See more : Taiheiyo Cement Corporation (THYCY) Income Statement Analysis – Financial Results
Complete financial analysis of Greatoo Intelligent Equipment Inc. (002031.SZ) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Greatoo Intelligent Equipment Inc., a leading company in the Auto – Parts industry within the Consumer Cyclical sector.
- PT Haloni Jane Tbk (HALO.JK) Income Statement Analysis – Financial Results
- Xior Student Housing NV (XIORF) Income Statement Analysis – Financial Results
- C.C.P. Contact Probes Co., Ltd. (6217.TWO) Income Statement Analysis – Financial Results
- Steamships Trading Company Limited (SST.AX) Income Statement Analysis – Financial Results
- Cornish Metals Inc. (CUSN.V) Income Statement Analysis – Financial Results
Greatoo Intelligent Equipment Inc. (002031.SZ)
About Greatoo Intelligent Equipment Inc.
Greatoo Intelligent Equipment Inc. engages in the research, invents, and produces radial tire molds, hydraulic curing presses, precision machine tools, and industrial robots for automobile sector. The company also offers radial segmented and two-piece molds, and giant industrial segmented tire molds. In addition, it provides integrated flexible production line for vehicle milling; automatic electrode flexible production line; and drilling and milling processing automation unit consisting of drilling and milling automatic machining center, robots, material racks, loading and unloading station, and control system. Further, the company provides intelligent production line and tire curing press related products. The company was formerly known as Greatoo Inc. and changed its name to Greatoo Intelligent Equipment Inc. in October 2015. Greatoo Intelligent Equipment Inc. was founded in 2001 and is based in Jiedong, China.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 803.25M | 989.81M | 2.21B | 1.68B | 1.41B | 1.40B | 1.15B | 817.94M | 987.58M | 1.07B | 901.17M | 776.53M | 722.94M | 569.41M | 407.60M | 366.40M | 315.70M | 262.57M | 250.71M | 222.04M | 182.63M | 162.63M | 134.02M |
| Cost of Revenue | 701.48M | 857.26M | 1.90B | 1.24B | 957.39M | 921.15M | 735.05M | 590.96M | 700.94M | 694.00M | 568.30M | 490.75M | 434.09M | 361.41M | 255.75M | 231.57M | 178.41M | 144.06M | 144.28M | 123.74M | 101.54M | 95.79M | 67.18M |
| Gross Profit | 101.77M | 132.55M | 309.85M | 442.01M | 449.13M | 480.87M | 419.75M | 226.98M | 286.64M | 373.14M | 332.86M | 285.78M | 288.85M | 208.00M | 151.85M | 134.82M | 137.29M | 118.51M | 106.43M | 98.30M | 81.09M | 66.83M | 66.83M |
| Gross Profit Ratio | 12.67% | 13.39% | 14.03% | 26.34% | 31.93% | 34.30% | 36.35% | 27.75% | 29.02% | 34.97% | 36.94% | 36.80% | 39.95% | 36.53% | 37.25% | 36.80% | 43.49% | 45.13% | 42.45% | 44.27% | 44.40% | 41.10% | 49.87% |
| Research & Development | 40.23M | 56.79M | 82.16M | 68.64M | 78.11M | 71.35M | 45.88M | 39.26M | 36.17M | 36.04M | 33.80M | 26.30M | 26.47M | 19.54M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.92M | 2.04M | 1.11M |
| General & Administrative | 70.25M | 21.15M | 24.83M | 25.74M | 38.18M | 33.06M | 36.54M | 24.13M | 22.69M | 16.87M | 15.75M | 24.79M | 14.35M | 12.89M | 49.99M | 46.83M | 39.22M | 33.23M | 38.39M | 26.07M | 11.63M | 8.31M | 7.09M |
| Selling & Marketing | 10.45M | 23.42M | 32.20M | 36.65M | 55.81M | 53.91M | 40.45M | 24.04M | 15.94M | 22.72M | 13.92M | 13.07M | 14.12M | 10.41M | 7.49M | 6.01M | 6.53M | 6.78M | 5.84M | 7.16M | 5.86M | 5.86M | 3.79M |
| SG&A | 81.85M | 44.57M | 57.03M | 62.39M | 93.99M | 86.97M | 76.99M | 48.17M | 38.63M | 39.59M | 29.67M | 37.86M | 28.47M | 23.30M | 57.48M | 52.84M | 45.75M | 40.00M | 44.22M | 33.23M | 17.49M | 14.17M | 10.88M |
| Other Expenses | 10.84M | 48.60M | 55.24M | 53.96M | 65.02M | 20.12M | 38.21M | 36.51M | 3.04M | 9.51M | 8.84M | 11.59M | 15.73M | 13.47M | 27.84M | 19.49M | 29.14M | 9.87M | 14.71M | 11.63M | 4.66M | 4.47M | 6.19M |
| Operating Expenses | 132.91M | 149.96M | 194.42M | 184.99M | 237.11M | 178.45M | 161.08M | 149.71M | 128.40M | 124.63M | 96.65M | 94.76M | 80.96M | 70.03M | 60.47M | 55.70M | 48.25M | 42.17M | 46.33M | 34.82M | 29.52M | 20.49M | 16.49M |
| Cost & Expenses | 834.39M | 1.01B | 2.09B | 1.42B | 1.19B | 1.10B | 896.13M | 740.67M | 829.34M | 818.63M | 664.96M | 585.50M | 515.06M | 431.44M | 316.22M | 287.27M | 226.66M | 186.23M | 190.61M | 158.56M | 131.06M | 20.49M | 83.68M |
| Interest Income | 39.51M | 65.24M | 9.58M | 2.88M | 5.56M | 7.14M | 4.78M | 6.35M | 6.39M | 8.78M | 8.01M | 5.57M | 3.14M | 1.62M | 1.22M | 1.60M | 2.99M | 5.87M | 4.63M | 840.30K | 181.82K | 46.40K | 6.56K |
| Interest Expense | 69.65M | 66.68M | 91.40M | 79.88M | 88.90M | 121.37M | 93.19M | 69.17M | 45.39M | 67.92M | 50.20M | 72.16M | 58.90M | 28.20M | 23.14M | 30.44M | 24.43M | 15.54M | 10.99M | 9.04M | 8.29M | 4.50M | 6.20M |
| Depreciation & Amortization | 112.24M | 119.03M | 130.11M | 139.03M | 145.28M | 138.73M | 115.87M | 111.31M | 106.32M | 104.86M | 95.13M | 88.62M | 78.28M | 64.58M | 60.22M | 52.12M | 43.35M | 28.27M | 20.82M | 12.04M | 9.95M | 1.38M | 1.33M |
| EBITDA | 164.50M | 214.54M | -186.72M | 196.18M | 416.06M | 444.02M | 370.54M | 238.47M | 299.72M | 351.72M | 340.79M | 287.61M | 295.76M | 212.53M | 179.35M | 149.58M | 162.42M | 119.73M | 100.08M | 87.93M | 66.38M | 47.76M | 51.66M |
| EBITDA Ratio | 20.48% | 22.42% | -6.07% | 22.41% | 32.74% | 32.36% | 34.75% | 31.96% | 31.13% | 34.53% | 38.63% | 38.02% | 41.51% | 37.68% | 44.24% | 41.08% | 51.87% | 45.60% | 39.92% | 39.60% | 36.35% | 29.37% | 38.55% |
| Operating Income | -31.14M | 103.29M | 115.43M | 237.62M | 316.31M | 315.93M | 286.00M | 21.88M | 150.36M | 169.51M | 187.05M | 113.40M | 144.11M | 106.37M | 68.16M | 47.53M | 65.50M | 66.05M | 54.51M | 55.23M | 43.48M | 41.87M | 44.14M |
| Operating Income Ratio | -3.88% | 10.44% | 5.23% | 14.16% | 22.49% | 22.53% | 24.77% | 2.68% | 15.23% | 15.88% | 20.76% | 14.60% | 19.93% | 18.68% | 16.72% | 12.97% | 20.75% | 25.15% | 21.74% | 24.87% | 23.81% | 25.75% | 32.94% |
| Total Other Income/Expenses | 897.54K | -69.79M | -528.90M | -276.59M | -5.56M | -128.65M | -123.96M | 36.42M | 3.01M | 9.42M | 8.41M | -56.63M | -41.95M | -15.77M | 5.78M | -12.10M | 5.60M | 9.87M | 13.76M | 3.38M | 4.66M | 0.00 | -5.68K |
| Income Before Tax | -30.25M | 33.50M | -413.47M | -38.97M | 168.42M | 187.27M | 162.03M | 58.33M | 153.38M | 178.93M | 195.46M | 124.92M | 159.78M | 119.75M | 95.99M | 67.02M | 94.63M | 75.91M | 68.27M | 66.86M | 48.14M | 41.87M | 44.14M |
| Income Before Tax Ratio | -3.77% | 3.38% | -18.72% | -2.32% | 11.97% | 13.36% | 14.03% | 7.13% | 15.53% | 16.77% | 21.69% | 16.09% | 22.10% | 21.03% | 23.55% | 18.29% | 29.98% | 28.91% | 27.23% | 30.11% | 26.36% | 25.75% | 32.93% |
| Income Tax Expense | 2.68M | -5.70M | 2.35M | 37.72M | 55.01M | 46.39M | 33.39M | 14.60M | 23.21M | 25.41M | 27.74M | 13.04M | 17.54M | 13.69M | 12.56M | 2.62M | 7.04M | 9.19M | 9.99M | 10.03M | 7.70M | 7.76M | 14.06M |
| Net Income | -30.60M | 37.80M | -415.82M | -76.68M | 113.41M | 140.88M | 128.64M | 31.55M | 129.34M | 154.47M | 167.66M | 111.56M | 141.95M | 106.03M | 83.07M | 64.59M | 87.60M | 66.89M | 58.16M | 57.23M | 40.42M | 34.31M | 30.08M |
| Net Income Ratio | -3.81% | 3.82% | -18.83% | -4.57% | 8.06% | 10.05% | 11.14% | 3.86% | 13.10% | 14.48% | 18.61% | 14.37% | 19.63% | 18.62% | 20.38% | 17.63% | 27.75% | 25.47% | 23.20% | 25.77% | 22.13% | 21.10% | 22.44% |
| EPS | -0.01 | 0.02 | -0.19 | -0.03 | 0.05 | 0.06 | 0.06 | 0.01 | 0.06 | 0.08 | 0.10 | 0.07 | 0.09 | 0.07 | 0.06 | 0.05 | 0.06 | 0.05 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 |
| EPS Diluted | -0.01 | 0.02 | -0.19 | -0.03 | 0.05 | 0.06 | 0.06 | 0.01 | 0.06 | 0.08 | 0.10 | 0.07 | 0.09 | 0.07 | 0.06 | 0.04 | 0.06 | 0.05 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 |
| Weighted Avg Shares Out | 2.20B | 2.20B | 2.20B | 2.20B | 2.20B | 2.20B | 2.20B | 2.20B | 2.20B | 1.87B | 1.75B | 1.60B | 1.55B | 1.55B | 1.47B | 1.42B | 1.40B | 1.39B | 1.40B | 1.40B | 1.40B | 1.40B | 1.40B |
| Weighted Avg Shares Out (Dil) | 2.20B | 2.20B | 2.20B | 2.20B | 2.20B | 2.20B | 2.20B | 2.21B | 2.20B | 1.87B | 1.75B | 1.60B | 1.57B | 1.55B | 1.47B | 1.50B | 1.52B | 1.39B | 1.40B | 1.40B | 1.40B | 1.40B | 1.40B |
Source: https://incomestatements.info
Category: Stock Reports