 3.13% | 6.38% | 17.42% | 16.51% | 8.78% | 10.07% | 18.68% | 13.03% | 15.03% | 17.13% | 1.69% | 10.92% | 8.73% | 6.78% | 11.43% | 7.55% | 6.82% | -40.14% | -44.57% | -47.12% | 0.51% | -17.28% | 4.08% | 6.73% | 9.86% | 10.37% | 6.51% |
| Income Tax Expense | 167.93M | 86.96M | 19.42M | 15.82M | 10.93M | 54.57M | 5.08M | 10.50M | 18.58M | 21.72M | 14.31M | 9.24M | 12.08M | 18.16M | 21.15M | 9.83M | 1.40M | 7.80M | 7.43M | 6.03M | 3.93M | 568.12K | 225.06K | 6.62K | 37.68K | 206.88K | 678.24K | 1.04M | 5.52M | 794.99K | 811.87K | 1.34M | 468.80K |
| Net Income | 521.77M | 248.68M | 48.99M | 9.13M | 32.13M | 146.00M | 7.63M | 28.60M | 52.96M | 60.78M | 28.75M | 27.96M | 54.30M | 70.60M | 80.23M | 43.57M | 1.87M | 31.02M | 31.54M | 27.73M | 29.85M | 35.91M | 31.76M | -33.43M | -75.28M | -70.56M | 1.47M | -51.29M | 14.01M | 28.02M | 40.27M | 15.89M | 5.42M |
| Net Income Ratio | 37.56% | 32.57% | 7.63% | 2.63% | 7.33% | 40.79% | 1.49% | 4.61% | 12.82% | 11.88% | 5.10% | 6.64% | 13.58% | 9.60% | 11.56% | 13.96% | 1.01% | 9.27% | 7.19% | 5.60% | 10.10% | 7.55% | 6.82% | -42.75% | -44.87% | -46.71% | 0.61% | -16.36% | 2.61% | 6.39% | 8.37% | 9.57% | 5.99% |
| EPS | 2.16 | 1.03 | 0.20 | 0.04 | 0.13 | 0.60 | 0.03 | 0.12 | 0.22 | 0.25 | 0.12 | 0.12 | 0.24 | 0.29 | 0.32 | 0.18 | 0.01 | 0.14 | 0.10 | 0.09 | 0.10 | 0.12 | 0.12 | -0.17 | -0.38 | -0.35 | 0.02 | -0.26 | 0.05 | 0.09 | 0.13 | 0.07 | 0.03 |
| EPS Diluted | 2.16 | 1.03 | 0.20 | 0.04 | 0.13 | 0.60 | 0.03 | 0.12 | 0.22 | 0.25 | 0.12 | 0.12 | 0.24 | 0.29 | 0.32 | 0.18 | 0.01 | 0.14 | 0.10 | 0.09 | 0.10 | 0.12 | 0.12 | -0.17 | -0.38 | -0.35 | 0.02 | -0.26 | 0.05 | 0.09 | 0.13 | 0.07 | 0.03 |
| Weighted Avg Shares Out | 241.56M | 242.05M | 242.05M | 242.05M | 242.05M | 242.05M | 242.05M | 241.94M | 242.03M | 242.07M | 241.97M | 242.10M | 242.02M | 242.06M | 241.45M | 242.08M | 242.20M | 242.19M | 200.23M | 200.23M | 200.23M | 200.23M | 200.23M | 200.23M | 200.23M | 200.23M | 200.23M | 200.23M | 200.23M | 200.23M | 200.23M | 200.23M | 200.23M |
| Weighted Avg Shares Out (Dil) | 242.05M | 242.05M | 242.05M | 242.05M | 242.05M | 243.33M | 242.23M | 242.00M | 242.03M | 242.09M | 241.97M | 242.10M | 242.02M | 242.06M | 241.45M | 242.08M | 242.20M | 242.19M | 200.23M | 200.23M | 200.23M | 200.23M | 200.23M | 200.23M | 200.23M | 200.23M | 200.23M | 200.23M | 200.23M | 200.23M | 200.23M | 200.23M | 200.23M |
No news found for: 000014.SZ
Source: https://incomestatements.info
Category: Stock Reports