See more : Biocure Technology Inc. (CURE.CN) Income Statement Analysis – Financial Results
Complete financial analysis of Beijing BDStar Navigation Co., Ltd. (002151.SZ) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Beijing BDStar Navigation Co., Ltd., a leading company in the Hardware, Equipment & Parts industry within the Technology sector.
- Om Infra Limited (OMINFRAL.BO) Income Statement Analysis – Financial Results
- Companhia Energética de Brasília – CEB (CEBR5.SA) Income Statement Analysis – Financial Results
- BELLSYSTEM24 Holdings, Inc. (6183.T) Income Statement Analysis – Financial Results
- Doms Industries Limited (DOMS.BO) Income Statement Analysis – Financial Results
- Equity Bancshares, Inc. (EQBK) Income Statement Analysis – Financial Results
Beijing BDStar Navigation Co., Ltd. (002151.SZ)
About Beijing BDStar Navigation Co., Ltd.
Beijing BDStar Navigation Co., Ltd. provides satellite navigation, and positioning products and services worldwide. The company provides high precision and navigation products, such as GNSS SoC chips, modules, and boards; GNSS antennas, including survey, choke ring, aviation, Helix/UAV, beacon, smart, and OEM antennas, as well as H-RTK GNSS modules; and wireless data links comprising OEM modems, external radios, and accessories. It also offers iridium antennas; mobile base station antennas, including conventional base station and integrative beautification antennas; and RF passive components comprising low and high temperature co-fired, and microwave dielectric ceramics; and soft magnetism ferrite materials. In addition, the company provides passive, active, monopole/dipole, and special antennas; GNSS, CATV, Bluetooth, and WIFI modules; and ceramic substrates comprising LTCC, HTCC, and composite substrates. Further, it offers automotive electronic products and services; and automotive engineering services, including automotive electronics testing and verification engineering, electrified, smart mobility and factory services, as well as hardware and software components development, and IOV services. Additionally, the company provides terminals, solutions and information systems for satellite navigation, inertial navigation, timing, and heading. Its products are used in various applications, such as measuring, mapping, mechanical control, vehicle monitoring, automotive electronics, precision agriculture, aero logical sounding, precision timing, etc. Beijing BDStar Navigation Co., Ltd. was founded in 2000 and is headquartered in Beijing, China.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.08B | 3.82B | 3.85B | 3.62B | 2.99B | 3.05B | 2.20B | 1.62B | 1.11B | 954.05M | 778.37M | 569.55M | 484.77M | 329.50M | 294.98M | 228.86M | 150.37M | 101.53M | 87.79M | 44.04M |
| Cost of Revenue | 3.20B | 2.66B | 2.73B | 2.60B | 2.17B | 2.14B | 1.53B | 1.10B | 753.68M | 665.34M | 531.12M | 377.38M | 311.83M | 208.88M | 184.91M | 137.52M | 88.40M | 59.64M | 60.47M | 30.94M |
| Gross Profit | 886.03M | 1.15B | 1.13B | 1.03B | 815.03M | 913.54M | 677.85M | 519.77M | 354.17M | 288.71M | 247.24M | 192.16M | 172.94M | 120.61M | 110.08M | 91.35M | 61.97M | 41.88M | 27.32M | 13.09M |
| Gross Profit Ratio | 21.70% | 30.23% | 29.23% | 28.34% | 27.29% | 29.94% | 30.75% | 32.14% | 31.97% | 30.26% | 31.76% | 33.74% | 35.67% | 36.60% | 37.32% | 39.91% | 41.21% | 41.25% | 31.12% | 29.73% |
| Research & Development | 486.28M | 436.85M | 277.74M | 226.73M | 219.77M | 142.22M | 94.58M | 53.07M | 35.94M | 30.13M | 14.85M | 9.01M | 7.13M | 1.71M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 70.17M | 56.52M | 85.28M | 73.64M | 69.63M | 90.04M | 105.43M | 72.38M | 40.92M | 27.10M | 20.96M | 17.35M | 11.21M | 13.09M | 26.54M | 19.57M | 10.90M | 11.22M | 6.32M | 5.22M |
| Selling & Marketing | 117.54M | 252.58M | 248.20M | 195.97M | 217.09M | 184.03M | 114.79M | 94.65M | 86.71M | 76.45M | 71.49M | 57.98M | 48.47M | 28.03M | 21.53M | 17.52M | 8.68M | 5.13M | 3.66M | 2.35M |
| SG&A | 187.71M | 309.10M | 333.48M | 269.61M | 286.72M | 274.07M | 220.22M | 167.03M | 127.63M | 103.55M | 92.45M | 75.33M | 59.69M | 41.13M | 48.07M | 37.09M | 19.57M | 16.35M | 9.97M | 7.58M |
| Other Expenses | 293.92M | 279.97M | 274.26M | 315.91M | 332.73M | 463.06M | -783.30K | -774.43K | 43.28M | 30.73M | 37.83M | 56.77M | 6.74M | 5.24M | 3.64M | 2.68M | 3.37M | 1.54M | 882.25K | 936.23K |
| Operating Expenses | 967.92M | 1.03B | 885.48M | 812.25M | 839.22M | 730.95M | 476.66M | 418.69M | 326.91M | 244.29M | 194.69M | 159.30M | 117.06M | 71.42M | 51.11M | 39.01M | 21.15M | 17.61M | 10.62M | 7.83M |
| Cost & Expenses | 4.16B | 3.69B | 3.61B | 3.41B | 3.01B | 2.87B | 2.00B | 1.52B | 1.08B | 909.64M | 725.81M | 536.68M | 428.89M | 280.30M | 236.02M | 176.52M | 109.55M | 77.25M | 71.09M | 38.77M |
| Interest Income | 21.18M | 16.82M | 12.53M | 9.27M | 9.49M | 20.47M | 14.08M | 7.18M | 5.09M | 2.81M | 1.41M | 1.37M | 2.83M | 1.44M | 1.50M | 3.06M | 1.13M | 194.52K | 199.34K | 85.00K |
| Interest Expense | 21.59M | 31.93M | 30.00M | 53.97M | 56.84M | 52.60M | 24.59M | 8.53M | 9.18M | 6.28M | 17.82M | 15.43M | 8.91M | 2.71M | 1.00M | 1.00M | 487.45K | 671.29K | 220.81K | 112.97K |
| Depreciation & Amortization | 341.01M | 277.61M | 276.19M | 225.23M | 174.83M | 166.54M | 114.25M | 95.74M | 76.11M | 75.94M | 52.35M | 38.55M | 26.19M | 15.42M | 3.71M | 2.31M | 1.86M | 2.10M | 1.29M | 413.20K |
| EBITDA | 295.39M | 383.94M | 487.65M | 449.65M | -525.23M | 395.63M | 279.05M | 186.48M | 146.31M | 144.83M | 149.88M | 132.51M | 87.80M | 68.61M | 65.51M | 57.52M | 46.39M | 28.76M | 18.98M | 6.30M |
| EBITDA Ratio | 7.24% | 11.77% | 14.02% | 12.50% | 5.76% | 28.31% | 16.47% | 13.56% | 15.49% | 16.62% | 19.99% | 22.85% | 19.00% | 21.58% | 22.93% | 26.37% | 31.52% | 28.72% | 22.58% | 15.90% |
| Operating Income | -532.38M | 180.57M | 268.31M | 236.45M | 4.07M | -290.74M | 141.89M | 86.58M | 14.48M | 31.16M | 42.24M | 18.77M | 44.14M | 44.75M | 57.28M | 51.54M | 40.66M | 24.43M | 16.59M | 4.83M |
| Operating Income Ratio | -13.04% | 4.73% | 6.97% | 6.52% | 0.14% | -9.53% | 6.44% | 5.35% | 1.31% | 3.27% | 5.43% | 3.29% | 9.10% | 13.58% | 19.42% | 22.52% | 27.04% | 24.07% | 18.90% | 10.98% |
| Total Other Income/Expenses | 465.17M | -100.48M | -17.38M | 1.23M | -763.56M | 58.71M | -783.30K | -6.81M | 43.12M | 29.50M | 36.88M | 56.65M | 6.70M | 5.23M | 3.34M | 2.66M | 3.37M | 1.54M | 882.25K | 936.23K |
| Income Before Tax | -67.22M | 80.09M | 199.94M | 170.72M | -760.29M | 172.32M | 141.11M | 85.47M | 57.59M | 60.66M | 79.12M | 75.41M | 50.84M | 49.98M | 60.63M | 54.20M | 44.04M | 25.97M | 17.47M | 5.77M |
| Income Before Tax Ratio | -1.65% | 2.10% | 5.19% | 4.71% | -25.45% | 5.65% | 6.40% | 5.29% | 5.20% | 6.36% | 10.16% | 13.24% | 10.49% | 15.17% | 20.55% | 23.68% | 29.28% | 25.58% | 19.90% | 13.10% |
| Income Tax Expense | -27.43M | 6.78M | 5.80M | 41.68M | -903.35K | 40.86M | 26.10M | 25.45M | 10.18M | 9.75M | 14.49M | 19.41M | 12.42M | 9.02M | 9.79M | 8.35M | 6.43M | 2.20M | 1.48M | 465.46K |
| Net Income | 161.19M | 73.31M | 202.57M | 146.55M | -759.39M | 106.66M | 104.91M | 51.68M | 50.69M | 30.74M | 43.16M | 46.11M | 38.17M | 41.30M | 51.04M | 45.85M | 37.61M | 23.77M | 15.99M | 5.31M |
| Net Income Ratio | 3.95% | 1.92% | 5.26% | 4.04% | -25.42% | 3.50% | 4.76% | 3.20% | 4.58% | 3.22% | 5.55% | 8.10% | 7.87% | 12.53% | 17.30% | 20.03% | 25.01% | 23.41% | 18.22% | 12.05% |
| EPS | 0.31 | 0.14 | 0.40 | 0.29 | -1.53 | 0.21 | 0.21 | 0.11 | 0.13 | 0.09 | 0.16 | 0.14 | 0.12 | 0.14 | 0.17 | 0.15 | 0.15 | 0.11 | 0.29 | 0.10 |
| EPS Diluted | 0.31 | 0.14 | 0.36 | 0.29 | -1.53 | 0.21 | 0.20 | 0.11 | 0.13 | 0.09 | 0.16 | 0.14 | 0.12 | 0.14 | 0.17 | 0.15 | 0.15 | 0.11 | 0.29 | 0.10 |
| Weighted Avg Shares Out | 519.95M | 512.78M | 507.73M | 507.73M | 497.13M | 507.89M | 499.58M | 469.85M | 389.95M | 354.54M | 269.75M | 333.94M | 329.05M | 299.08M | 297.03M | 298.84M | 245.13M | 220.89M | 55.37M | 54.43M |
| Weighted Avg Shares Out (Dil) | 519.95M | 518.78M | 562.70M | 507.73M | 497.13M | 507.89M | 524.56M | 469.85M | 389.95M | 354.68M | 269.75M | 333.94M | 329.05M | 299.08M | 297.03M | 298.84M | 245.13M | 220.89M | 55.37M | 54.43M |
Source: https://incomestatements.info
Category: Stock Reports