See more : Keding Enterprises Co., Ltd. (6655.TW) Income Statement Analysis – Financial Results
Complete financial analysis of Huawen Media Group (000793.SZ) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Huawen Media Group, a leading company in the Entertainment industry within the Communication Services sector.
- Canadian Metals Inc. (CNMTF) Income Statement Analysis – Financial Results
- PT Jakarta Kyoei Steel Works, Tbk (JKSW.JK) Income Statement Analysis – Financial Results
- Kushim, Inc. (2345.T) Income Statement Analysis – Financial Results
- Trans-Sun Materials Technology Company Limited (6967.TWO) Income Statement Analysis – Financial Results
- Porto Energy Corp. (PNRXF) Income Statement Analysis – Financial Results
Huawen Media Group (000793.SZ)
About Huawen Media Group
Huawen Media Group operates in the media business in China. The company provides multi-screen interactive multimedia content on various media terminals that allows users to share content on various terminal display devices. It also engages in the provision of information transmission and printing services; and production and distribution of fuel gas, as well as wholesale of energy products, materials, mechanical, and electrical equipment. In addition, the company develops and operates natural gas pipelines; provides advertising services; distributes and dispatches commodities; and engages in bulk commodity trading activities, as well as publishes newspapers and magazines. The company was formerly known as China Media Group and changed its name to Huawen Media Group in June 2018. Huawen Media Group is based in Haikou, China.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 566.62M | 759.13M | 1.01B | 2.97B | 3.92B | 3.78B | 3.42B | 4.55B | 4.32B | 3.95B | 3.75B | 4.10B | 3.79B | 3.48B | 2.53B | 2.81B | 2.04B | 977.71M | 713.54M | 571.01M | 542.37M | 424.10M | 212.36M | 239.05M | 173.31M | 246.64M | 105.76M | 98.19M | 65.77M | 91.29M |
Cost of Revenue | 446.52M | 631.13M | 742.71M | 2.45B | 2.96B | 2.85B | 2.03B | 2.88B | 2.43B | 2.16B | 2.22B | 2.56B | 2.34B | 2.30B | 1.58B | 1.95B | 1.42B | 767.26M | 499.39M | 449.81M | 379.15M | 301.09M | 101.16M | 104.86M | 119.76M | 157.43M | 65.81M | 67.48M | 43.92M | 60.95M |
Gross Profit | 120.10M | 128.00M | 266.82M | 522.03M | 963.54M | 936.51M | 1.40B | 1.67B | 1.89B | 1.79B | 1.53B | 1.54B | 1.46B | 1.18B | 947.71M | 863.49M | 615.72M | 210.46M | 214.15M | 121.19M | 163.22M | 123.01M | 111.21M | 134.19M | 53.55M | 89.21M | 39.95M | 30.71M | 21.85M | 30.35M |
Gross Profit Ratio | 21.20% | 16.86% | 26.43% | 17.58% | 24.58% | 24.74% | 40.79% | 36.63% | 43.72% | 45.20% | 40.90% | 37.56% | 38.45% | 33.82% | 37.45% | 30.67% | 30.19% | 21.53% | 30.01% | 21.22% | 30.09% | 29.01% | 52.37% | 56.14% | 30.90% | 36.17% | 37.78% | 31.27% | 33.22% | 33.24% |
Research & Development | 4.27M | 18.91M | 41.18M | 60.82M | 51.49M | 62.48M | 15.57M | 11.00M | 9.79M | 5.13M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 36.71M | 52.54M | 62.07M | 162.86M | 119.71M | 137.14M | 141.11M | 171.01M | 137.10M | 107.97M | 97.69M | 92.24M | 106.19M | 236.91M | 199.72M | 167.62M | 168.85M | 57.70M | 50.67M | 46.95M | 37.94M | 16.09M | 27.02M | 20.54M | 26.96M | 17.53M | 798.87K | 1.99M | 1.66M | 2.49M |
Selling & Marketing | 7.83M | 26.83M | 36.00M | 100.97M | 268.76M | 408.65M | 427.78M | 595.78M | 610.19M | 535.72M | 544.28M | 501.09M | 465.33M | 371.04M | 289.44M | 219.50M | 103.87M | 34.85M | 32.61M | 33.41M | 22.45M | 20.61M | 6.98M | 9.20M | 2.87M | 874.01K | 637.88K | 656.41K | 689.63K | 1.50M |
SG&A | 44.54M | 79.37M | 98.07M | 263.83M | 388.47M | 545.79M | 568.89M | 766.79M | 747.29M | 643.69M | 641.97M | 593.32M | 571.52M | 607.95M | 489.16M | 387.12M | 272.72M | 92.55M | 83.28M | 80.35M | 60.39M | 36.70M | 34.00M | 29.74M | 29.83M | 18.41M | 1.44M | 2.65M | 2.35M | 3.99M |
Other Expenses | 1.18B | 103.09M | 97.36M | 192.58M | 177.80M | 2.36M | 12.79M | 46.58M | 64.32M | 26.92M | 87.30M | 11.36M | 17.63M | 6.70M | 17.54M | 8.50M | 4.79M | 941.22K | 28.21M | 22.50M | 39.04M | 58.26M | 45.14M | 1.19M | 13.90M | -11.10K | 12.29M | -614.24K | 1.44M | 463.80K |
Operating Expenses | 1.34B | 201.37M | 236.61M | 517.23M | 617.75M | 854.61M | 831.78M | 1.09B | 1.06B | 942.69M | 938.00M | 913.72M | 858.18M | 723.12M | 579.25M | 472.39M | 328.66M | 105.37M | 94.63M | 86.29M | 64.37M | 53.50M | 54.69M | 51.51M | 31.82M | 26.04M | 4.13M | 5.33M | 3.86M | 6.41M |
Cost & Expenses | 1.79B | 832.50M | 979.32M | 2.96B | 3.57B | 3.70B | 2.86B | 3.98B | 3.49B | 3.11B | 3.15B | 3.47B | 3.19B | 3.03B | 2.16B | 2.42B | 1.75B | 872.63M | 594.02M | 536.10M | 443.53M | 354.59M | 155.84M | 156.37M | 151.57M | 183.47M | 69.94M | 72.81M | 47.78M | 67.35M |
Interest Income | 3.35M | 8.75M | 6.95M | 3.95M | 11.41M | 26.01M | 64.43M | 27.18M | 49.77M | 34.12M | 21.04M | 20.85M | 10.47M | 8.27M | 8.94M | 11.83M | 8.63M | 5.19M | 3.89M | 2.96M | 2.06M | 3.38M | 6.56M | 3.10M | -0.24 | -0.46 | 0.00 | -0.46 | -0.34 | 0.00 |
Interest Expense | 96.38M | 110.21M | 189.95M | 311.91M | 313.44M | 274.11M | 161.96M | 79.16M | 79.01M | 63.99M | 65.46M | 57.94M | 40.68M | 20.74M | 16.14M | 33.65M | 41.85M | 64.75M | 101.88M | 48.51M | 40.24M | 30.61M | 23.56M | 15.20M | 11.49M | 4.83M | 0.00 | 941.07K | 256.87K | 0.00 |
Depreciation & Amortization | 37.05M | 47.53M | 49.62M | 60.26M | 121.69M | 141.44M | 117.32M | 158.61M | 147.34M | 129.65M | 110.80M | 106.28M | 103.59M | 92.96M | 87.55M | 74.40M | 73.20M | 41.85M | 36.30M | 31.54M | 20.75M | 23.22M | 11.38M | 7.51M | 7.74M | 5.58M | -9.09M | -4.39M | -4.40M | -8.33M |
EBITDA | -983.17M | -624.66M | 435.57M | 47.62M | 994.14M | -3.43B | 849.08M | 1.56B | 1.18B | 1.48B | 1.23B | 824.03M | 752.23M | 702.64M | 512.85M | 500.39M | 476.14M | 465.44M | 214.23M | 176.98M | 163.88M | 152.25M | 130.55M | 123.65M | 24.66M | 68.75M | 35.82M | 25.38M | 17.99M | 23.94M |
EBITDA Ratio | -173.52% | -25.35% | 46.36% | 1.60% | 24.28% | -13.65% | 46.24% | 37.42% | 28.51% | 36.18% | 32.79% | 20.07% | 20.37% | 21.06% | 21.17% | 18.84% | 26.32% | 18.98% | 29.83% | 30.73% | 30.22% | 35.90% | 61.48% | 49.58% | 17.14% | 27.88% | 33.87% | 25.85% | 27.36% | 26.22% |
Operating Income | -1.22B | -73.37M | 436.77M | 6.81M | 883.80M | -4.88B | 565.60M | 1.21B | 876.25M | 1.24B | 949.00M | 648.53M | 595.68M | 582.92M | 387.74M | 382.50M | 354.91M | 80.97M | 50.37M | 74.00M | 64.14M | 40.60M | 54.73M | 94.79M | 44.43M | 67.37M | 44.90M | 29.77M | 22.39M | 32.27M |
Operating Income Ratio | -215.86% | -9.67% | 43.27% | 0.23% | 22.54% | -128.92% | 16.53% | 26.54% | 20.30% | 31.41% | 25.31% | 15.84% | 15.70% | 16.76% | 15.32% | 13.59% | 17.40% | 8.28% | 7.06% | 12.96% | 11.83% | 9.57% | 25.77% | 39.65% | 25.64% | 27.32% | 42.46% | 30.32% | 34.05% | 35.35% |
Total Other Income/Expenses | -9.57M | -16.69M | -298.37M | -2.17B | 20.96M | 2.36M | 11.51M | 26.04M | 44.15M | 22.66M | 86.46M | -69.68M | 1.70M | 6.03M | 16.93M | 8.24M | 24.34M | 7.47M | -44.24M | 21.40M | 38.75M | 57.82M | 40.89M | 903.06K | 984.57K | -440.38K | 14.29M | -598.05K | -136.12K | 211.59K |
Income Before Tax | -1.23B | -829.89M | 138.41M | -2.16B | 533.50M | -4.88B | 578.39M | 1.23B | 920.40M | 1.26B | 1.03B | 659.90M | 613.67M | 588.94M | 404.68M | 390.74M | 359.69M | 78.96M | 74.66M | 95.41M | 102.89M | 98.42M | 95.62M | 95.70M | 56.66M | 66.93M | 57.21M | 29.17M | 22.26M | 32.48M |
Income Before Tax Ratio | -217.55% | -109.32% | 13.71% | -72.79% | 13.61% | -128.85% | 16.91% | 27.12% | 21.33% | 31.98% | 27.58% | 16.11% | 16.18% | 16.93% | 15.99% | 13.88% | 17.64% | 8.08% | 10.46% | 16.71% | 18.97% | 23.21% | 45.03% | 40.03% | 32.70% | 27.14% | 54.09% | 29.71% | 33.84% | 35.58% |
Income Tax Expense | -58.51M | 12.63M | 71.39M | -21.04M | 168.26M | 57.49M | 155.72M | 194.24M | 23.68M | 213.28M | 131.02M | 126.27M | 105.97M | 156.66M | 99.21M | 58.14M | 90.27M | 13.89M | 13.67M | 19.32M | 12.14M | 6.83M | 3.87M | 288.53K | 1.84M | 5.26M | 3.62M | 2.12M | 2.82M | 8.08M |
Net Income | -1.10B | -842.52M | 67.02M | -2.14B | 365.24M | -4.99B | 277.10M | 858.60M | 826.53M | 976.67M | 527.01M | 269.45M | 255.78M | 231.86M | 164.19M | 166.28M | 131.03M | 65.08M | 63.81M | 83.90M | 95.26M | 96.53M | 95.17M | 99.07M | 45.89M | 61.89M | 53.58M | 27.04M | 22.26M | 32.48M |
Net Income Ratio | -194.10% | -110.99% | 6.64% | -72.08% | 9.32% | -131.86% | 8.10% | 18.86% | 19.15% | 24.73% | 14.06% | 6.58% | 6.74% | 6.67% | 6.49% | 5.91% | 6.43% | 6.66% | 8.94% | 14.69% | 17.56% | 22.76% | 44.82% | 41.44% | 26.48% | 25.09% | 50.66% | 27.54% | 33.84% | 35.58% |
EPS | -0.55 | -0.42 | 0.03 | -1.07 | 0.18 | -2.49 | 0.14 | 0.43 | 0.41 | 0.53 | 0.39 | 0.22 | 0.19 | 0.17 | 0.12 | 0.12 | 0.11 | 0.10 | 0.04 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.03 | 0.04 | 0.04 | 0.02 | 0.02 | 0.02 |
EPS Diluted | -0.55 | -0.42 | 0.03 | -1.07 | 0.18 | -2.49 | 0.14 | 0.43 | 0.41 | 0.53 | 0.39 | 0.22 | 0.19 | 0.17 | 0.12 | 0.12 | 0.11 | 0.10 | 0.04 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.03 | 0.04 | 0.04 | 0.02 | 0.02 | 0.02 |
Weighted Avg Shares Out | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.01B | 2.00B | 2.03B | 1.86B | 1.36B | 1.36B | 1.36B | 1.36B | 1.36B | 1.36B | 1.36B | 1.36B | 1.36B | 1.36B | 1.36B | 1.36B | 1.36B | 1.36B | 1.36B | 1.36B | 1.36B | 1.36B | 1.36B | 1.36B |
Weighted Avg Shares Out (Dil) | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.01B | 2.00B | 2.03B | 1.86B | 1.36B | 1.36B | 1.36B | 1.36B | 1.36B | 1.36B | 1.36B | 1.36B | 1.36B | 1.36B | 1.36B | 1.36B | 1.36B | 1.36B | 1.36B | 1.36B | 1.36B | 1.36B | 1.36B | 1.36B |
Source: https://incomestatements.info
Category: Stock Reports