See more : Hemlo Explorers Inc. (CNOBF) Income Statement Analysis – Financial Results
Complete financial analysis of Wasu Media Holding Co.,Ltd (000156.SZ) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Wasu Media Holding Co.,Ltd, a leading company in the Entertainment industry within the Communication Services sector.
- Taiga Building Products Ltd. (TGAFF) Income Statement Analysis – Financial Results
- New Talisman Gold Mines Limited (NTL.NZ) Income Statement Analysis – Financial Results
- Global Gas Corporation (HGAS) Income Statement Analysis – Financial Results
- The Italian Sea Group S.p.A. (TISG.MI) Income Statement Analysis – Financial Results
- Wuxi Huadong Heavy Machinery Co., Ltd. (002685.SZ) Income Statement Analysis – Financial Results
Wasu Media Holding Co.,Ltd (000156.SZ)
About Wasu Media Holding Co.,Ltd
Wasu Media Holding Co.,Ltd engages in media and cable network businesses in China. It offers interactive TV, 3G mobile TV, and Internet TV services. The company was formerly known as Zhejiang Genuine Unicom New Material Group Co., Ltd. and changed its name to Wasu Media Holding Co.,Ltd in October 2012. Wasu Media Holding Co.,Ltd was founded in 1994 and is based in Hangzhou, China. Wasu Media Holding Co.,Ltd operates as a subsidiary of Wasu Digital TV Media Group Co., Ltd.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 9.71B | 9.39B | 8.48B | 7.58B | 3.71B | 3.44B | 3.21B | 3.08B | 2.86B | 2.41B | 1.80B | 1.51B | 1.04B | 873.45M | 751.90M | 566.30M | 455.51M | 339.63M | 360.87M | 357.69M | 169.07M | 147.72M | 132.61M | 133.88M | 114.62M | 123.78M | 81.10M |
Cost of Revenue | 6.78B | 6.46B | 5.76B | 5.11B | 2.34B | 2.04B | 1.78B | 1.70B | 1.59B | 1.40B | 1.01B | 864.13M | 915.08M | 779.66M | 641.14M | 492.32M | 405.78M | 303.87M | 333.13M | 347.50M | 132.64M | 113.70M | 101.03M | 95.87M | 80.79M | 91.56M | 57.70M |
Gross Profit | 2.93B | 2.93B | 2.73B | 2.47B | 1.37B | 1.40B | 1.43B | 1.38B | 1.26B | 1.02B | 795.22M | 644.48M | 122.59M | 93.79M | 110.75M | 73.98M | 49.73M | 35.75M | 27.74M | 10.19M | 36.43M | 34.02M | 31.58M | 38.00M | 33.83M | 32.22M | 23.40M |
Gross Profit Ratio | 30.15% | 31.22% | 32.13% | 32.59% | 37.03% | 40.69% | 44.66% | 44.89% | 44.25% | 42.14% | 44.15% | 42.72% | 11.81% | 10.74% | 14.73% | 13.06% | 10.92% | 10.53% | 7.69% | 2.85% | 21.55% | 23.03% | 23.81% | 28.39% | 29.52% | 26.03% | 28.85% |
Research & Development | 600.80M | 506.01M | 371.63M | 190.64M | 115.35M | 113.60M | 144.81M | 109.43M | 97.58M | 74.34M | 61.56M | 42.85M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 247.87M | 242.08M | 228.47M | 235.36M | 89.97M | 89.05M | 91.63M | 75.53M | 65.37M | 66.95M | 54.96M | 62.08M | 20.85M | 21.61M | 33.14M | 37.76M | 38.97M | -24.38M | 368.03M | 164.85M | 48.62M | 17.29M | 11.19M | 6.15M | 8.04M | 11.93M | 3.56M |
Selling & Marketing | 881.13M | 919.24M | 886.27M | 809.60M | 537.83M | 492.22M | 511.39M | 474.68M | 391.57M | 352.03M | 265.07M | 238.07M | 39.58M | 31.67M | 66.31M | 35.80M | 23.71M | 12.89M | 6.55M | 24.62M | 6.00M | 6.62M | 2.77M | 2.64M | 2.62M | 2.81M | 1.98M |
SG&A | 1.13B | 1.16B | 1.11B | 1.04B | 627.80M | 581.27M | 603.02M | 550.20M | 456.95M | 418.99M | 320.02M | 300.14M | 60.43M | 53.27M | 99.45M | 73.56M | 62.69M | -11.49M | 374.58M | 189.47M | 54.62M | 23.91M | 13.95M | 8.78M | 10.66M | 14.74M | 5.54M |
Other Expenses | 498.14M | 538.09M | 450.17M | 457.09M | 180.34M | -8.72M | -6.22M | 45.05M | 54.75M | 63.05M | 71.44M | 66.42M | 79.73M | 90.77M | 123.98M | 208.74M | 58.92M | -62.66M | -306.58M | -111.30M | -336.18K | -432.19K | 2.65M | 3.41M | 652.15K | -490.60K | 1.70M |
Operating Expenses | 2.23B | 2.21B | 1.94B | 1.69B | 923.49M | 873.39M | 899.77M | 850.64M | 744.14M | 654.22M | 527.83M | 475.86M | 80.31M | 69.53M | 101.88M | 75.57M | 64.09M | -10.19M | 375.64M | 190.55M | 55.27M | 24.54M | 14.46M | 9.84M | 11.46M | 15.53M | 5.69M |
Cost & Expenses | 9.01B | 8.66B | 7.69B | 6.80B | 3.26B | 2.91B | 2.68B | 2.55B | 2.34B | 2.05B | 1.53B | 1.34B | 995.39M | 849.19M | 743.03M | 567.89M | 469.87M | 293.68M | 708.78M | 538.05M | 187.91M | 138.24M | 115.50M | 105.72M | 92.24M | 107.09M | 63.39M |
Interest Income | 187.18M | 157.72M | 171.38M | 170.42M | 133.41M | 116.94M | 105.91M | 116.93M | 35.17M | 6.29M | 4.74M | 4.65M | 854.85K | 247.17K | 0.00 | 44.70K | 58.76K | 348.41K | 241.00K | 4.30M | -0.25 | 4.85M | 5.47M | 1.65M | -0.24 | -0.66 | -0.52 |
Interest Expense | 70.74M | 33.85M | 19.34M | 10.66M | 128.88M | 108.73M | 102.21M | 3.08M | 4.11M | 19.87M | 41.67M | 47.56M | 14.95M | 15.21M | 22.53M | 35.41M | 47.27M | 46.66M | 43.79M | 30.93M | 17.54M | 9.52M | 7.26M | 7.33M | 7.46M | 6.06M | 3.84M |
Depreciation & Amortization | 984.95M | 1.61B | 1.53B | 1.36B | 1.31B | 687.63M | 661.39M | 630.47M | 304.16M | 283.36M | 194.31M | 177.25M | 8.63M | 10.03M | 12.40M | 20.34M | 22.57M | 33.84M | 37.34M | 36.52M | 26.18M | 15.47M | 6.38M | 7.00M | 8.32M | 6.31M | 3.80M |
EBITDA | 1.76B | 2.48B | 1.93B | 1.81B | 1.67B | 975.88M | 1.31B | 928.96M | 810.86M | 690.11M | 432.60M | 352.20M | 141.37M | 223.77M | 127.68M | 99.96M | 97.64M | 4.28M | -614.66M | -252.98M | 7.34M | 59.23M | 30.79M | 40.15M | 30.69M | 16.69M | 17.70M |
EBITDA Ratio | 18.14% | 20.28% | 22.77% | 23.93% | 23.20% | 28.40% | 28.40% | 32.27% | 31.79% | 29.70% | 29.64% | 27.36% | 13.62% | 23.18% | 5.17% | 55.12% | 66.98% | -0.01% | -170.39% | -70.81% | 4.34% | 21.74% | 23.22% | 29.99% | 26.60% | 13.54% | 22.19% |
Operating Income | 698.73M | 799.83M | 934.93M | 951.08M | 476.43M | 662.62M | 648.16M | 572.12M | 509.06M | 337.21M | 191.13M | 115.96M | 38.97M | 108.78M | -29.27M | -161.17M | -24.55M | -19.49M | -392.86M | -209.05M | -32.23M | 7.99M | 14.74M | 23.46M | 15.31M | 10.45M | 14.20M |
Operating Income Ratio | 7.20% | 8.52% | 11.02% | 12.55% | 12.84% | 19.28% | 20.20% | 18.57% | 17.81% | 13.98% | 10.61% | 7.69% | 3.76% | 12.45% | -3.89% | -28.46% | -5.39% | -5.74% | -108.86% | -58.44% | -19.06% | 5.41% | 11.12% | 17.52% | 13.35% | 8.44% | 17.51% |
Total Other Income/Expenses | 20.21M | 6.86M | -7.36M | 312.41M | 483.93M | 128.49M | 168.23M | 56.82M | 37.79M | 49.67M | 20.69M | 62.09M | 48.89M | 174.26M | 99.50M | 45.81M | 51.47M | -60.28M | -344.74M | -140.73M | -214.90K | -743.44K | 2.41M | 1.99M | 461.07K | -384.26K | 1.08M |
Income Before Tax | 718.94M | 806.69M | 929.58M | 942.36M | 664.94M | 653.90M | 641.94M | 612.30M | 546.85M | 386.88M | 256.30M | 178.83M | 118.69M | 198.53M | 92.76M | 44.21M | 26.91M | -80.55M | -696.04M | -320.72M | -32.44M | 7.12M | 17.15M | 25.65M | 15.77M | 10.07M | 15.28M |
Income Before Tax Ratio | 7.41% | 8.59% | 10.96% | 12.44% | 17.92% | 19.03% | 20.00% | 19.87% | 19.13% | 16.04% | 14.23% | 11.85% | 11.44% | 22.73% | 12.34% | 7.81% | 5.91% | -23.72% | -192.88% | -89.66% | -19.19% | 4.82% | 12.94% | 19.16% | 13.76% | 8.13% | 18.84% |
Income Tax Expense | 15.25M | -528.54K | 2.82M | -9.35M | 19.41M | 9.71M | 746.85K | 11.68M | 14.27M | 3.02M | 853.07K | 5.05M | 13.37M | 13.95M | 7.62M | 24.32M | 19.85M | 4.10M | -329.67M | 116.67K | 4.72M | 5.82M | 2.87M | 3.43M | 590.39K | 1.02M | 1.83M |
Net Income | 689.00M | 792.60M | 906.79M | 843.67M | 645.54M | 644.19M | 641.28M | 602.20M | 533.55M | 383.77M | 253.92M | 174.56M | 104.49M | 184.37M | 84.43M | 19.24M | 6.92M | 14.06M | -667.31M | -293.99M | -35.26M | 1.42M | 14.49M | 22.26M | 15.17M | 9.04M | 13.44M |
Net Income Ratio | 7.10% | 8.44% | 10.69% | 11.13% | 17.40% | 18.75% | 19.98% | 19.54% | 18.66% | 15.91% | 14.10% | 11.57% | 10.07% | 21.11% | 11.23% | 3.40% | 1.52% | 4.14% | -184.92% | -82.19% | -20.85% | 0.96% | 10.93% | 16.63% | 13.24% | 7.30% | 16.58% |
EPS | 0.37 | 0.43 | 0.49 | 0.56 | 0.54 | 0.45 | 0.45 | 0.42 | 0.40 | 0.33 | 0.23 | 0.17 | 0.15 | 1.55 | 0.71 | 0.16 | 0.06 | -0.70 | -5.79 | -2.55 | -0.31 | 0.19 | 0.10 | 0.15 | 0.13 | 0.08 | 0.12 |
EPS Diluted | 0.37 | 0.43 | 0.49 | 0.56 | 0.54 | 0.45 | 0.45 | 0.42 | 0.40 | 0.33 | 0.23 | 0.16 | 0.15 | 1.55 | 0.71 | 0.16 | 0.06 | -0.70 | -5.79 | -2.55 | -0.31 | 0.19 | 0.10 | 0.15 | 0.13 | 0.08 | 0.12 |
Weighted Avg Shares Out | 1.86B | 1.85B | 1.85B | 1.51B | 1.43B | 1.43B | 1.43B | 1.43B | 1.33B | 1.16B | 1.10B | 1.04B | 794.88M | 118.95M | 118.92M | 120.25M | 115.29M | 118.73M | 115.29M | 115.29M | 115.29M | 115.29M | 115.29M | 115.29M | 115.29M | 115.29M | 115.29M |
Weighted Avg Shares Out (Dil) | 1.86B | 1.85B | 1.85B | 1.51B | 1.43B | 1.43B | 1.43B | 1.43B | 1.33B | 1.16B | 1.10B | 1.11B | 794.88M | 118.95M | 118.92M | 120.25M | 115.29M | 118.73M | 115.29M | 115.29M | 115.29M | 115.29M | 115.29M | 115.29M | 115.29M | 115.29M | 115.29M |
Source: https://incomestatements.info
Category: Stock Reports