See more : HYOJITO Co., Ltd. (7368.T) Income Statement Analysis – Financial Results
Complete financial analysis of Great Wall International ACG Co., Ltd. (000835.SZ) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Great Wall International ACG Co., Ltd., a leading company in the Electronic Gaming & Multimedia industry within the Technology sector.
- Pideka Group Inc. (CIMVF) Income Statement Analysis – Financial Results
- HERBAL DISPATCH INC. (LUFFF) Income Statement Analysis – Financial Results
- Bits Limited (BITS.BO) Income Statement Analysis – Financial Results
- Shan-Loong Transportation Co.,Ltd (2616.TW) Income Statement Analysis – Financial Results
- Agat Ejendomme A/S (AGAT.CO) Income Statement Analysis – Financial Results
Great Wall International ACG Co., Ltd. (000835.SZ)
About Great Wall International ACG Co., Ltd.
Great Wall International ACG Co., Ltd., together with its subsidiaries, engages in the animation, tourism, and toy sales businesses in China. It offers animation games, originals, and derivatives. The company was formerly known as Sichuan Great Wall International ACG Co., Ltd. and changed its name to Great Wall International ACG Co., Ltd. in August 2015. Great Wall International ACG Co., Ltd. was founded in 1994 and is based in Chengdu, China.
Metric | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.37M | 5.60M | 40.06M | 74.95M | 284.95M | 326.69M | 357.41M | 448.86M | 982.47M | 1.13B | 1.36B | 1.10B | 893.22M | 1.34B | 935.98M | 344.64M | 284.29M | 269.03M | 160.20M | 208.67M | 351.51M | 235.83M | 157.28M | 103.43M | 99.30M | 39.64M | 8.48M |
Cost of Revenue | 932.18K | 10.78M | 20.96M | 47.13M | 109.16M | 178.25M | 238.60M | 395.77M | 858.31M | 1.02B | 1.23B | 974.40M | 763.01M | 1.11B | 740.79M | 286.16M | 241.41M | 225.56M | 106.85M | 108.21M | 170.71M | 112.94M | 74.31M | 44.24M | 54.91M | 13.61M | 6.71M |
Gross Profit | 1.44M | -5.18M | 19.10M | 27.82M | 175.78M | 148.44M | 118.81M | 53.09M | 124.17M | 104.16M | 135.75M | 123.34M | 130.21M | 227.90M | 195.19M | 58.48M | 42.88M | 43.47M | 53.35M | 100.46M | 180.80M | 122.89M | 82.97M | 59.19M | 44.38M | 26.02M | 1.77M |
Gross Profit Ratio | 60.69% | -92.51% | 47.68% | 37.12% | 61.69% | 45.44% | 33.24% | 11.83% | 12.64% | 9.23% | 9.95% | 11.24% | 14.58% | 17.01% | 20.85% | 16.97% | 15.08% | 16.16% | 33.30% | 48.14% | 51.44% | 52.11% | 52.75% | 57.23% | 44.70% | 65.65% | 20.83% |
Research & Development | 0.00 | 0.00 | 8.09M | 9.67M | 13.42M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 12.33M | 7.60M | 19.39M | 11.57M | 3.77M | 20.96M | 17.93M | 20.19M | 12.64M | 19.70M | 15.77M | 18.47M | 15.07M | 18.25M | 12.41M | 12.30M | 10.41M | 6.39M | 18.31M | 45.86M | 39.59M | 31.32M | 16.22M | 11.37M | 8.95M | 3.81M | 3.62M |
Selling & Marketing | 236.89K | 1.37M | 16.13M | 28.92M | 37.65M | 36.87M | 13.45M | 3.69M | 4.59M | 5.48M | 3.00M | 3.16M | 2.11M | 4.11M | 6.10M | 4.97M | 3.71M | 11.96M | 22.76M | 47.42M | 106.24M | 62.65M | 43.09M | 25.41M | 18.15M | 6.08M | 151.84K |
SG&A | 12.57M | 8.97M | 35.52M | 40.49M | 41.42M | 57.83M | 31.38M | 23.87M | 17.22M | 25.18M | 18.77M | 21.63M | 17.18M | 22.36M | 18.51M | 17.28M | 14.12M | 18.35M | 41.07M | 93.28M | 145.82M | 93.97M | 59.31M | 36.78M | 27.11M | 9.89M | 3.78M |
Other Expenses | 30.25M | 24.62M | 26.48M | 31.50M | 37.86M | 70.74M | 51.72M | 15.91M | 41.02M | 46.56M | 46.74M | 43.13M | 39.98M | 33.65M | 21.91M | 2.64M | 1.54M | 492.56K | 934.00K | 2.05M | 2.58M | 2.65M | 1.97M | 1.28M | 393.46K | 158.70K | 0.00 |
Operating Expenses | 42.82M | 33.58M | 70.08M | 81.65M | 92.70M | 128.57M | 83.10M | 39.78M | 58.24M | 71.75M | 65.52M | 64.77M | 57.16M | 56.00M | 40.42M | 19.91M | 15.66M | 18.84M | 42.00M | 95.33M | 148.40M | 96.62M | 61.28M | 38.06M | 27.50M | 10.04M | 3.78M |
Cost & Expenses | 43.75M | 44.37M | 91.04M | 128.78M | 201.86M | 306.81M | 321.70M | 435.56M | 916.55M | 1.10B | 1.29B | 1.04B | 820.17M | 1.17B | 781.21M | 306.07M | 257.07M | 244.41M | 148.85M | 203.54M | 319.11M | 209.56M | 135.59M | 82.30M | 82.41M | 23.66M | 10.49M |
Interest Income | 2.51K | 14.23K | 17.29K | 114.55K | 185.66K | 1.45M | 159.42K | 256.33K | 593.81K | 1.18M | 1.56M | 2.45M | 1.87M | 5.02M | 316.57K | 125.18K | 240.08K | 341.09K | 1.78M | 1.21M | 1.38M | 578.47K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 4.77M | 4.56M | 2.86M | 3.84M | 6.67M | 5.69M | 10.19M | 4.19M | 16.09M | 33.02M | 48.61M | 25.94M | 17.22M | 36.71M | 34.93M | 16.43M | 6.35M | 3.99M | 3.64M | 3.77M | 4.63M | 3.40M | 2.23M | 3.60M | 3.18M | -18.27K | 614.23K |
Depreciation & Amortization | 18.66M | 22.71M | 32.72M | 31.17M | 28.00M | 32.26M | 27.49M | 12.68M | 37.06M | 33.51M | 37.85M | 38.07M | 41.41M | 36.43M | 29.73M | 17.88M | 5.91M | 6.55M | 6.37M | 8.32M | 7.15M | 6.34M | 5.08M | 5.36M | 198.69K | -2.36M | 1.27M |
EBITDA | -430.13M | -175.99M | -390.90M | -412.65M | 210.21M | -52.21M | 72.90M | 24.41M | 65.36M | 40.88M | 103.31M | 96.28M | 111.03M | 196.80M | 185.24M | 63.24M | 34.73M | 30.31M | 18.83M | 7.56M | 32.49M | 28.24M | 25.78M | 26.34M | 22.17M | 17.80M | 7.84M |
EBITDA Ratio | -18,139.49% | -3,142.70% | -975.71% | -550.57% | 73.77% | -15.98% | 20.40% | 5.44% | 6.65% | 3.62% | 7.57% | 8.77% | 12.43% | 14.69% | 19.79% | 18.35% | 12.22% | 11.27% | 11.75% | 3.62% | 9.24% | 11.97% | 16.39% | 25.47% | 22.33% | 44.90% | 92.47% |
Operating Income | -448.79M | -74.57M | -364.53M | -454.96M | 26.51M | -17.14M | -12.19M | 8.15M | 11.61M | -24.93M | 18.61M | 32.15M | 20.76M | 122.51M | 120.19M | 22.96M | 23.97M | 22.70M | 9.67M | -1.30M | 30.40M | 26.20M | 23.21M | 17.55M | 21.97M | 20.15M | 6.57M |
Operating Income Ratio | -18,926.50% | -1,331.61% | -909.88% | -607.03% | 9.30% | -5.25% | -3.41% | 1.82% | 1.18% | -2.21% | 1.36% | 2.93% | 2.32% | 9.14% | 12.84% | 6.66% | 8.43% | 8.44% | 6.04% | -0.62% | 8.65% | 11.11% | 14.76% | 16.96% | 22.13% | 50.84% | 77.50% |
Total Other Income/Expenses | -5.08M | -128.68M | -61.95M | 7.31M | 149.01M | -73.68M | 47.11M | -572.73K | 637.83K | -765.35K | -1.74M | 162.39K | 31.70M | 1.35M | 5.44M | 11.02M | 5.28M | 132.25K | 1.00M | -43.78K | 607.00K | 143.09K | 108.09K | 3.40M | 111.76K | 787.72K | 655.55K |
Income Before Tax | -453.87M | -203.25M | -426.48M | -447.65M | 175.52M | -90.82M | 34.92M | 7.57M | 12.25M | -25.69M | 16.87M | 32.31M | 52.47M | 123.86M | 125.63M | 33.98M | 29.25M | 22.83M | 10.68M | -1.34M | 31.01M | 26.34M | 23.32M | 20.95M | 22.08M | 20.94M | 7.23M |
Income Before Tax Ratio | -19,140.71% | -3,629.56% | -1,064.51% | -597.28% | 61.60% | -27.80% | 9.77% | 1.69% | 1.25% | -2.28% | 1.24% | 2.94% | 5.87% | 9.25% | 13.42% | 9.86% | 10.29% | 8.49% | 6.67% | -0.64% | 8.82% | 11.17% | 14.83% | 20.25% | 22.24% | 52.83% | 85.23% |
Income Tax Expense | 36.91K | -37.69K | -59.09M | 1.01M | 31.10M | -9.52M | 16.85M | 1.60M | 6.30M | 9.09M | 13.42M | 13.44M | 18.57M | 27.92M | 37.65M | 5.85M | 5.07M | 1.94M | 1.34M | 2.30M | 1.66M | 2.96M | 3.65M | 3.45M | 2.06M | 1.00M | 568.00K |
Net Income | -453.91M | -203.21M | -426.48M | -448.67M | 144.45M | -80.63M | 18.39M | 5.94M | 5.90M | -34.75M | 3.42M | 18.83M | 33.82M | 95.74M | 82.92M | 23.07M | 17.40M | 17.82M | 7.49M | -6.83M | 19.04M | 15.54M | 14.81M | 13.92M | 16.93M | 16.81M | 6.66M |
Net Income Ratio | -19,142.27% | -3,628.88% | -1,064.51% | -598.63% | 50.69% | -24.68% | 5.14% | 1.32% | 0.60% | -3.08% | 0.25% | 1.72% | 3.79% | 7.15% | 8.86% | 6.69% | 6.12% | 6.63% | 4.67% | -3.27% | 5.42% | 6.59% | 9.42% | 13.46% | 17.05% | 42.41% | 78.53% |
EPS | -1.39 | -0.62 | -1.31 | -1.37 | 0.44 | -0.25 | 0.06 | 0.02 | 0.02 | -0.11 | 0.01 | 0.06 | 0.11 | 0.31 | 0.27 | 0.08 | 0.06 | 0.06 | 0.02 | -0.02 | 0.06 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.02 |
EPS Diluted | -1.39 | -0.62 | -1.31 | -1.37 | 0.44 | -0.25 | 0.06 | 0.02 | 0.02 | -0.11 | 0.01 | 0.06 | 0.11 | 0.31 | 0.27 | 0.08 | 0.06 | 0.06 | 0.02 | -0.02 | 0.06 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.02 |
Weighted Avg Shares Out | 326.33M | 327.76M | 325.56M | 327.49M | 328.29M | 322.53M | 306.44M | 304.61M | 305.75M | 305.32M | 305.56M | 313.87M | 307.50M | 305.35M | 305.34M | 305.34M | 305.34M | 305.34M | 305.34M | 305.34M | 305.34M | 305.34M | 305.34M | 305.34M | 305.34M | 305.34M | 305.34M |
Weighted Avg Shares Out (Dil) | 326.33M | 327.76M | 325.56M | 327.49M | 328.29M | 322.53M | 306.44M | 304.61M | 305.75M | 305.32M | 305.56M | 313.87M | 307.50M | 305.35M | 305.34M | 305.34M | 305.34M | 305.34M | 305.34M | 305.34M | 305.34M | 305.34M | 305.34M | 305.34M | 305.34M | 305.34M | 305.34M |
Source: https://incomestatements.info
Category: Stock Reports