See more : Energy Revenue America, Inc. (ERAO) Income Statement Analysis – Financial Results
Complete financial analysis of Mesnac Co., Ltd. (002073.SZ) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Mesnac Co., Ltd., a leading company in the Industrial – Machinery industry within the Industrials sector.
- Handelsinvest Nordamerika (HAINAM.CO) Income Statement Analysis – Financial Results
- América Móvil, S.A.B. de C.V. (AMXL.MX) Income Statement Analysis – Financial Results
- Mitsui Matsushima Holdings Co., Ltd. (1518.T) Income Statement Analysis – Financial Results
- Tenryu Saw Mfg. Co., Ltd. (5945.T) Income Statement Analysis – Financial Results
- Rohto Pharmaceutical Co.,Ltd. (RPHCF) Income Statement Analysis – Financial Results
Mesnac Co., Ltd. (002073.SZ)
About Mesnac Co., Ltd.
Mesnac Co., Ltd. researches, develops, and innovates information equipment and software application for rubber industry in China and internationally. The company offers mixing solutions and systems; mixer feeding systems; chemical weighing systems; rubber grinding and blending systems; volumetric metering systems; open mill automatic mixing systems; open mill products; batch-off line equipment; integrated exhaust gas control solutions; inner-liner production lines; pin type cold feed extruders; small angles, textile cord ply, and ply cutting lines; application production lines; smart roller head calenders, and tire profile extrusion lines. It also provides tire building machine; drums; hydraulic cutting presses for TBR, OTR, and PCR; and PCR, TBR, and OTR molds, as well as produces tire recycling products. In addition, the company offers tire X-ray inspection machines; tire uniformity and dynamic balance testing lines; tire uniformity testing machines; tire plant automated logistics system solutions; X-ray automated assistant inspection software; RFID tire whole solutions; RFID based process management and control system of tire production; JIT production MES systems; warehouse management systems; energy management systems; industrial equipment configuration software platform; and industry big data service mobile applications. The company was founded in 2000 and is based in Qingdao, China.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.65B | 5.74B | 5.45B | 3.08B | 2.87B | 2.76B | 2.73B | 1.93B | 2.52B | 2.95B | 2.52B | 1.62B | 2.21B | 1.50B | 1.13B | 912.49M | 502.46M | 335.53M | 253.12M | 223.08M | 140.54M |
| Cost of Revenue | 4.26B | 4.58B | 4.61B | 2.43B | 2.18B | 2.16B | 2.08B | 1.60B | 1.72B | 2.06B | 1.91B | 1.04B | 1.34B | 876.78M | 676.39M | 553.87M | 271.53M | 190.02M | 155.25M | 129.11M | 68.06M |
| Gross Profit | 1.39B | 1.16B | 843.72M | 653.56M | 686.86M | 598.47M | 655.05M | 330.13M | 792.64M | 887.65M | 605.78M | 581.26M | 871.38M | 623.18M | 451.84M | 358.63M | 230.94M | 145.51M | 97.87M | 93.97M | 72.48M |
| Gross Profit Ratio | 24.54% | 20.16% | 15.47% | 21.21% | 23.97% | 21.68% | 23.96% | 17.08% | 31.50% | 30.09% | 24.04% | 35.91% | 39.34% | 41.55% | 40.05% | 39.30% | 45.96% | 43.37% | 38.67% | 42.13% | 51.57% |
| Research & Development | 358.59M | 302.94M | 221.03M | 152.88M | 155.25M | 156.60M | 176.77M | 196.84M | 158.02M | 224.35M | 151.16M | 134.23M | 75.02M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 88.57M | 92.34M | 89.37M | 57.15M | 89.28M | 98.85M | 99.89M | 108.29M | 93.97M | 93.96M | 79.24M | 72.63M | 46.77M | 195.05M | 149.86M | 113.61M | 75.54M | 40.95M | 28.26M | 27.41M | 18.50M |
| Selling & Marketing | 85.16M | 137.84M | 106.52M | 81.73M | 105.16M | 96.10M | 122.80M | 135.83M | 110.08M | 95.50M | 126.82M | 80.85M | 52.69M | 32.74M | 18.11M | 14.46M | 8.96M | 6.61M | 4.26M | 3.05M | 2.89M |
| SG&A | 599.03M | 230.18M | 195.89M | 138.88M | 194.44M | 194.95M | 222.69M | 244.11M | 204.06M | 189.46M | 206.06M | 153.48M | 99.46M | 227.79M | 167.97M | 128.06M | 84.50M | 47.56M | 32.52M | 30.46M | 21.39M |
| Other Expenses | -659.08K | 315.68M | 223.79M | 215.95M | 187.60M | 166.12M | 938.53K | 91.26M | 93.05M | 105.92M | 118.31M | 70.58M | 44.25M | 77.86M | 74.83M | 58.09M | 32.10M | 18.36M | 14.92M | 14.09M | 4.68M |
| Operating Expenses | 956.96M | 848.80M | 640.71M | 507.72M | 537.29M | 517.67M | 595.43M | 705.85M | 615.79M | 656.44M | 551.74M | 445.06M | 306.15M | 239.60M | 177.47M | 134.06M | 89.18M | 50.07M | 34.72M | 32.00M | 23.12M |
| Cost & Expenses | 5.22B | 5.43B | 5.25B | 2.94B | 2.72B | 2.68B | 2.67B | 2.31B | 2.34B | 2.72B | 2.47B | 1.48B | 1.65B | 1.12B | 853.86M | 687.93M | 360.71M | 240.09M | 189.98M | 161.11M | 91.18M |
| Interest Income | 25.21M | 22.07M | 7.68M | 7.30M | 14.69M | 23.50M | 10.62M | 9.64M | 6.84M | 8.73M | 7.21M | 7.32M | -796.17K | 0.00 | 0.00 | 6.04M | 5.90M | 1.48M | 393.27K | 1.06M | -0.91 |
| Interest Expense | 73.66M | 31.75M | 22.80M | 30.11M | 99.40M | 86.84M | 60.38M | 91.03M | 108.43M | 98.55M | 62.85M | 69.40M | 42.65M | 4.83M | 4.08M | 11.30M | 4.90M | 11.88M | 8.09M | 4.29M | 1.44M |
| Depreciation & Amortization | 243.07M | 178.38M | 146.35M | 135.98M | 145.83M | 164.56M | 151.73M | 198.87M | 153.20M | 126.36M | 81.73M | 64.07M | 55.90M | 38.14M | 26.22M | 18.94M | 10.25M | 11.06M | 16.09M | 15.96M | -210.23K |
| EBITDA | 729.37M | 430.75M | 306.86M | 261.98M | 317.20M | -118.02M | 272.29M | -403.08M | 517.22M | 292.49M | 106.36M | 345.15M | 664.65M | 421.72M | 300.59M | 272.12M | 168.52M | 124.92M | 87.13M | 73.67M | 49.36M |
| EBITDA Ratio | 12.91% | 9.57% | 7.56% | 9.87% | 13.08% | 12.58% | 14.15% | 3.54% | 21.69% | 17.34% | 10.35% | 24.50% | 29.91% | 29.36% | 27.71% | 33.42% | 37.60% | 36.97% | 34.42% | 33.02% | 35.12% |
| Operating Income | 429.10M | 370.06M | 267.80M | 173.89M | 229.81M | 183.09M | 65.78M | -781.13M | 154.12M | 108.59M | -38.74M | 137.19M | 521.77M | 360.38M | 261.96M | 183.87M | 121.66M | 87.91M | 71.04M | 57.71M | 49.57M |
| Operating Income Ratio | 7.60% | 6.45% | 4.91% | 5.64% | 8.02% | 6.63% | 2.41% | -40.41% | 6.12% | 3.68% | -1.54% | 8.48% | 23.56% | 24.03% | 23.22% | 20.15% | 24.21% | 26.20% | 28.06% | 25.87% | 35.27% |
| Total Other Income/Expenses | -17.81M | -1.85M | -2.39M | -72.45M | -160.89M | -551.09M | 938.53K | 88.87M | 96.30M | 110.63M | 116.44M | 69.76M | 40.66M | 77.56M | 71.07M | 58.01M | 31.71M | 13.29M | 8.00M | 11.66M | 5.14M |
| Income Before Tax | 411.30M | 220.59M | 140.13M | 101.44M | 68.92M | -368.00M | 66.71M | -710.35M | 246.16M | 213.88M | 77.70M | 206.95M | 562.43M | 437.94M | 333.02M | 241.88M | 153.37M | 101.11M | 79.04M | 69.38M | 54.71M |
| Income Before Tax Ratio | 7.28% | 3.85% | 2.57% | 3.29% | 2.41% | -13.33% | 2.44% | -36.75% | 9.78% | 7.25% | 3.08% | 12.79% | 25.39% | 29.20% | 29.52% | 26.51% | 30.52% | 30.13% | 31.23% | 31.10% | 38.93% |
| Income Tax Expense | 15.92M | -11.87M | 13.66M | 28.40M | 11.80M | -28.73M | -9.65M | 76.48M | 49.17M | 23.77M | -47.75M | -3.99M | 102.70M | 63.73M | 38.17M | 17.80M | 19.61M | 13.60M | 9.68M | 7.37M | 556.38K |
| Net Income | 333.15M | 202.65M | 142.26M | 73.04M | 57.12M | -339.27M | 92.05M | -771.39M | 209.59M | 192.15M | 126.13M | 207.22M | 455.43M | 372.96M | 294.76M | 224.07M | 133.76M | 88.30M | 69.62M | 62.03M | 54.15M |
| Net Income Ratio | 5.90% | 3.53% | 2.61% | 2.37% | 1.99% | -12.29% | 3.37% | -39.91% | 8.33% | 6.51% | 5.01% | 12.80% | 20.56% | 24.86% | 26.13% | 24.56% | 26.62% | 26.32% | 27.51% | 27.80% | 38.53% |
| EPS | 0.35 | 0.21 | 0.15 | 0.08 | 0.06 | -0.36 | 0.10 | -0.92 | 0.27 | 0.26 | 0.17 | 0.28 | 0.61 | 0.50 | 0.42 | 0.35 | 0.22 | 0.17 | 0.15 | 0.13 | 0.11 |
| EPS Diluted | 0.35 | 0.21 | 0.15 | 0.08 | 0.06 | -0.36 | 0.10 | -0.91 | 0.27 | 0.26 | 0.17 | 0.28 | 0.61 | 0.50 | 0.42 | 0.35 | 0.22 | 0.17 | 0.15 | 0.13 | 0.11 |
| Weighted Avg Shares Out | 955.68M | 969.51M | 923.15M | 926.15M | 933.60M | 934.74M | 933.59M | 841.58M | 776.55M | 739.04M | 750.24M | 740.07M | 746.60M | 745.92M | 701.81M | 646.37M | 644.98M | 520.00M | 473.47M | 473.47M | 473.47M |
| Weighted Avg Shares Out (Dil) | 955.68M | 969.51M | 923.15M | 926.15M | 933.60M | 934.74M | 933.59M | 843.24M | 779.72M | 739.04M | 750.24M | 740.07M | 746.60M | 745.92M | 701.81M | 646.37M | 644.98M | 520.00M | 473.47M | 473.47M | 473.47M |
Source: https://incomestatements.info
Category: Stock Reports