See more : Nippon Electric Glass Co., Ltd. (5214.T) Income Statement Analysis – Financial Results
Complete financial analysis of China International Marine Containers (Group) Co., Ltd. (000039.SZ) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of China International Marine Containers (Group) Co., Ltd., a leading company in the Manufacturing – Metal Fabrication industry within the Industrials sector.
- Quintegra Solutions Limited (QUINTEGRA.NS) Income Statement Analysis – Financial Results
- I Yuan Precision Industrial Co., Ltd. (2235.TWO) Income Statement Analysis – Financial Results
- Banco BPM S.p.A. (BNCZF) Income Statement Analysis – Financial Results
- The Green Organic Dutchman Holdings Ltd. (TGOD.TO) Income Statement Analysis – Financial Results
- Harvia Oyj (HRVFF) Income Statement Analysis – Financial Results
China International Marine Containers (Group) Co., Ltd. (000039.SZ)
About China International Marine Containers (Group) Co., Ltd.
China International Marine Containers (Group) Co., Ltd., together with its subsidiaries, manufactures and sells logistics and energy equipment worldwide. The company operates through Containers Manufacturing; Road Transportation Vehicles; Energy, Chemical and Liquid Food Equipment; Offshore Engineering; Airport Facilities, Fire Safety and Automated Logistics Equipment; Heavy Trucks; Logistics Services; Real Estate; Finance and Asset Management; and Recycled Load segments. It offers dry, reefer, and special-purpose containers; semi-trailers; truck bodies for specialty vehicles; and energy, chemical, and liquid food equipment, as well as related technical and maintenance services. The company also designs and constructs semi-submersible drilling, jack-up drilling and accommodation platforms, and floating production storage vessels. In addition, it provides boarding bridges and bridge-mounted equipment, airport ground support equipment, fire safety and rescue vehicles, automated logistics systems, intelligent parking equipment, and related services; and tractors, mixer trucks, dump trucks, and heavy and other trucks. Further, it is involved in logistics, finance and asset management, modular building, unit load leasing, and cold chain logistics equipment businesses. The company was formerly known as China International Marine Containers Co., Ltd. and changed its name to China International Marine Containers (Group) Co., Ltd. in December 1995. China International Marine Containers (Group) Co., Ltd. was incorporated in 1980 and is headquartered in Shenzhen, the People's Republic of China.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 127.81B | 141.54B | 163.70B | 94.16B | 85.82B | 93.50B | 76.30B | 51.11B | 58.69B | 70.07B | 57.87B | 54.33B | 64.13B | 51.77B | 20.48B | 47.33B | 48.76B | 33.17B | 30.96B | 26.57B | 13.80B | 9.08B | 6.77B | 8.95B | 5.20B | 4.91B | 4.29B | 3.48B | 2.36B | 1.34B | 694.74M | 360.26M | 209.03M |
| Cost of Revenue | 110.40B | 119.91B | 134.18B | 80.71B | 73.36B | 79.59B | 62.29B | 41.48B | 48.08B | 58.77B | 48.24B | 44.60B | 52.22B | 43.60B | 17.40B | 41.87B | 43.80B | 28.69B | 25.89B | 22.05B | 11.90B | 7.84B | 5.19B | 7.38B | 4.37B | 4.05B | 3.70B | 2.91B | 1.96B | 1.11B | 554.96M | 0.00 | 0.00 |
| Gross Profit | 17.41B | 21.62B | 29.52B | 13.44B | 12.46B | 13.91B | 14.01B | 9.63B | 10.60B | 11.30B | 9.63B | 9.73B | 11.90B | 8.17B | 3.07B | 5.45B | 4.96B | 4.48B | 5.07B | 4.51B | 1.90B | 1.23B | 1.58B | 1.57B | 821.99M | 861.33M | 588.57M | 563.10M | 394.53M | 228.53M | 139.78M | 360.26M | 209.03M |
| Gross Profit Ratio | 13.62% | 15.28% | 18.03% | 14.28% | 14.52% | 14.88% | 18.36% | 18.84% | 18.07% | 16.13% | 16.64% | 17.91% | 18.56% | 15.78% | 15.01% | 11.52% | 10.17% | 13.50% | 16.36% | 16.99% | 13.77% | 13.60% | 23.28% | 17.54% | 15.82% | 17.53% | 13.71% | 16.19% | 16.74% | 17.03% | 20.12% | 100.00% | 100.00% |
| Research & Development | 2.43B | 2.46B | 2.25B | 1.61B | 1.44B | 993.42M | 651.73M | 519.44M | 542.31M | 591.76M | 501.95M | 357.63M | 359.60M | 226.50M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 2.35B | 1.96B | 1.72B | 4.30B | 4.71B | 4.49B | 4.12B | 2.95B | 2.85B | 3.14B | 2.55B | 2.67B | 2.45B | 1.85B | 1.98B | 1.66B | 1.60B | 893.69M | 1.30B | 1.12B | 540.34M | 285.88M | 486.57M | 353.37M | 236.72M | 208.23M | 157.87M | 95.42M | 90.97M | 56.56M | 33.27M | 0.00 | 0.00 |
| Selling & Marketing | 1.43B | 2.45B | 2.76B | 1.99B | 2.30B | 1.74B | 2.93B | 2.16B | 2.57B | 2.35B | 1.83B | 1.77B | 1.87B | 1.25B | 727.69M | 1.08B | 1.15B | 1.01B | 804.29M | 549.18M | 441.55M | 349.37M | 356.13M | 566.10M | 174.76M | 227.05M | 137.61M | 133.65M | 82.85M | 48.05M | 31.31M | 0.00 | 0.00 |
| SG&A | 9.52B | 4.41B | 4.48B | 6.29B | 7.01B | 6.23B | 7.04B | 5.10B | 5.43B | 5.49B | 4.38B | 4.44B | 4.32B | 3.10B | 2.70B | 2.74B | 2.75B | 1.90B | 2.11B | 1.66B | 981.89M | 635.25M | 842.70M | 919.46M | 411.48M | 435.28M | 295.48M | 229.07M | 173.82M | 104.61M | 64.58M | 0.00 | 0.00 |
| Other Expenses | 2.64B | 5.06B | 4.07B | 590.28M | 308.90M | -119.41M | 267.15M | 1.32B | 196.78M | 206.63M | 259.97M | 318.91M | 339.86M | 243.45M | 147.93M | 188.18M | 45.06M | 284.41M | 217.12M | -12.92M | 29.16M | -3.45M | 9.84M | 25.75M | -38.84M | 6.57M | 11.03M | 29.54M | 1.24M | 3.26M | 5.98M | 0.00 | 0.00 |
| Operating Expenses | 14.58B | 11.94B | 10.80B | 8.49B | 8.75B | 8.47B | 8.45B | 6.87B | 7.15B | 7.41B | 6.38B | 5.99B | 5.98B | 4.06B | 2.76B | 2.77B | 2.81B | 1.93B | 2.11B | 1.67B | 997.56M | 643.97M | 848.44M | 926.66M | 414.06M | 437.77M | 297.92M | 229.14M | 173.98M | 104.71M | 57.12M | 0.00 | 0.00 |
| Cost & Expenses | 124.98B | 131.85B | 144.98B | 89.21B | 82.11B | 88.05B | 70.75B | 48.35B | 55.24B | 66.18B | 54.62B | 50.59B | 58.20B | 47.66B | 20.16B | 44.64B | 46.61B | 30.62B | 28.00B | 23.72B | 12.90B | 8.49B | 6.04B | 8.31B | 4.79B | 4.49B | 4.00B | 3.14B | 2.14B | 1.22B | 612.08M | 0.00 | 0.00 |
| Interest Income | 328.80M | 322.35M | 350.22M | 319.58M | 490.21M | 590.29M | 227.26M | 142.34M | 72.38M | 274.60M | 248.70M | 295.02M | 217.94M | 69.09M | 87.53M | 87.68M | 50.60M | 95.64M | 52.85M | 25.97M | 22.17M | 18.09M | 42.67M | 15.22M | -0.33 | -0.75 | -0.19 | -0.09 | -0.30 | -0.11 | -0.09 | 0.00 | 0.00 |
| Interest Expense | 101.32M | 1.34B | 1.37B | 1.59B | 1.63B | 1.93B | 1.15B | 901.86M | 497.66M | 753.87M | 538.13M | 746.05M | 662.76M | 459.60M | 179.64M | 612.22M | 377.27M | 111.29M | 125.83M | 73.29M | 62.19M | 75.93M | 148.47M | 162.13M | 115.67M | 89.19M | 59.98M | 201.49M | 58.48M | 17.83M | 10.17M | 0.00 | 0.00 |
| Depreciation & Amortization | 3.59B | 3.51B | 3.34B | 3.50B | 2.78B | 2.26B | 2.34B | 2.19B | 1.81B | 1.66B | 1.17B | 1.09B | 1.07B | 1.36B | 824.26M | 679.10M | 543.60M | 371.28M | 323.10M | 241.68M | 174.30M | 162.98M | 154.89M | 152.31M | 110.86M | 89.50M | 33.42M | 139.57M | 43.24M | 12.12M | 10.17M | 0.00 | 0.00 |
| EBITDA | 8.31B | 11.78B | 18.36B | 12.08B | 10.15B | 10.84B | 8.02B | 4.84B | 5.14B | 6.13B | 5.29B | 4.75B | 6.78B | 5.49B | 2.47B | 3.24B | 4.45B | 3.67B | 3.63B | 3.11B | 1.12B | 859.74M | 998.10M | 941.80M | 491.12M | 513.07M | 286.93M | 333.96M | 220.55M | 123.82M | 75.20M | 360.26M | 209.03M |
| EBITDA Ratio | 6.50% | 9.30% | 13.97% | 13.20% | 7.85% | 8.75% | 10.71% | 12.99% | 10.40% | 9.18% | 9.14% | 9.70% | 11.41% | 10.70% | 14.20% | 9.27% | 8.64% | 10.95% | 11.34% | 11.73% | 8.09% | 9.47% | 14.75% | 10.98% | 10.11% | 10.48% | 6.77% | 9.60% | 9.36% | 9.23% | 11.90% | 100.00% | 100.00% |
| Operating Income | 2.83B | 7.51B | 19.73B | 7.44B | 4.18B | 6.48B | 4.17B | 800.54M | 2.94B | 3.30B | 3.37B | 2.64B | 4.74B | 3.44B | 1.32B | 1.77B | 3.46B | 3.14B | 3.06B | 3.03B | 951.98M | 680.72M | 728.13M | 625.35M | 347.76M | 328.67M | 257.22M | 194.39M | 177.31M | 111.70M | 72.50M | 360.26M | 209.03M |
| Operating Income Ratio | 2.22% | 5.30% | 12.05% | 7.90% | 4.87% | 6.93% | 5.47% | 1.57% | 5.02% | 4.71% | 5.82% | 4.86% | 7.38% | 6.64% | 6.45% | 3.73% | 7.09% | 9.48% | 9.89% | 11.42% | 6.90% | 7.50% | 10.76% | 6.98% | 6.69% | 6.69% | 5.99% | 5.59% | 7.52% | 8.32% | 10.44% | 100.00% | 100.00% |
| Total Other Income/Expenses | 2.26M | -567.36M | -176.49M | -149.22M | -224.87M | 206.55M | 237.56M | 499.17M | -75.15M | 272.54M | 191.89M | -295.91M | -430.46M | 133.50M | 1.25B | 160.05M | 1.43B | 43.61M | 200.36K | -237.79M | -71.79M | -59.89M | -33.39M | -18.22M | -52.04M | 3.38M | 2.36M | 28.27M | 1.24M | 2.14M | 5.98M | -312.98M | -181.25M |
| Income Before Tax | 2.83B | 6.94B | 13.30B | 7.29B | 5.61B | 6.68B | 4.41B | 1.70B | 3.21B | 3.57B | 3.56B | 2.91B | 5.02B | 3.67B | 1.47B | 1.93B | 3.50B | 3.15B | 3.06B | 2.80B | 880.19M | 620.83M | 694.74M | 631.86M | 295.72M | 332.04M | 259.58M | 222.66M | 178.56M | 113.83M | 78.48M | 47.28M | 27.79M |
| Income Before Tax Ratio | 2.22% | 4.90% | 8.12% | 7.74% | 6.54% | 7.15% | 5.78% | 3.33% | 5.46% | 5.10% | 6.16% | 5.35% | 7.83% | 7.10% | 7.16% | 4.07% | 7.18% | 9.50% | 9.89% | 10.55% | 6.38% | 6.84% | 10.27% | 7.06% | 5.69% | 6.76% | 6.05% | 6.40% | 7.58% | 8.48% | 11.30% | 13.12% | 13.29% |
| Income Tax Expense | 970.80M | 2.34B | 4.93B | 1.28B | 3.10B | 2.62B | 1.25B | 967.07M | 934.39M | 536.49M | 928.22M | 976.95M | 1.36B | 823.75M | 384.67M | 241.82M | 174.70M | 234.97M | 243.47M | 306.93M | 109.41M | 63.24M | 84.19M | 82.20M | 38.29M | 36.60M | 7.44M | 11.99M | 15.80M | 8.12M | 7.19M | 2.67M | 1.46M |
| Net Income | 421.25M | 4.60B | 6.67B | 5.35B | 2.51B | 3.38B | 2.51B | 539.66M | 1.97B | 2.48B | 2.18B | 1.94B | 3.69B | 3.00B | 958.97M | 1.41B | 3.17B | 2.77B | 2.67B | 2.39B | 682.69M | 464.85M | 543.01M | 461.97M | 257.63M | 245.76M | 194.01M | 181.70M | 138.64M | 93.49M | 67.82M | 44.61M | 26.33M |
| Net Income Ratio | 0.33% | 3.25% | 4.07% | 5.68% | 2.93% | 3.62% | 3.29% | 1.06% | 3.36% | 3.54% | 3.77% | 3.57% | 5.76% | 5.80% | 4.68% | 2.97% | 6.49% | 8.36% | 8.62% | 8.99% | 4.95% | 5.12% | 8.03% | 5.16% | 4.96% | 5.00% | 4.52% | 5.22% | 5.88% | 6.97% | 9.76% | 12.38% | 12.59% |
| EPS | 0.08 | 0.85 | 1.24 | 0.94 | 0.47 | 0.63 | 0.45 | 0.08 | 0.41 | 0.52 | 0.46 | 0.41 | 0.77 | 0.63 | 0.20 | 0.29 | 0.66 | 0.59 | 0.81 | 0.68 | 0.20 | 0.19 | 0.23 | 0.19 | 0.11 | 0.09 | 0.08 | 0.08 | 0.06 | 0.04 | 0.02 | 0.01 | 0.01 |
| EPS Diluted | 0.08 | 0.85 | 1.24 | 0.94 | 0.47 | 0.61 | 0.45 | 0.08 | 0.41 | 0.51 | 0.45 | 0.41 | 0.76 | 0.63 | 0.20 | 0.29 | 0.66 | 0.59 | 0.81 | 0.68 | 0.20 | 0.19 | 0.23 | 0.19 | 0.11 | 0.09 | 0.08 | 0.08 | 0.06 | 0.04 | 0.02 | 0.01 | 0.01 |
| Weighted Avg Shares Out | 5.39B | 5.39B | 5.39B | 5.38B | 5.37B | 5.37B | 5.36B | 6.94B | 4.93B | 4.80B | 4.79B | 4.78B | 4.78B | 4.78B | 4.79B | 4.78B | 4.79B | 4.79B | 3.19B | 3.19B | 3.19B | 3.19B | 3.19B | 3.19B | 3.19B | 3.19B | 3.19B | 3.19B | 3.19B | 3.19B | 3.19B | 3.19B | 3.19B |
| Weighted Avg Shares Out (Dil) | 5.39B | 5.39B | 5.39B | 5.38B | 5.38B | 5.51B | 5.58B | 6.94B | 5.00B | 4.85B | 4.85B | 4.78B | 4.85B | 4.78B | 4.79B | 4.78B | 4.79B | 4.79B | 3.19B | 3.19B | 3.19B | 3.19B | 3.19B | 3.19B | 3.19B | 3.19B | 3.19B | 3.19B | 3.19B | 3.19B | 3.19B | 3.19B | 3.19B |
Source: https://incomestatements.info
Category: Stock Reports